|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Lake Darling, Washington County | Date: 10/21/2010 | Project No. |
| Geotech-Dam/Spillway Evaluation | County: | WASHINGTON | Time: 11:05 | 07-06-92-03 |
1 | 2 | 3 | |||||||||||
| Estimated Cost: $1,700,000.00 | Contractor: | CJ Moyna & Sons Inc | PETERSON CONTRACTORS INC (PCI-REINBECK) | DeLong Construction Inc | |||||||||
| Funding Source: 100% Lake Restoration, | 24412 Hwy 13 | 104 Blackhawk St Box A | 1320 N 8th Ave PO Box 488 | ||||||||||
| Elkader IA 52043 | Reinbeck IA 50669 | Washington IA 52353 | |||||||||||
| Plan Sets Requested: 14 | Quantities | 563-245-1442 | 319-345-2713 | 319-653-3334 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | SITE PREPARATION | 1 | L.S. | $15,000.00 | $15,000.00 | $42,905.00 | $42,905.00 | $10,000.00 | $10,000.00 | ||||
| 2 | EXPLORATORY EXCAVATION | 12 | HR. | $425.00 | $5,100.00 | $780.00 | $9,360.00 | $200.00 | $2,400.00 | ||||
| 3 | STRIPPING, SALVAGING AND SPREADING TOPSOIL | 7800 | C.Y. | $3.00 | $23,400.00 | $5.30 | $41,340.00 | $3.50 | $27,300.00 | ||||
| 4 | EXCAVATION AND REPLACEMENT OF UNSUITABLE MATERIAL | 500 | C.Y. | $10.00 | $5,000.00 | $12.50 | $6,250.00 | $8.00 | $4,000.00 | ||||
| 5 | EXCAVATION, COMMON | 55606 | C.Y. | $1.50 | $83,409.00 | $3.15 | $175,158.90 | $2.68 | $149,024.08 | ||||
| 6 | ROCK EXCAVATION | 6422 | C.Y. | $9.00 | $57,798.00 | $16.20 | $104,036.40 | $13.40 | $86,054.80 | ||||
| 7 | REMOVAL OF EXISTING STRUCTURES | 1 | L.S. | $45,000.00 | $45,000.00 | $79,985.00 | $79,985.00 | $147,500.00 | $147,500.00 | ||||
| 8 | SPECIAL BACKFILL | 200 | Tons | $17.00 | $3,400.00 | $20.50 | $4,100.00 | $17.00 | $3,400.00 | ||||
| 9 | TRENCH DRAIN AND OUTLET | 900 | C.Y. | $52.00 | $46,800.00 | $50.00 | $45,000.00 | $46.00 | $41,400.00 | ||||
| 10 | 48" DIAMETER MANHOLE | 1 | Each | $6,500.00 | $6,500.00 | $3,500.00 | $3,500.00 | $2,500.00 | $2,500.00 | ||||
| 11 | DRAINAGE DIAPHRAGM AND OUTLET | 245 | C.Y. | $55.00 | $13,475.00 | $52.00 | $12,740.00 | $38.15 | $9,346.75 | ||||
| 12 | EMBANKMENT | 147618 | C.Y. | $2.31 | $340,997.58 | $3.55 | $524,043.90 | $2.57 | $379,378.26 | ||||
| 13 | 72" REINFORCED CONCRETE PRESSURE PIPE | 160 | L.F. | $1,400.00 | $224,000.00 | $1,100.00 | $176,000.00 | $1,480.00 | $236,800.00 | ||||
| 14 | STANDARD BAFFLE RISER | 1 | L.S. | $285,000.00 | $285,000.00 | $32,480.00 | $32,480.00 | $275,800.00 | $275,800.00 | ||||
| 15 | STANDARD IMPACT BASIN | 1 | L.S. | $152,000.00 | $152,000.00 | $129,000.00 | $129,000.00 | $140,000.00 | $140,000.00 | ||||
| 16 | RIPRAP | 3500 | Tons | $29.00 | $101,500.00 | $27.75 | $97,125.00 | $24.00 | $84,000.00 | ||||
| 17 | DRAINAGE TILE INLET STRUCTURE | 4 | Each | $600.00 | $2,400.00 | $1,800.00 | $7,200.00 | $1,400.00 | $5,600.00 | ||||
| 18 | TOE DRAINS | 350 | L.F. | $24.50 | $8,575.00 | $46.00 | $16,100.00 | $41.75 | $14,612.50 | ||||
