|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | McIntosh Woods | Date: 12/18/2025 | Project No. |
| Campground Renovation | County: | CERRO GORDO | Time: 11:00 a.m. | 26-03-17-01 |
1 | 2 | 3 | |||||||||||
| Estimated Cost: $1,700,000.00 | Contractor: | Sadler Construction Inc | Bob McKiness Excavating and Grading, Inc | Dean Snyder Construction Co | |||||||||
| Funding Source: 50% Infrastructure, 50% Federal-Land and Water Conservation Fund, | 1905 N Iowa Ave | 12 N Taft Ave | 913 North 14th St | ||||||||||
| Eagle Grove IA 50533 | Mason City IA 50401 | Clear Lake IA 50428 | |||||||||||
| Plan Sets Requested: 4 | Quantities | 515-448-3856 | 641-424-4531 | 641-357-2283 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Demolition | 1 | L.S. | $20,000.00 | $20,000.00 | $35,000.00 | $35,000.00 | $16,881.55 | $16,881.55 | ||||
| 2 | Clearing and Grubbing | 1 | L.S. | $20,000.00 | $20,000.00 | $20,000.00 | $20,000.00 | $10,345.36 | $10,345.36 | ||||
| 3 | Tree Clearing | 1 | L.S. | $20,000.00 | $20,000.00 | $45,000.00 | $45,000.00 | $35,284.24 | $35,284.24 | ||||
| 4 | Full Depth Saw Cut | 372 | L.F. | $5.00 | $1,860.00 | $7.00 | $2,604.00 | $4.36 | $1,621.92 | ||||
| 5 | HMA Pavement Removal | 604 | S.Y. | $11.00 | $6,644.00 | $8.00 | $4,832.00 | $14.14 | $8,540.56 | ||||
| 6 | PCC Removal | 96 | S.Y. | $7.00 | $672.00 | $10.00 | $960.00 | $10.89 | $1,045.44 | ||||
| 7 | Gravel Pad Removal and Placement | 3970 | S.Y. | $7.00 | $27,790.00 | $5.25 | $20,842.50 | $3.81 | $15,125.70 | ||||
| 8 | Grading | 1 | L.S. | $65,000.00 | $65,000.00 | $30,000.00 | $30,000.00 | $39,983.37 | $39,983.37 | ||||
| 9 | 8-inch Filter Sock | 1050 | L.F. | $5.00 | $5,250.00 | $3.00 | $3,150.00 | $3.27 | $3,433.50 | ||||
| 10 | Sanitary Sewer Connection to Existing Structure | 1 | Each | $5,100.00 | $5,100.00 | $4,500.00 | $4,500.00 | $1,927.57 | $1,927.57 | ||||
| 11 | Type SW-301 48" Diameter Sanitary Manhole w/Type 'A' Casting | 19 | Each | $5,690.00 | $108,110.00 | $6,000.00 | $114,000.00 | $4,900.59 | $93,111.21 | ||||
| 12 | 8-inch Sanitary Sewer (SDR 26) | 2455 | L.F. | $40.00 | $98,200.00 | $65.00 | $159,575.00 | $65.34 | $160,409.70 | ||||
| 13 | 6-inch Sanitary Sewer (SDR 35) | 176 | L.F. | $36.00 | $6,336.00 | $55.00 | $9,680.00 | $52.27 | $9,199.52 | ||||
| 14 | 4-inch Sanitary Sewer Service PVC (SDR 35) | 980 | L.F. | $34.00 | $33,320.00 | $50.00 | $49,000.00 | $50.09 | $49,088.20 | ||||
| 15 | RV Sanitary Sewer Cleanout Connection | 37 | Each | $1,250.00 | $46,250.00 | $2,100.00 | $77,700.00 | $1,628.25 | $60,245.25 | ||||
