IOWA DEPARTMENT OF NATURAL RESOURCES
ENGINEERING BUREAU

INFORMAL BID TAB
NOTICE: This document represents bids that were opened on the letting date and may be subject to further review. This is not the official bid tab.

 Bids For:  Location:   McIntosh Woods  Date: 12/18/2025  Project No.  
  Campground Renovation  County:   CERRO GORDO  Time: 11:00 a.m.  26-03-17-01

 

 
1
2
3
Estimated Cost: $1,700,000.00
Contractor: 
Sadler Construction IncBob McKiness Excavating and Grading, IncDean Snyder Construction Co
Funding Source: 50% Infrastructure, 50% Federal-Land and Water Conservation Fund, 1905 N Iowa Ave
12 N Taft Ave
913 North 14th St
Eagle Grove IA  50533Mason City IA  50401Clear Lake IA  50428
Plan Sets Requested: 4
Quantities
515-448-3856641-424-4531641-357-2283
No.Description:No.UnitUnit Price AmountUnit Price AmountUnit Price Amount
1Demolition1L.S.$20,000.00$20,000.00 $35,000.00$35,000.00 $16,881.55$16,881.55 
2Clearing and Grubbing1L.S.$20,000.00$20,000.00 $20,000.00$20,000.00 $10,345.36$10,345.36 
3Tree Clearing1L.S.$20,000.00$20,000.00 $45,000.00$45,000.00 $35,284.24$35,284.24 
4Full Depth Saw Cut372L.F.$5.00$1,860.00 $7.00$2,604.00 $4.36$1,621.92 
5HMA Pavement Removal604S.Y.$11.00$6,644.00 $8.00$4,832.00 $14.14$8,540.56 
6PCC Removal96S.Y.$7.00$672.00 $10.00$960.00 $10.89$1,045.44 
7Gravel Pad Removal and Placement3970S.Y.$7.00$27,790.00 $5.25$20,842.50 $3.81$15,125.70 
8Grading1L.S.$65,000.00$65,000.00 $30,000.00$30,000.00 $39,983.37$39,983.37 
98-inch Filter Sock1050L.F.$5.00$5,250.00 $3.00$3,150.00 $3.27$3,433.50 
10Sanitary Sewer Connection to Existing Structure1Each$5,100.00$5,100.00 $4,500.00$4,500.00 $1,927.57$1,927.57 
11Type SW-301 48" Diameter Sanitary Manhole w/Type 'A' Casting19Each$5,690.00$108,110.00 $6,000.00$114,000.00 $4,900.59$93,111.21 
128-inch Sanitary Sewer (SDR 26)2455L.F.$40.00$98,200.00 $65.00$159,575.00 $65.34$160,409.70 
136-inch Sanitary Sewer (SDR 35)176L.F.$36.00$6,336.00 $55.00$9,680.00 $52.27$9,199.52 
144-inch Sanitary Sewer Service PVC (SDR 35)980L.F.$34.00$33,320.00 $50.00$49,000.00 $50.09$49,088.20 
15RV Sanitary Sewer Cleanout Connection37Each$1,250.00$46,250.00 $2,100.00$77,700.00 $1,628.25$60,245.25 
168"x6" PVC Schedule 40 Service Wye1Each$200.00$200.00 $350.00$350.00 $446.49$446.49 
178"x4" PVC Schedule 40 Service Wye28Each$200.00$5,600.00 $325.00$9,100.00 $419.27$11,739.56 
18SW-203 Sanitary Sewer Cleanout2Each$1,200.00$2,400.00 $1,500.00$3,000.00 $691.53$1,383.06 
191-inch HDPE Pipe SDR 111110L.F.$15.00$16,650.00 $25.00$27,750.00 $22.87$25,385.70 