| 19 | 12" DRAINAGE TILE PIPE | 500 | L.F. | $12.00 | $6,000.00 | $103.00 | $51,500.00 | $10.00 | $5,000.00 | ||||
| 20 | 12" HDPE CULVERT | 35 | L.F. | $20.00 | $700.00 | $25.00 | $875.00 | $40.00 | $1,400.00 | ||||
| 21 | 18" HDPE CULVERT | 45 | L.F. | $26.00 | $1,170.00 | $31.00 | $1,395.00 | $50.00 | $2,250.00 | ||||
| 22 | 12" RCP APRON | 2 | Each | $700.00 | $1,400.00 | $760.00 | $1,520.00 | $705.00 | $1,410.00 | ||||
| 23 | 18" RCP APRON | 2 | Each | $825.00 | $1,650.00 | $875.00 | $1,750.00 | $825.00 | $1,650.00 | ||||
| 24 | PIEZOMETERS | 3 | Each | $600.00 | $1,800.00 | $1,000.00 | $3,000.00 | $600.00 | $1,800.00 | ||||
| 25 | SILT FENCE | 2500 | L.F. | $1.75 | $4,375.00 | $1.90 | $4,750.00 | $1.80 | $4,500.00 | ||||
| 26 | FILTER SOCK | 1000 | L.F. | $3.50 | $3,500.00 | $1.90 | $1,900.00 | $2.75 | $2,750.00 | ||||
| 27 | FERTILIZING AND SEEDING, TEMPORARY | 3 | Acres | $1,850.00 | $5,550.00 | $180.00 | $540.00 | $300.00 | $900.00 | ||||
| 28 | FERTILIZING AND SEEDING, PERMANENT | 4.7 | Acres | $3,000.00 | $14,100.00 | $749.00 | $3,520.30 | $500.00 | $2,350.00 | ||||
| 29 | MULCHING | 7.7 | Acres | $800.00 | $6,160.00 | $440.00 | $3,388.00 | $500.00 | $3,850.00 | ||||
| 30 | TYPE 1 TURF REINFORCEMENT | 40700 | S.F. | $1.50 | $61,050.00 | $0.47 | $19,129.00 | $0.46 | $18,722.00 | ||||
| 31 | WOOD EXCELSIOR MAT | 19500 | S.F. | $2.00 | $39,000.00 | $0.14 | $2,730.00 | $0.14 | $2,730.00 | ||||
| 32 | CONSTRUCTION STAKING | 1 | L.S. | $15,000.00 | $15,000.00 | $10,000.00 | $10,000.00 | $10,000.00 | $10,000.00 | ||||
| 33 | SOIL TESTING | 1 | L.S. | $20,000.00 | $20,000.00 | $20,300.00 | $20,300.00 | $25,000.00 | $25,000.00 | ||||
| 34 | MOBILIZATION | 1 | L.S. | $100,000.00 | $100,000.00 | $99,500.00 | $99,500.00 | $80,000.00 | $80,000.00 | ||||
| $1,700,809.58 | $1,732,121.50 | $1,783,428.39 | |||||||||||
4 | 5 | 6 | |||||||||||
| Estimated Cost: $1,700,000.00 | Contractor: | JB Holland Construction | CERES Environmental Services | ||||||||||
| Funding Source: 100% Lake Restoration, | 2092 HWY 9 West | 3825 85th Ave N | |||||||||||
| Decorah IA 52101 | Brooklyn Park MN 55443 | ||||||||||||
| Plan Sets Requested: 14 | Quantities | 563-382-2901 | 763-425-8822 | ||||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | SITE PREPARATION | 1 | L.S. | $30,000.00 | $30,000.00 | $65,834.69 | $65,834.69 | $0.00 | |||||
| 2 | EXPLORATORY EXCAVATION | 12 | HR. | $515.00 | $6,180.00 | $226.10 | $2,713.20 | $0.00 | |||||
| 3 | STRIPPING, SALVAGING AND SPREADING TOPSOIL | 7800 | C.Y. | $3.22 | $25,116.00 | $4.58 | $35,724.00 | $0.00 | |||||
| 4 | EXCAVATION AND REPLACEMENT OF UNSUITABLE MATERIAL | 500 | C.Y. | $10.00 | $5,000.00 | $8.03 | $4,015.00 | $0.00 | |||||
| 5 | EXCAVATION, COMMON | 55606 | C.Y. | $2.46 | $136,790.76 | $3.12 | $173,490.72 | $0.00 | |||||
| 6 | ROCK EXCAVATION | 6422 | C.Y. | $11.20 | $71,926.40 | $23.98 | $153,999.56 | $0.00 | |||||