| 16 | 8"x6" PVC Schedule 40 Service Wye | 1 | Each | $200.00 | $200.00 | $350.00 | $350.00 | $446.49 | $446.49 | ||||
| 17 | 8"x4" PVC Schedule 40 Service Wye | 28 | Each | $200.00 | $5,600.00 | $325.00 | $9,100.00 | $419.27 | $11,739.56 | ||||
| 18 | SW-203 Sanitary Sewer Cleanout | 2 | Each | $1,200.00 | $2,400.00 | $1,500.00 | $3,000.00 | $691.53 | $1,383.06 | ||||
| 19 | 1-inch HDPE Pipe SDR 11 | 1110 | L.F. | $15.00 | $16,650.00 | $25.00 | $27,750.00 | $22.87 | $25,385.70 | ||||
| 20 | 2-inch HDPE Pipe SDR 11 | 389 | L.F. | $17.00 | $6,613.00 | $27.00 | $10,503.00 | $30.49 | $11,860.61 | ||||
| 21 | 3-inch HDPE Pipe SDR 11 | 2220 | L.F. | $17.50 | $38,850.00 | $30.00 | $66,600.00 | $32.67 | $72,527.40 | ||||
| 22 | 6-inch PVC Pipe SDR 18 | 270 | L.F. | $30.00 | $8,100.00 | $60.00 | $16,200.00 | $46.83 | $12,644.10 | ||||
| 23 | 2-Inch Valve with Valve Box | 2 | Each | $1,250.00 | $2,500.00 | $1,350.00 | $2,700.00 | $1,997.26 | $3,994.52 | ||||
| 24 | 3-Inch Ball Valve with Valve Box | 5 | Each | $1,500.00 | $7,500.00 | $1,500.00 | $7,500.00 | $1,061.79 | $5,308.95 | ||||
| 25 | EJ 6-inch Ductile Iron Gate Valve with Valve Box | 3 | Each | $3,200.00 | $9,600.00 | $2,500.00 | $7,500.00 | $2,243.38 | $6,730.14 | ||||
| 26 | 10"x10"x6" Ductile Iron Tapping Tee | 1 | Each | $2,500.00 | $2,500.00 | $4,000.00 | $4,000.00 | $6,289.08 | $6,289.08 | ||||
| 27 | 6"x6"x6" PVC SDR 18 TEE | 1 | Each | $1,050.00 | $1,050.00 | $1,000.00 | $1,000.00 | $1,214.26 | $1,214.26 | ||||
| 28 | 2"x2"x1" HDPE SDR 11 Tee | 4 | Each | $100.00 | $400.00 | $200.00 | $800.00 | $313.64 | $1,254.56 | ||||
| 29 | 2"x2"x2" HDPE SDR 11 Tee | 2 | Each | $100.00 | $200.00 | $225.00 | $450.00 | $308.19 | $616.38 | ||||
| 30 | 3"x3"x1" HDPE SDR 11 Tee | 31 | Each | $120.00 | $3,720.00 | $200.00 | $6,200.00 | $326.71 | $10,128.01 | ||||
| 31 | 3"x3"x2" HDPE SDR 11 Tee | 1 | Each | $100.00 | $100.00 | $225.00 | $225.00 | $321.27 | $321.27 | ||||
| 32 | 3"x3"x3" HDPE SDR 11 Tee | 2 | Each | $120.00 | $240.00 | $250.00 | $500.00 | $313.64 | $627.28 | ||||
| 33 | 2"x1" HDPE Reducer | 2 | Each | $50.00 | $100.00 | $300.00 | $600.00 | $169.89 | $339.78 | ||||
| 34 | 6"x3" HDPE Reducer | 1 | Each | $462.00 | $462.00 | $500.00 | $500.00 | $334.33 | $334.33 | ||||
| 35 | EJ Fire Hydrant with Curb Stop | 1 | Each | $5,900.00 | $5,900.00 | $6,000.00 | $6,000.00 | $8,051.10 | $8,051.10 | ||||
| 36 | Yard Hydrant with Curb Stop | 37 | Each | $1,620.00 | $59,940.00 | $1,800.00 | $66,600.00 | $2,935.21 | $108,602.77 | ||||
| 37 | 2" PVC Watertight | 1 | Each | $150.00 | $150.00 | $750.00 | $750.00 | $275.53 | $275.53 | ||||