202-inch HDPE Pipe SDR 11389L.F.$17.00$6,613.00 $27.00$10,503.00 $30.49$11,860.61 
213-inch HDPE Pipe SDR 112220L.F.$17.50$38,850.00 $30.00$66,600.00 $32.67$72,527.40 
226-inch PVC Pipe SDR 18270L.F.$30.00$8,100.00 $60.00$16,200.00 $46.83$12,644.10 
232-Inch Valve with Valve Box2Each$1,250.00$2,500.00 $1,350.00$2,700.00 $1,997.26$3,994.52 
243-Inch Ball Valve with Valve Box5Each$1,500.00$7,500.00 $1,500.00$7,500.00 $1,061.79$5,308.95 
25EJ 6-inch Ductile Iron Gate Valve with Valve Box3Each$3,200.00$9,600.00 $2,500.00$7,500.00 $2,243.38$6,730.14 
2610"x10"x6" Ductile Iron Tapping Tee1Each$2,500.00$2,500.00 $4,000.00$4,000.00 $6,289.08$6,289.08 
276"x6"x6" PVC SDR 18 TEE1Each$1,050.00$1,050.00 $1,000.00$1,000.00 $1,214.26$1,214.26 
282"x2"x1" HDPE SDR 11 Tee4Each$100.00$400.00 $200.00$800.00 $313.64$1,254.56 
292"x2"x2" HDPE SDR 11 Tee2Each$100.00$200.00 $225.00$450.00 $308.19$616.38 
303"x3"x1" HDPE SDR 11 Tee31Each$120.00$3,720.00 $200.00$6,200.00 $326.71$10,128.01 
313"x3"x2" HDPE SDR 11 Tee1Each$100.00$100.00 $225.00$225.00 $321.27$321.27 
323"x3"x3" HDPE SDR 11 Tee2Each$120.00$240.00 $250.00$500.00 $313.64$627.28 
332"x1" HDPE Reducer2Each$50.00$100.00 $300.00$600.00 $169.89$339.78 
346"x3" HDPE Reducer1Each$462.00$462.00 $500.00$500.00 $334.33$334.33 
35EJ Fire Hydrant with Curb Stop1Each$5,900.00$5,900.00 $6,000.00$6,000.00 $8,051.10$8,051.10 
36Yard Hydrant with Curb Stop37Each$1,620.00$59,940.00 $1,800.00$66,600.00 $2,935.21$108,602.77 
372" PVC Watertight1Each$150.00$150.00 $750.00$750.00 $275.53$275.53 
38Bore 6-inch PVC Water Pipe60L.F.$170.00$10,200.00 $125.00$7,500.00 $98.01$5,880.60 
39Drain Down Pit1Each$7,500.00$7,500.00 $6,000.00$6,000.00 $5,521.33$5,521.33 
40Insulated Aluminum Enclosure for Water Meter and Backflow Preventor1Each$17,300.00$17,300.00 $33,750.00$33,750.00 $42,843.87$42,843.87 
41Disinfection1L.S.$4,000.00$4,000.00 $1,500.00$1,500.00 $1,633.53$1,633.53 
42Water Connection to Existing Water Main1Each$3,800.00$3,800.00 $1,500.00$1,500.00 $1,633.54$1,633.54 
43SW-513 Open Sided Area Intake2Each$2,200.00$4,400.00 $4,500.00$9,000.00 $4,356.08$8,712.16 
4415-inch RCP Class III24L.F.$150.00$3,600.00 $70.00$1,680.00 $83.85$2,012.40 
4518-inch RCP Class III74L.F.$256.00$18,944.00 $75.00$5,550.00 $88.21$6,527.54 
4615-inch RCP Class III FES W/Apron Guards1Each$500.00$500.00 $2,500.00$2,500.00 $3,033.98$3,033.98 
4718-inch RCP Class III FES W/Apron Guards1Each$560.00$560.00 $3,500.00$3,500.00 $3,274.70$3,274.70 
48Single Campsite Outlet Post-50 Amp37Each$1,000.00$37,000.00 $626.00$23,162.00 $681.73$25,224.01 