| 7 | REMOVAL OF EXISTING STRUCTURES | 1 | L.S. | $48,000.00 | $48,000.00 | $109,667.16 | $109,667.16 | $0.00 | |||||
| 8 | SPECIAL BACKFILL | 200 | Tons | $15.75 | $3,150.00 | $33.06 | $6,612.00 | $0.00 | |||||
| 9 | TRENCH DRAIN AND OUTLET | 900 | C.Y. | $73.50 | $66,150.00 | $42.90 | $38,610.00 | $0.00 | |||||
| 10 | 48" DIAMETER MANHOLE | 1 | Each | $2,400.00 | $2,400.00 | $2,141.47 | $2,141.47 | $0.00 | |||||
| 11 | DRAINAGE DIAPHRAGM AND OUTLET | 245 | C.Y. | $38.34 | $9,393.30 | $35.24 | $8,633.80 | $0.00 | |||||
| 12 | EMBANKMENT | 147618 | C.Y. | $3.05 | $450,234.90 | $4.41 | $650,995.38 | $0.00 | |||||
| 13 | 72" REINFORCED CONCRETE PRESSURE PIPE | 160 | L.F. | $1,757.10 | $281,136.00 | $930.27 | $148,843.20 | $0.00 | |||||
| 14 | STANDARD BAFFLE RISER | 1 | L.S. | $274,077.19 | $274,077.19 | $283,404.77 | $283,404.77 | $0.00 | |||||
| 15 | STANDARD IMPACT BASIN | 1 | L.S. | $168,908.06 | $168,908.06 | $179,499.43 | $179,499.43 | $0.00 | |||||
| 16 | RIPRAP | 3500 | Tons | $24.50 | $85,750.00 | $30.80 | $107,800.00 | $0.00 | |||||
| 17 | DRAINAGE TILE INLET STRUCTURE | 4 | Each | $1,075.00 | $4,300.00 | $871.94 | $3,487.76 | $0.00 | |||||
| 18 | TOE DRAINS | 350 | L.F. | $25.25 | $8,837.50 | $18.31 | $6,408.50 | $0.00 | |||||
| 19 | 12" DRAINAGE TILE PIPE | 500 | L.F. | $17.75 | $8,875.00 | $17.40 | $8,700.00 | $0.00 | |||||
| 20 | 12" HDPE CULVERT | 35 | L.F. | $23.75 | $831.25 | $27.49 | $962.15 | $0.00 | |||||
| 21 | 18" HDPE CULVERT | 45 | L.F. | $24.00 | $1,080.00 | $31.46 | $1,415.70 | $0.00 | |||||
| 22 | 12" RCP APRON | 2 | Each | $330.00 | $660.00 | $999.06 | $1,998.12 | $0.00 | |||||
| 23 | 18" RCP APRON | 2 | Each | $440.00 | $880.00 | $1,401.23 | $2,802.46 | $0.00 | |||||
| 24 | PIEZOMETERS | 3 | Each | $560.00 | $1,680.00 | $2,872.62 | $8,617.86 | $0.00 | |||||
| 25 | SILT FENCE | 2500 | L.F. | $1.91 | $4,775.00 | $2.18 | $5,450.00 | $0.00 | |||||
| 26 | FILTER SOCK | 1000 | L.F. | $1.91 | $1,910.00 | $2.18 | $2,180.00 | $0.00 | |||||
| 27 | FERTILIZING AND SEEDING, TEMPORARY | 3 | Acres | $182.00 | $546.00 | $206.83 | $620.49 | $0.00 | |||||
| 28 | FERTILIZING AND SEEDING, PERMANENT | 4.7 | Acres | $755.00 | $3,548.50 | $860.64 | $4,045.008 | $0.00 | |||||
| 29 | MULCHING | 7.7 | Acres | $445.00 | $3,426.50 | $505.58 | $3,892.966 | $0.00 | |||||
| 30 | TYPE 1 TURF REINFORCEMENT | 40700 | S.F. | $0.47 | $19,129.00 | $0.54 | $21,978.00 | $0.00 | |||||
| 31 | WOOD EXCELSIOR MAT | 19500 | S.F. | $0.14 | $2,730.00 | $0.16 | $3,120.00 | $0.00 | |||||
| 32 | CONSTRUCTION STAKING | 1 | L.S. | $7,000.00 | $7,000.00 | $17,235.71 | $17,235.71 | $0.00 | |||||
| 33 | SOIL TESTING | 1 | L.S. | $7,500.00 | $7,500.00 | $14,363.10 | $14,363.10 | $0.00 | |||||
| 34 | MOBILIZATION | 1 | L.S. | $95,000.00 | $95,000.00 | $404,894.49 | $404,894.49 | $0.00 | |||||
| $1,836,921.36 | $2,484,156.694 | $0.00 | |||||||||||
10/13/2026