| 38 | Bore 6-inch PVC Water Pipe | 60 | L.F. | $170.00 | $10,200.00 | $125.00 | $7,500.00 | $98.01 | $5,880.60 | ||||
| 39 | Drain Down Pit | 1 | Each | $7,500.00 | $7,500.00 | $6,000.00 | $6,000.00 | $5,521.33 | $5,521.33 | ||||
| 40 | Insulated Aluminum Enclosure for Water Meter and Backflow Preventor | 1 | Each | $17,300.00 | $17,300.00 | $33,750.00 | $33,750.00 | $42,843.87 | $42,843.87 | ||||
| 41 | Disinfection | 1 | L.S. | $4,000.00 | $4,000.00 | $1,500.00 | $1,500.00 | $1,633.53 | $1,633.53 | ||||
| 42 | Water Connection to Existing Water Main | 1 | Each | $3,800.00 | $3,800.00 | $1,500.00 | $1,500.00 | $1,633.54 | $1,633.54 | ||||
| 43 | SW-513 Open Sided Area Intake | 2 | Each | $2,200.00 | $4,400.00 | $4,500.00 | $9,000.00 | $4,356.08 | $8,712.16 | ||||
| 44 | 15-inch RCP Class III | 24 | L.F. | $150.00 | $3,600.00 | $70.00 | $1,680.00 | $83.85 | $2,012.40 | ||||
| 45 | 18-inch RCP Class III | 74 | L.F. | $256.00 | $18,944.00 | $75.00 | $5,550.00 | $88.21 | $6,527.54 | ||||
| 46 | 15-inch RCP Class III FES W/Apron Guards | 1 | Each | $500.00 | $500.00 | $2,500.00 | $2,500.00 | $3,033.98 | $3,033.98 | ||||
| 47 | 18-inch RCP Class III FES W/Apron Guards | 1 | Each | $560.00 | $560.00 | $3,500.00 | $3,500.00 | $3,274.70 | $3,274.70 | ||||
| 48 | Single Campsite Outlet Post-50 Amp | 37 | Each | $1,000.00 | $37,000.00 | $626.00 | $23,162.00 | $681.73 | $25,224.01 | ||||
| 49 | No. 2 AWG Grounding Conductor Cable, Type THW or USE | 3610 | L.F. | $3.50 | $12,635.00 | $4.00 | $14,440.00 | $4.36 | $15,739.60 | ||||
| 50 | No. 300 MCM Single Conductor Cable, Type USE | 4275 | L.F. | $9.70 | $41,467.50 | $13.53 | $57,840.75 | $14.73 | $62,970.75 | ||||
| 51 | No. 250 MCM Single Conductor Cable, Type USE | 3189 | L.F. | $10.20 | $32,527.80 | $11.84 | $37,757.76 | $12.89 | $41,106.21 | ||||
| 52 | No. 4/0 AWG Single Conductor Cable, Type USE | 1578 | L.F. | $9.75 | $15,385.50 | $10.55 | $16,647.90 | $11.49 | $18,131.22 | ||||
| 53 | No. 3/0 AWG Single Conductor Cable, Type USE | 1050 | L.F. | $5.75 | $6,037.50 | $8.59 | $9,019.50 | $9.35 | $9,817.50 | ||||
| 54 | No. 1 AWG Single Conductor Cable, Type USE | 615 | L.F. | $3.65 | $2,244.75 | $4.36 | $2,681.40 | $4.75 | $2,921.25 | ||||
| 55 | No. 4 AWG Single Conductor Cable, Type USE | 123 | L.F. | $8.65 | $1,063.95 | $2.71 | $333.33 | $2.95 | $362.85 | ||||
| 56 | Roadway Crossing 3-Inch Conduit Schedule 80 PVC | 25 | L.F. | $13.00 | $325.00 | $9.14 | $228.50 | $9.95 | $248.75 | ||||
| 57 | Detectable Warning Tape, 3" Electric | 3157 | L.F. | $0.25 | $789.25 | $0.60 | $1,894.20 | $0.65 | $2,052.05 | ||||