49No. 2 AWG Grounding Conductor Cable, Type THW or USE3610L.F.$3.50$12,635.00 $4.00$14,440.00 $4.36$15,739.60 
50No. 300 MCM Single Conductor Cable, Type USE4275L.F.$9.70$41,467.50 $13.53$57,840.75 $14.73$62,970.75 
51No. 250 MCM Single Conductor Cable, Type USE3189L.F.$10.20$32,527.80 $11.84$37,757.76 $12.89$41,106.21 
52No. 4/0 AWG Single Conductor Cable, Type USE1578L.F.$9.75$15,385.50 $10.55$16,647.90 $11.49$18,131.22 
53No. 3/0 AWG Single Conductor Cable, Type USE1050L.F.$5.75$6,037.50 $8.59$9,019.50 $9.35$9,817.50 
54No. 1 AWG Single Conductor Cable, Type USE615L.F.$3.65$2,244.75 $4.36$2,681.40 $4.75$2,921.25 
55No. 4 AWG Single Conductor Cable, Type USE123L.F.$8.65$1,063.95 $2.71$333.33 $2.95$362.85 
56Roadway Crossing 3-Inch Conduit Schedule 80 PVC25L.F.$13.00$325.00 $9.14$228.50 $9.95$248.75 
57Detectable Warning Tape, 3" Electric3157L.F.$0.25$789.25 $0.60$1,894.20 $0.65$2,052.05 
58Trench, Single Circuit Secondary3157L.F.$10.50$33,148.50 $3.71$11,712.47 $4.04$12,754.28 
59200 Amp Circuit Breaker7Each$1,155.00$8,085.00 $351.00$2,457.00 $382.24$2,675.68 
60400 Amp Distribution Panel2Each$6,700.00$13,400.00 $9,228.00$18,456.00 $10,049.49$20,098.98 
61600 Amp Distribution Panel1Each$10,305.00$10,305.00 $11,761.00$11,761.00 $13,190.40$13,190.40 
62400 Amp Current Transformer Cabinet2Each$5,400.00$10,800.00 $2,227.00$4,454.00 $2,425.25$4,850.50 
63600 Amp Current Transformer Cabinet1Each$5,600.00$5,600.00 $2,397.00$2,397.00 $2,610.38$2,610.38 
64Electrical Connection To Heated Water Meter Enclosure Enclosure1Each$1,200.00$1,200.00 $500.00$500.00 $544.52$544.52 
65Electrical Connection To Check-in Kiosk Light1Each$1,200.00$1,200.00 $500.00$500.00 $544.50$544.50 
66Special Backfill/Granular Base9Tons$60.00$540.00 $30.00$270.00 $32.67$294.03 
675-inch Non-Reinforced PCC Sidewalk43S.Y.$77.00$3,311.00 $75.00$3,225.00 $93.11$4,003.73 
68.5-inch Expansion Joint70L.F.$5.00$350.00 $3.00$210.00 $1.09$76.30 
696-inch Non-Reinforced PCC1445S.Y.$81.00$117,045.00 $80.00$115,600.00 $73.51$106,221.95 
707-inch Non-Reinforced PCC659S.Y.$85.00$56,015.00 $85.00$56,015.00 $80.86$53,286.74 
71Engineering Fabric4500S.Y.$2.25$10,125.00 $2.10$9,450.00 $3.27$14,715.00 
72Class 'A' Crushed Stone1762Tons$35.00$61,670.00 $22.00$38,764.00 $32.67$57,564.54 
734'x4'x5.5" Reinforced PCC Fire Ring (3 of the Grills are ADA)37Each$155.00$5,735.00 $350.00$12,950.00 $223.25$8,260.25 
74Grill & Placement on Fire Ring Concrete Pad34Each$670.00$22,780.00 $650.00$22,100.00 $567.37$19,290.58 
75ADA Grill & Placement on ADA Concrete Pad3Each$695.00$2,085.00 $700.00$2,100.00 $649.55$1,948.65 
