IOWA DEPARTMENT OF NATURAL RESOURCES |
|
Bids For: | Location: | Beeds Lake State Park | Date: 10/24/2024 | Project No. |
Wastewater Connection | County: | FRANKLIN | Time: 11:00 a.m. | 24-02-35-01 |
1 | 2 | 3 | |||||||||||
Estimated Cost: $1,989,460.00 | Contractor: | McDowell & Sons, Inc | Boomerang Corp of Iowa | Gehrke Inc | |||||||||
Funding Source: 70% Infrastructure, 30% Other, | 10214 Highway 65 | 13225 Circle Drive Suite A PO Box 227 | 1405 21st Ave PO Box 228 | ||||||||||
Iowa Falls IA 50126 | Anamosa IA 52205 | Eldora IA 50627 | |||||||||||
Plan Sets Requested: 6 | Quantities | 641-648-5071 | 319-462-4435 | 641-858-3821 | |||||||||
No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
1 | Clearing and Grubbing | 1 | L.S. | $10,000.00 | $10,000.00 | $12,000.00 | $12,000.00 | $20,000.00 | $20,000.00 | ||||
2 | Excavation, Class 10 | 1640 | C.Y. | $7.00 | $11,480.00 | $40.00 | $65,600.00 | $12.00 | $19,680.00 | ||||
3 | Over-excavation, Unsuitable or Unstable Soils | 300 | C.Y. | $4.00 | $1,200.00 | $60.00 | $18,000.00 | $76.00 | $22,800.00 | ||||
4 | Sanitary Sewer Gravity Main, Trenched, PVC, 8" | 1075 | L.F. | $30.00 | $32,250.00 | $40.00 | $43,000.00 | $90.00 | $96,750.00 | ||||
5 | Sanitary Sewer Gravity Main, Trenchless, PVC, 8" | 364 | L.F. | $174.00 | $63,336.00 | $86.00 | $31,304.00 | $227.00 | $82,628.00 | ||||
6 | Sanitary Sewer Gravity Main with Casing Pipe, Trenchless, PVC, 8" | 221 | L.F. | $600.00 | $132,600.00 | $700.00 | $154,700.00 | $550.00 | $121,550.00 | ||||
7 | Sanitary Sewer Force Main, PVC, 4" | 18070 | L.F. | $31.00 | $560,170.00 | $18.00 | $325,260.00 | $40.25 | $727,317.50 | ||||
8 | Sanitary Sewer Force Main with Casing Pipe, Trenchless, PVC, 4" | 85 | L.F. | $600.00 | $51,000.00 | $300.00 | $25,500.00 | $465.00 | $39,525.00 | ||||
9 | Combination Air Valve and Pit | 7 | Each | $12,000.00 | $84,000.00 | $15,000.00 | $105,000.00 | $7,300.00 | $51,100.00 | ||||
10 | Drain Valve and Pit | 3 | Each | $18,000.00 | $54,000.00 | $17,000.00 | $51,000.00 | $11,115.00 | $33,345.00 | ||||
11 | Repair Field Tile | 4 | Each | $250.00 | $1,000.00 | $400.00 | $1,600.00 | $690.00 | $2,760.00 | ||||
12 | Manhole, SW-301, 48" | 8 | Each | $4,000.00 | $32,000.00 | $6,000.00 | $48,000.00 | $6,100.00 | $48,800.00 | ||||
13 | Internal Drop Connection, 8" | 4 | Each | $1,800.00 | $7,200.00 | $2,000.00 | $8,000.00 | $1,700.00 | $6,800.00 | ||||
14 | Connection to Existing Manhole | 1 | Each | $5,000.00 | $5,000.00 | $1,200.00 | $1,200.00 | $2,700.00 | $2,700.00 | ||||
15 | Remove Manhole | 2 | Each | $4,000.00 | $8,000.00 | $500.00 | $1,000.00 | $1,450.00 | $2,900.00 | ||||