| 58 | Trench, Single Circuit Secondary | 3157 | L.F. | $10.50 | $33,148.50 | $3.71 | $11,712.47 | $4.04 | $12,754.28 | ||||
| 59 | 200 Amp Circuit Breaker | 7 | Each | $1,155.00 | $8,085.00 | $351.00 | $2,457.00 | $382.24 | $2,675.68 | ||||
| 60 | 400 Amp Distribution Panel | 2 | Each | $6,700.00 | $13,400.00 | $9,228.00 | $18,456.00 | $10,049.49 | $20,098.98 | ||||
| 61 | 600 Amp Distribution Panel | 1 | Each | $10,305.00 | $10,305.00 | $11,761.00 | $11,761.00 | $13,190.40 | $13,190.40 | ||||
| 62 | 400 Amp Current Transformer Cabinet | 2 | Each | $5,400.00 | $10,800.00 | $2,227.00 | $4,454.00 | $2,425.25 | $4,850.50 | ||||
| 63 | 600 Amp Current Transformer Cabinet | 1 | Each | $5,600.00 | $5,600.00 | $2,397.00 | $2,397.00 | $2,610.38 | $2,610.38 | ||||
| 64 | Electrical Connection To Heated Water Meter Enclosure Enclosure | 1 | Each | $1,200.00 | $1,200.00 | $500.00 | $500.00 | $544.52 | $544.52 | ||||
| 65 | Electrical Connection To Check-in Kiosk Light | 1 | Each | $1,200.00 | $1,200.00 | $500.00 | $500.00 | $544.50 | $544.50 | ||||
| 66 | Special Backfill/Granular Base | 9 | Tons | $60.00 | $540.00 | $30.00 | $270.00 | $32.67 | $294.03 | ||||
| 67 | 5-inch Non-Reinforced PCC Sidewalk | 43 | S.Y. | $77.00 | $3,311.00 | $75.00 | $3,225.00 | $93.11 | $4,003.73 | ||||
| 68 | .5-inch Expansion Joint | 70 | L.F. | $5.00 | $350.00 | $3.00 | $210.00 | $1.09 | $76.30 | ||||
| 69 | 6-inch Non-Reinforced PCC | 1445 | S.Y. | $81.00 | $117,045.00 | $80.00 | $115,600.00 | $73.51 | $106,221.95 | ||||
| 70 | 7-inch Non-Reinforced PCC | 659 | S.Y. | $85.00 | $56,015.00 | $85.00 | $56,015.00 | $80.86 | $53,286.74 | ||||
| 71 | Engineering Fabric | 4500 | S.Y. | $2.25 | $10,125.00 | $2.10 | $9,450.00 | $3.27 | $14,715.00 | ||||
| 72 | Class 'A' Crushed Stone | 1762 | Tons | $35.00 | $61,670.00 | $22.00 | $38,764.00 | $32.67 | $57,564.54 | ||||
| 73 | 4'x4'x5.5" Reinforced PCC Fire Ring (3 of the Grills are ADA) | 37 | Each | $155.00 | $5,735.00 | $350.00 | $12,950.00 | $223.25 | $8,260.25 | ||||
| 74 | Grill & Placement on Fire Ring Concrete Pad | 34 | Each | $670.00 | $22,780.00 | $650.00 | $22,100.00 | $567.37 | $19,290.58 | ||||
| 75 | ADA Grill & Placement on ADA Concrete Pad | 3 | Each | $695.00 | $2,085.00 | $700.00 | $2,100.00 | $649.55 | $1,948.65 | ||||
| 76 | Traffic Control | 1 | L.S. | $6,500.00 | $6,500.00 | $2,000.00 | $2,000.00 | $1,306.83 | $1,306.83 | ||||
| 77 | Seeding, Fertilizing and Mulching | 4 | Acres | $4,100.00 | $16,400.00 | $2,800.00 | $11,200.00 | $3,049.26 | $12,197.04 | ||||