76Traffic Control1L.S.$6,500.00$6,500.00 $2,000.00$2,000.00 $1,306.83$1,306.83 
77Seeding, Fertilizing and Mulching4Acres$4,100.00$16,400.00 $2,800.00$11,200.00 $3,049.26$12,197.04 
78Temporary Seeding, Fertilizing and Mulching1Acres$4,100.00$4,100.00 $500.00$500.00 $544.50$544.50 
79Street Signage1L.S.$2,980.00$2,980.00 $1,500.00$1,500.00 $1,018.23$1,018.23 
80Handicap Parking Signage1L.S.$1,750.00$1,750.00 $1,000.00$1,000.00 $636.00$636.00 
81Parking Space Pavement Striping, Handicap Parking Cross Hatch Markings1L.S.$720.00$720.00 $1,500.00$1,500.00 $713.30$713.30 
826' Concrete Parking Wheel Stops8Each$350.00$2,800.00 $200.00$1,600.00 $114.35$914.80 
838' Concrete Parking Wheel Stops21Each$450.00$9,450.00 $250.00$5,250.00 $189.80$3,985.80 
84Huffcutt Juniper 4 Stall Shower Building1Each$253,100.00$253,100.00 $250,000.00$250,000.00 $252,203.10$252,203.10 
85Construction Survey Staking and As-Built Survey1Each$32,000.00$32,000.00 $35,000.00$35,000.00 $26,680.97$26,680.97 
86NPDES General Permit #2 & SWPPP1L.S.$10,000.00$10,000.00 $4,000.00$4,000.00 $5,446.00$5,446.00 
87Mobilization1L.S.$80,000.00$80,000.00 $50,000.00$50,000.00 $99,980.00$99,980.00 
      $1,640,781.75  $1,728,628.31  $1,784,523.39 
 
4
5
6
Estimated Cost: $1,700,000.00
Contractor: 
Graves Const Co, Inc
Funding Source: 50% Infrastructure, 50% Federal-Land and Water Conservation Fund, 1810 340th St


Spencer IA  51301    
Plan Sets Requested: 4
Quantities
712-262-2403
No.Description:No.UnitUnit Price AmountUnit Price AmountUnit Price Amount
1Demolition1L.S.$15,000.00$15,000.00 $0.00 $0.00 
2Clearing and Grubbing1L.S.$11,000.00$11,000.00 $0.00 $0.00 
3Tree Clearing1L.S.$34,000.00$34,000.00 $0.00 $0.00 
4Full Depth Saw Cut372L.F.$4.00$1,488.00 $0.00 $0.00 
5HMA Pavement Removal604S.Y.$13.50$8,154.00 $0.00 $0.00 
6PCC Removal96S.Y.$10.00$960.00 $0.00 $0.00 
7Gravel Pad Removal and Placement3970S.Y.$3.65$14,490.50 $0.00 $0.00 
8Grading1L.S.$32,000.00$32,000.00 $0.00 $0.00 
98-inch Filter Sock1050L.F.$4.00$4,200.00 $0.00 $0.00 
10Sanitary Sewer Connection to Existing Structure1Each$1,770.00$1,770.00 $0.00 $0.00 
11Type SW-301 48" Diameter Sanitary Manhole w/Type 'A' Casting19Each$4,725.00$89,775.00 $0.00 $0.00 
128-inch Sanitary Sewer (SDR 26)2455L.F.$63.00$154,665.00 $0.00 $0.00 
136-inch Sanitary Sewer (SDR 35)176L.F.$51.00$8,976.00 $0.00 $0.00 
144-inch Sanitary Sewer Service PVC (SDR 35)980L.F.$48.00$47,040.00 $0.00 $0.00 
15RV Sanitary Sewer Cleanout Connection37Each$1,470.00$54,390.00 $0.00 $0.00 