16 | Flowmeter and Manhole, Sanitary Sewer Gravity Main | 1 | Each | $20,000.00 | $20,000.00 | $20,000.00 | $20,000.00 | $16,000.00 | $16,000.00 | ||||
17 | Flowmeter and Manhole, Sanitary Sewer Force Main | 1 | Each | $20,000.00 | $20,000.00 | $24,000.00 | $24,000.00 | $13,500.00 | $13,500.00 | ||||
18 | Lift Station and Waste Stabilization | 1 | L.S. | $220,000.00 | $220,000.00 | $440,000.00 | $440,000.00 | $315,000.00 | $315,000.00 | ||||
19 | Septic Tank | 2 | Each | $8,000.00 | $16,000.00 | $4,000.00 | $8,000.00 | $6,000.00 | $12,000.00 | ||||
20 | Driveway, Granular, 6" | 430 | S.Y. | $16.00 | $6,880.00 | $12.00 | $5,160.00 | $10.50 | $4,515.00 | ||||
21 | Temporary Traffic Control | 1 | L.S. | $10,000.00 | $10,000.00 | $12,000.00 | $12,000.00 | $18,000.00 | $18,000.00 | ||||
22 | SWPPP Preparation | 1 | L.S. | $4,000.00 | $4,000.00 | $2,500.00 | $2,500.00 | $3,500.00 | $3,500.00 | ||||
23 | SWPPP Management | 1 | L.S. | $6,000.00 | $6,000.00 | $4,000.00 | $4,000.00 | $2,100.00 | $2,100.00 | ||||
24 | Erosion Control | 1 | L.S. | $20,000.00 | $20,000.00 | $16,000.00 | $16,000.00 | $8,500.00 | $8,500.00 | ||||
25 | Lagoon Sludge Disposal and Land Application | 1 | L.S. | $100,000.00 | $100,000.00 | $81,200.00 | $81,200.00 | $108,000.00 | $108,000.00 | ||||
26 | Lagoon Structure and Equipment Demolition | 1 | L.S. | $8,500.00 | $8,500.00 | $20,000.00 | $20,000.00 | $22,000.00 | $22,000.00 | ||||
27 | Construction Survey | 1 | L.S. | $11,000.00 | $11,000.00 | $15,000.00 | $15,000.00 | $12,000.00 | $12,000.00 | ||||
28 | Mobilization | 1 | L.S. | $40,000.00 | $40,000.00 | $295,000.00 | $295,000.00 | $92,000.00 | $92,000.00 | ||||
29 | Site Restoration | 1 | L.S. | $15,000.00 | $15,000.00 | $12,000.00 | $12,000.00 | $42,000.00 | $42,000.00 | ||||
30 | Electrical, Complete | 1 | L.S. | $165,000.00 | $165,000.00 | $120,000.00 | $120,000.00 | $127,000.00 | $127,000.00 | ||||
$1,715,616.00 | $1,966,024.00 | $2,074,770.50 | |||||||||||
4 | 5 | 6 | |||||||||||
Estimated Cost: $1,989,460.00 | Contractor: | GM Contracting Inc | JB Holland Construction, Inc | On Track Construction LLC | |||||||||
Funding Source: 70% Infrastructure, 30% Other, | 19810 515th Ave | 2191 US Hwy 52 | 1435 W F Ave | ||||||||||
Lake Crystal MN 56055 | Decorah IA 52101 | Nevada IA 50201 | |||||||||||
Plan Sets Requested: 6 | Quantities | 507-726-6433 | 563-382-2901 | 888-850-0208 | |||||||||
No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
1 | Clearing and Grubbing | 1 | L.S. | $15,404.58 | $15,404.58 | $75,000.00 | $75,000.00 | $28,000.00 | $28,000.00 | ||||
2 | Excavation, Class 10 | 1640 | C.Y. | $16.59 | $27,207.60 | $6.40 | $10,496.00 | $25.00 | $41,000.00 | ||||
3 | Over-excavation, Unsuitable or Unstable Soils | 300 | C.Y. | $28.20 | $8,460.00 | $69.00 | $20,700.00 | $90.00 | $27,000.00 | ||||