| 78 | Temporary Seeding, Fertilizing and Mulching | 1 | Acres | $4,100.00 | $4,100.00 | $500.00 | $500.00 | $544.50 | $544.50 | ||||
| 79 | Street Signage | 1 | L.S. | $2,980.00 | $2,980.00 | $1,500.00 | $1,500.00 | $1,018.23 | $1,018.23 | ||||
| 80 | Handicap Parking Signage | 1 | L.S. | $1,750.00 | $1,750.00 | $1,000.00 | $1,000.00 | $636.00 | $636.00 | ||||
| 81 | Parking Space Pavement Striping, Handicap Parking Cross Hatch Markings | 1 | L.S. | $720.00 | $720.00 | $1,500.00 | $1,500.00 | $713.30 | $713.30 | ||||
| 82 | 6' Concrete Parking Wheel Stops | 8 | Each | $350.00 | $2,800.00 | $200.00 | $1,600.00 | $114.35 | $914.80 | ||||
| 83 | 8' Concrete Parking Wheel Stops | 21 | Each | $450.00 | $9,450.00 | $250.00 | $5,250.00 | $189.80 | $3,985.80 | ||||
| 84 | Huffcutt Juniper 4 Stall Shower Building | 1 | Each | $253,100.00 | $253,100.00 | $250,000.00 | $250,000.00 | $252,203.10 | $252,203.10 | ||||
| 85 | Construction Survey Staking and As-Built Survey | 1 | Each | $32,000.00 | $32,000.00 | $35,000.00 | $35,000.00 | $26,680.97 | $26,680.97 | ||||
| 86 | NPDES General Permit #2 & SWPPP | 1 | L.S. | $10,000.00 | $10,000.00 | $4,000.00 | $4,000.00 | $5,446.00 | $5,446.00 | ||||
| 87 | Mobilization | 1 | L.S. | $80,000.00 | $80,000.00 | $50,000.00 | $50,000.00 | $99,980.00 | $99,980.00 | ||||
| $1,640,781.75 | $1,728,628.31 | $1,784,523.39 | |||||||||||
4 | 5 | 6 | |||||||||||
| Estimated Cost: $1,700,000.00 | Contractor: | Graves Const Co, Inc | |||||||||||
| Funding Source: 50% Infrastructure, 50% Federal-Land and Water Conservation Fund, | 1810 340th St | ||||||||||||
| Spencer IA 51301 | |||||||||||||
| Plan Sets Requested: 4 | Quantities | 712-262-2403 | |||||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Demolition | 1 | L.S. | $15,000.00 | $15,000.00 | $0.00 | $0.00 | ||||||
| 2 | Clearing and Grubbing | 1 | L.S. | $11,000.00 | $11,000.00 | $0.00 | $0.00 | ||||||
| 3 | Tree Clearing | 1 | L.S. | $34,000.00 | $34,000.00 | $0.00 | $0.00 | ||||||
| 4 | Full Depth Saw Cut | 372 | L.F. | $4.00 | $1,488.00 | $0.00 | $0.00 | ||||||
| 5 | HMA Pavement Removal | 604 | S.Y. | $13.50 | $8,154.00 | $0.00 | $0.00 | ||||||
| 6 | PCC Removal | 96 | S.Y. | $10.00 | $960.00 | $0.00 | $0.00 | ||||||
| 7 | Gravel Pad Removal and Placement | 3970 | S.Y. | $3.65 | $14,490.50 | $0.00 | $0.00 | ||||||
| 8 | Grading | 1 | L.S. | $32,000.00 | $32,000.00 | $0.00 | $0.00 | ||||||
| 9 | 8-inch Filter Sock | 1050 | L.F. | $4.00 | $4,200.00 | $0.00 | $0.00 | ||||||
| 10 | Sanitary Sewer Connection to Existing Structure | 1 | Each | $1,770.00 | $1,770.00 | $0.00 | $0.00 | ||||||