168"x6" PVC Schedule 40 Service Wye1Each$410.00$410.00 $0.00 $0.00 
178"x4" PVC Schedule 40 Service Wye28Each$405.00$11,340.00 $0.00 $0.00 
18SW-203 Sanitary Sewer Cleanout2Each$2,515.00$5,030.00 $0.00 $0.00 
191-inch HDPE Pipe SDR 111110L.F.$22.00$24,420.00 $0.00 $0.00 
202-inch HDPE Pipe SDR 11389L.F.$29.00$11,281.00 $0.00 $0.00 
213-inch HDPE Pipe SDR 112220L.F.$31.50$69,930.00 $0.00 $0.00 
226-inch PVC Pipe SDR 18270L.F.$45.00$12,150.00 $0.00 $0.00 
232-Inch Valve with Valve Box2Each$1,926.00$3,852.00 $0.00 $0.00 
243-Inch Ball Valve with Valve Box5Each$1,024.00$5,120.00 $0.00 $0.00 
25EJ 6-inch Ductile Iron Gate Valve with Valve Box3Each$2,163.00$6,489.00 $0.00 $0.00 
2610"x10"x6" Ductile Iron Tapping Tee1Each$5,775.00$5,775.00 $0.00 $0.00 
276"x6"x6" PVC SDR 18 TEE1Each$1,115.00$1,115.00 $0.00 $0.00 
282"x2"x1" HDPE SDR 11 Tee4Each$288.00$1,152.00 $0.00 $0.00 
292"x2"x2" HDPE SDR 11 Tee2Each$283.00$566.00 $0.00 $0.00 
303"x3"x1" HDPE SDR 11 Tee31Each$315.00$9,765.00 $0.00 $0.00 
313"x3"x2" HDPE SDR 11 Tee1Each$295.00$295.00 $0.00 $0.00 
323"x3"x3" HDPE SDR 11 Tee2Each$288.00$576.00 $0.00 $0.00 
332"x1" HDPE Reducer2Each$156.00$312.00 $0.00 $0.00 
346"x3" HDPE Reducer1Each$307.00$307.00 $0.00 $0.00 
35EJ Fire Hydrant with Curb Stop1Each$7,765.00$7,765.00 $0.00 $0.00 
36Yard Hydrant with Curb Stop37Each$2,830.00$104,710.00 $0.00 $0.00 
372" PVC Watertight1Each$253.00$253.00 $0.00 $0.00 
38Bore 6-inch PVC Water Pipe60L.F.$95.00$5,700.00 $0.00 $0.00 
39Drain Down Pit1Each$5,325.00$5,325.00 $0.00 $0.00 
40Insulated Aluminum Enclosure for Water Meter and Backflow Preventor1Each$45,000.00$45,000.00 $0.00 $0.00 
41Disinfection1L.S.$1,500.00$1,500.00 $0.00 $0.00 
42Water Connection to Existing Water Main1Each$1,500.00$1,500.00 $0.00 $0.00 
43SW-513 Open Sided Area Intake2Each$4,200.00$8,400.00 $0.00 $0.00 
4415-inch RCP Class III24L.F.$81.00$1,944.00 $0.00 $0.00 
4518-inch RCP Class III74L.F.$85.00$6,290.00 $0.00 $0.00 
4615-inch RCP Class III FES W/Apron Guards1Each$2,925.00$2,925.00 $0.00 $0.00 
4718-inch RCP Class III FES W/Apron Guards1Each$3,225.00$3,225.00 $0.00 $0.00 
48Single Campsite Outlet Post-50 Amp37Each$657.00$24,309.00 $0.00 $0.00 
49No. 2 AWG Grounding Conductor Cable, Type THW or USE3610L.F.$4.25$15,342.50 $0.00 $0.00 
50No. 300 MCM Single Conductor Cable, Type USE4275L.F.$14.21$60,747.75 $0.00 $0.00 
51No. 250 MCM Single Conductor Cable, Type USE3189L.F.$12.43$39,639.27 $0.00 $0.00 
52No. 4/0 AWG Single Conductor Cable, Type USE1578L.F.$11.08$17,484.24 $0.00 $0.00 