| 11 | Type SW-301 48" Diameter Sanitary Manhole w/Type 'A' Casting | 19 | Each | $4,725.00 | $89,775.00 | $0.00 | $0.00 | ||||||
| 12 | 8-inch Sanitary Sewer (SDR 26) | 2455 | L.F. | $63.00 | $154,665.00 | $0.00 | $0.00 | ||||||
| 13 | 6-inch Sanitary Sewer (SDR 35) | 176 | L.F. | $51.00 | $8,976.00 | $0.00 | $0.00 | ||||||
| 14 | 4-inch Sanitary Sewer Service PVC (SDR 35) | 980 | L.F. | $48.00 | $47,040.00 | $0.00 | $0.00 | ||||||
| 15 | RV Sanitary Sewer Cleanout Connection | 37 | Each | $1,470.00 | $54,390.00 | $0.00 | $0.00 | ||||||
| 16 | 8"x6" PVC Schedule 40 Service Wye | 1 | Each | $410.00 | $410.00 | $0.00 | $0.00 | ||||||
| 17 | 8"x4" PVC Schedule 40 Service Wye | 28 | Each | $405.00 | $11,340.00 | $0.00 | $0.00 | ||||||
| 18 | SW-203 Sanitary Sewer Cleanout | 2 | Each | $2,515.00 | $5,030.00 | $0.00 | $0.00 | ||||||
| 19 | 1-inch HDPE Pipe SDR 11 | 1110 | L.F. | $22.00 | $24,420.00 | $0.00 | $0.00 | ||||||
| 20 | 2-inch HDPE Pipe SDR 11 | 389 | L.F. | $29.00 | $11,281.00 | $0.00 | $0.00 | ||||||
| 21 | 3-inch HDPE Pipe SDR 11 | 2220 | L.F. | $31.50 | $69,930.00 | $0.00 | $0.00 | ||||||
| 22 | 6-inch PVC Pipe SDR 18 | 270 | L.F. | $45.00 | $12,150.00 | $0.00 | $0.00 | ||||||
| 23 | 2-Inch Valve with Valve Box | 2 | Each | $1,926.00 | $3,852.00 | $0.00 | $0.00 | ||||||
| 24 | 3-Inch Ball Valve with Valve Box | 5 | Each | $1,024.00 | $5,120.00 | $0.00 | $0.00 | ||||||
| 25 | EJ 6-inch Ductile Iron Gate Valve with Valve Box | 3 | Each | $2,163.00 | $6,489.00 | $0.00 | $0.00 | ||||||
| 26 | 10"x10"x6" Ductile Iron Tapping Tee | 1 | Each | $5,775.00 | $5,775.00 | $0.00 | $0.00 | ||||||
| 27 | 6"x6"x6" PVC SDR 18 TEE | 1 | Each | $1,115.00 | $1,115.00 | $0.00 | $0.00 | ||||||
| 28 | 2"x2"x1" HDPE SDR 11 Tee | 4 | Each | $288.00 | $1,152.00 | $0.00 | $0.00 | ||||||
| 29 | 2"x2"x2" HDPE SDR 11 Tee | 2 | Each | $283.00 | $566.00 | $0.00 | $0.00 | ||||||
| 30 | 3"x3"x1" HDPE SDR 11 Tee | 31 | Each | $315.00 | $9,765.00 | $0.00 | $0.00 | ||||||
| 31 | 3"x3"x2" HDPE SDR 11 Tee | 1 | Each | $295.00 | $295.00 | $0.00 | $0.00 | ||||||
| 32 | 3"x3"x3" HDPE SDR 11 Tee | 2 | Each | $288.00 | $576.00 | $0.00 | $0.00 | ||||||
| 33 | 2"x1" HDPE Reducer | 2 | Each | $156.00 | $312.00 | $0.00 | $0.00 | ||||||
| 34 | 6"x3" HDPE Reducer | 1 | Each | $307.00 | $307.00 | $0.00 | $0.00 | ||||||
| 35 | EJ Fire Hydrant with Curb Stop | 1 | Each | $7,765.00 | $7,765.00 | $0.00 | $0.00 | ||||||
| 36 | Yard Hydrant with Curb Stop | 37 | Each | $2,830.00 | $104,710.00 | $0.00 | $0.00 | ||||||
| 37 | 2" PVC Watertight | 1 | Each | $253.00 | $253.00 | $0.00 | $0.00 | ||||||
| 38 | Bore 6-inch PVC Water Pipe | 60 | L.F. | $95.00 | $5,700.00 | $0.00 | $0.00 | ||||||
| 39 | Drain Down Pit | 1 | Each | $5,325.00 | $5,325.00 | $0.00 | $0.00 | ||||||
| 40 | Insulated Aluminum Enclosure for Water Meter and Backflow Preventor | 1 | Each | $45,000.00 | $45,000.00 | $0.00 | $0.00 | ||||||
| 41 | Disinfection | 1 | L.S. | $1,500.00 | $1,500.00 | $0.00 | $0.00 | ||||||
| 42 | Water Connection to Existing Water Main | 1 | Each | $1,500.00 | $1,500.00 | $0.00 | $0.00 | ||||||
| 43 | SW-513 Open Sided Area Intake | 2 | Each | $4,200.00 | $8,400.00 | $0.00 | $0.00 | ||||||
| 44 | 15-inch RCP Class III | 24 | L.F. | $81.00 | $1,944.00 | $0.00 | $0.00 | ||||||
| 45 | 18-inch RCP Class III | 74 | L.F. | $85.00 | $6,290.00 | $0.00 | $0.00 | ||||||
| 46 | 15-inch RCP Class III FES W/Apron Guards | 1 | Each | $2,925.00 | $2,925.00 | $0.00 | $0.00 | ||||||
| 47 | 18-inch RCP Class III FES W/Apron Guards | 1 | Each | $3,225.00 | $3,225.00 | $0.00 | $0.00 | ||||||
| 48 | Single Campsite Outlet Post-50 Amp | 37 | Each | $657.00 | $24,309.00 | $0.00 | $0.00 | ||||||
| 49 | No. 2 AWG Grounding Conductor Cable, Type THW or USE | 3610 | L.F. | $4.25 | $15,342.50 | $0.00 | $0.00 | ||||||
| 50 | No. 300 MCM Single Conductor Cable, Type USE | 4275 | L.F. | $14.21 | $60,747.75 | $0.00 | $0.00 | ||||||
| 51 | No. 250 MCM Single Conductor Cable, Type USE | 3189 | L.F. | $12.43 | $39,639.27 | $0.00 | $0.00 | ||||||
| 52 | No. 4/0 AWG Single Conductor Cable, Type USE | 1578 | L.F. | $11.08 | $17,484.24 | $0.00 | $0.00 | ||||||
| 53 | No. 3/0 AWG Single Conductor Cable, Type USE | 1050 | L.F. | $9.02 | $9,471.00 | $0.00 | $0.00 | ||||||
| 54 | No. 1 AWG Single Conductor Cable, Type USE | 615 | L.F. | $4.58 | $2,816.70 | $0.00 | $0.00 | ||||||
| 55 | No. 4 AWG Single Conductor Cable, Type USE | 123 | L.F. | $2.75 | $338.25 | $0.00 | $0.00 | ||||||
| 56 | Roadway Crossing 3-Inch Conduit Schedule 80 PVC | 25 | L.F. | $9.15 | $228.75 | $0.00 | $0.00 | ||||||
| 57 | Detectable Warning Tape, 3" Electric | 3157 | L.F. | $1.00 | $3,157.00 | $0.00 | $0.00 | ||||||
| 58 | Trench, Single Circuit Secondary | 3157 | L.F. | $3.90 | $12,312.30 | $0.00 | $0.00 | ||||||
| 59 | 200 Amp Circuit Breaker | 7 | Each | $369.00 | $2,583.00 | $0.00 | $0.00 | ||||||
| 60 | 400 Amp Distribution Panel | 2 | Each | $9,690.00 | $19,380.00 | $0.00 | $0.00 | ||||||
| 61 | 600 Amp Distribution Panel | 1 | Each | $12,350.00 | $12,350.00 | $0.00 | $0.00 | ||||||
| 62 | 400 Amp Current Transformer Cabinet | 2 | Each | $2,339.00 | $4,678.00 | $0.00 | $0.00 | ||||||