53No. 3/0 AWG Single Conductor Cable, Type USE1050L.F.$9.02$9,471.00 $0.00 $0.00 
54No. 1 AWG Single Conductor Cable, Type USE615L.F.$4.58$2,816.70 $0.00 $0.00 
55No. 4 AWG Single Conductor Cable, Type USE123L.F.$2.75$338.25 $0.00 $0.00 
56Roadway Crossing 3-Inch Conduit Schedule 80 PVC25L.F.$9.15$228.75 $0.00 $0.00 
57Detectable Warning Tape, 3" Electric3157L.F.$1.00$3,157.00 $0.00 $0.00 
58Trench, Single Circuit Secondary3157L.F.$3.90$12,312.30 $0.00 $0.00 
59200 Amp Circuit Breaker7Each$369.00$2,583.00 $0.00 $0.00 
60400 Amp Distribution Panel2Each$9,690.00$19,380.00 $0.00 $0.00 
61600 Amp Distribution Panel1Each$12,350.00$12,350.00 $0.00 $0.00 
62400 Amp Current Transformer Cabinet2Each$2,339.00$4,678.00 $0.00 $0.00 
63600 Amp Current Transformer Cabinet1Each$2,517.00$2,517.00 $0.00 $0.00 
64Electrical Connection To Heated Water Meter Enclosure Enclosure1Each$500.00$500.00 $0.00 $0.00 
65Electrical Connection To Check-in Kiosk Light1Each$500.00$500.00 $0.00 $0.00 
66Special Backfill/Granular Base9Tons$30.00$270.00 $0.00 $0.00 
675-inch Non-Reinforced PCC Sidewalk43S.Y.$90.00$3,870.00 $0.00 $0.00 
68.5-inch Expansion Joint70L.F.$1.00$70.00 $0.00 $0.00 
696-inch Non-Reinforced PCC1445S.Y.$71.00$102,595.00 $0.00 $0.00 
707-inch Non-Reinforced PCC659S.Y.$80.00$52,720.00 $0.00 $0.00 
71Engineering Fabric4500S.Y.$3.00$13,500.00 $0.00 $0.00 
72Class 'A' Crushed Stone1762Tons$31.00$54,622.00 $0.00 $0.00 
734'x4'x5.5" Reinforced PCC Fire Ring (3 of the Grills are ADA)37Each$215.00$7,955.00 $0.00 $0.00 
74Grill & Placement on Fire Ring Concrete Pad34Each$400.00$13,600.00 $0.00 $0.00 
75ADA Grill & Placement on ADA Concrete Pad3Each$650.00$1,950.00 $0.00 $0.00 
76Traffic Control1L.S.$5,000.00$5,000.00 $0.00 $0.00 
77Seeding, Fertilizing and Mulching4Acres$4,000.00$16,000.00 $0.00 $0.00 
78Temporary Seeding, Fertilizing and Mulching1Acres$500.00$500.00 $0.00 $0.00 
79Street Signage1L.S.$1,260.00$1,260.00 $0.00 $0.00 
80Handicap Parking Signage1L.S.$1,260.00$1,260.00 $0.00 $0.00 
81Parking Space Pavement Striping, Handicap Parking Cross Hatch Markings1L.S.$5,700.00$5,700.00 $0.00 $0.00 
826' Concrete Parking Wheel Stops8Each$210.00$1,680.00 $0.00 $0.00 
838' Concrete Parking Wheel Stops21Each$410.00$8,610.00 $0.00 $0.00 
84Huffcutt Juniper 4 Stall Shower Building1Each$257,000.00$257,000.00 $0.00 $0.00 
85Construction Survey Staking and As-Built Survey1Each$26,000.00$26,000.00 $0.00 $0.00 
86NPDES General Permit #2 & SWPPP1L.S.$5,000.00$5,000.00 $0.00 $0.00 
87Mobilization1L.S.$150,000.00$150,000.00 $0.00 $0.00 
      $1,799,847.26  $0.00  $0.00 
 



 

2/18/2026