| 63 | 600 Amp Current Transformer Cabinet | 1 | Each | $2,517.00 | $2,517.00 | $0.00 | $0.00 | ||||||
| 64 | Electrical Connection To Heated Water Meter Enclosure Enclosure | 1 | Each | $500.00 | $500.00 | $0.00 | $0.00 | ||||||
| 65 | Electrical Connection To Check-in Kiosk Light | 1 | Each | $500.00 | $500.00 | $0.00 | $0.00 | ||||||
| 66 | Special Backfill/Granular Base | 9 | Tons | $30.00 | $270.00 | $0.00 | $0.00 | ||||||
| 67 | 5-inch Non-Reinforced PCC Sidewalk | 43 | S.Y. | $90.00 | $3,870.00 | $0.00 | $0.00 | ||||||
| 68 | .5-inch Expansion Joint | 70 | L.F. | $1.00 | $70.00 | $0.00 | $0.00 | ||||||
| 69 | 6-inch Non-Reinforced PCC | 1445 | S.Y. | $71.00 | $102,595.00 | $0.00 | $0.00 | ||||||
| 70 | 7-inch Non-Reinforced PCC | 659 | S.Y. | $80.00 | $52,720.00 | $0.00 | $0.00 | ||||||
| 71 | Engineering Fabric | 4500 | S.Y. | $3.00 | $13,500.00 | $0.00 | $0.00 | ||||||
| 72 | Class 'A' Crushed Stone | 1762 | Tons | $31.00 | $54,622.00 | $0.00 | $0.00 | ||||||
| 73 | 4'x4'x5.5" Reinforced PCC Fire Ring (3 of the Grills are ADA) | 37 | Each | $215.00 | $7,955.00 | $0.00 | $0.00 | ||||||
| 74 | Grill & Placement on Fire Ring Concrete Pad | 34 | Each | $400.00 | $13,600.00 | $0.00 | $0.00 | ||||||
| 75 | ADA Grill & Placement on ADA Concrete Pad | 3 | Each | $650.00 | $1,950.00 | $0.00 | $0.00 | ||||||
| 76 | Traffic Control | 1 | L.S. | $5,000.00 | $5,000.00 | $0.00 | $0.00 | ||||||
| 77 | Seeding, Fertilizing and Mulching | 4 | Acres | $4,000.00 | $16,000.00 | $0.00 | $0.00 | ||||||
| 78 | Temporary Seeding, Fertilizing and Mulching | 1 | Acres | $500.00 | $500.00 | $0.00 | $0.00 | ||||||
| 79 | Street Signage | 1 | L.S. | $1,260.00 | $1,260.00 | $0.00 | $0.00 | ||||||
| 80 | Handicap Parking Signage | 1 | L.S. | $1,260.00 | $1,260.00 | $0.00 | $0.00 | ||||||
| 81 | Parking Space Pavement Striping, Handicap Parking Cross Hatch Markings | 1 | L.S. | $5,700.00 | $5,700.00 | $0.00 | $0.00 | ||||||
| 82 | 6' Concrete Parking Wheel Stops | 8 | Each | $210.00 | $1,680.00 | $0.00 | $0.00 | ||||||
| 83 | 8' Concrete Parking Wheel Stops | 21 | Each | $410.00 | $8,610.00 | $0.00 | $0.00 | ||||||
| 84 | Huffcutt Juniper 4 Stall Shower Building | 1 | Each | $257,000.00 | $257,000.00 | $0.00 | $0.00 | ||||||
| 85 | Construction Survey Staking and As-Built Survey | 1 | Each | $26,000.00 | $26,000.00 | $0.00 | $0.00 | ||||||
| 86 | NPDES General Permit #2 & SWPPP | 1 | L.S. | $5,000.00 | $5,000.00 | $0.00 | $0.00 | ||||||
| 87 | Mobilization | 1 | L.S. | $150,000.00 | $150,000.00 | $0.00 | $0.00 | ||||||
| $1,799,847.26 | $0.00 | $0.00 | |||||||||||
2/18/2026