4 | Sanitary Sewer Gravity Main, Trenched, PVC, 8" | 1075 | L.F. | $97.53 | $104,844.75 | $132.00 | $141,900.00 | $105.00 | $112,875.00 | ||||
5 | Sanitary Sewer Gravity Main, Trenchless, PVC, 8" | 364 | L.F. | $138.07 | $50,257.48 | $159.00 | $57,876.00 | $140.00 | $50,960.00 | ||||
6 | Sanitary Sewer Gravity Main with Casing Pipe, Trenchless, PVC, 8" | 221 | L.F. | $437.22 | $96,625.62 | $1,120.00 | $247,520.00 | $500.00 | $110,500.00 | ||||
7 | Sanitary Sewer Force Main, PVC, 4" | 18070 | L.F. | $37.07 | $669,854.90 | $50.00 | $903,500.00 | $40.00 | $722,800.00 | ||||
8 | Sanitary Sewer Force Main with Casing Pipe, Trenchless, PVC, 4" | 85 | L.F. | $617.91 | $52,522.35 | $780.00 | $66,300.00 | $1,060.00 | $90,100.00 | ||||
9 | Combination Air Valve and Pit | 7 | Each | $16,871.11 | $118,097.77 | $16,800.00 | $117,600.00 | $14,000.00 | $98,000.00 | ||||
10 | Drain Valve and Pit | 3 | Each | $18,687.74 | $56,063.22 | $17,800.00 | $53,400.00 | $15,500.00 | $46,500.00 | ||||
11 | Repair Field Tile | 4 | Each | $1,597.81 | $6,391.24 | $820.00 | $3,280.00 | $900.00 | $3,600.00 | ||||
12 | Manhole, SW-301, 48" | 8 | Each | $7,066.20 | $56,529.60 | $14,300.00 | $114,400.00 | $4,500.00 | $36,000.00 | ||||
13 | Internal Drop Connection, 8" | 4 | Each | $4,135.19 | $16,540.76 | $3,560.00 | $14,240.00 | $3,950.00 | $15,800.00 | ||||
14 | Connection to Existing Manhole | 1 | Each | $3,902.88 | $3,902.88 | $3,230.00 | $3,230.00 | $5,000.00 | $5,000.00 | ||||
15 | Remove Manhole | 2 | Each | $3,902.90 | $7,805.80 | $1,290.00 | $2,580.00 | $650.00 | $1,300.00 | ||||
16 | Flowmeter and Manhole, Sanitary Sewer Gravity Main | 1 | Each | $17,037.29 | $17,037.29 | $18,800.00 | $18,800.00 | $20,000.00 | $20,000.00 | ||||
17 | Flowmeter and Manhole, Sanitary Sewer Force Main | 1 | Each | $17,160.19 | $17,160.19 | $22,000.00 | $22,000.00 | $26,000.00 | $26,000.00 | ||||
18 | Lift Station and Waste Stabilization | 1 | L.S. | $345,552.34 | $345,552.34 | $454,650.00 | $454,650.00 | $702,000.00 | $702,000.00 | ||||
19 | Septic Tank | 2 | Each | $14,275.17 | $28,550.34 | $20,650.00 | $41,300.00 | $12,500.00 | $25,000.00 | ||||
20 | Driveway, Granular, 6" | 430 | S.Y. | $25.00 | $10,750.00 | $10.20 | $4,386.00 | $10.00 | $4,300.00 | ||||
21 | Temporary Traffic Control | 1 | L.S. | $20,000.00 | $20,000.00 | $38,300.00 | $38,300.00 | $15,000.00 | $15,000.00 | ||||
22 | SWPPP Preparation | 1 | L.S. | $10,738.00 | $10,738.00 | $2,620.00 | $2,620.00 | $2,000.00 | $2,000.00 | ||||
23 | SWPPP Management | 1 | L.S. | $34,272.64 | $34,272.64 | $16,200.00 | $16,200.00 | $12,000.00 | $12,000.00 | ||||
24 | Erosion Control | 1 | L.S. | $20,687.73 | $20,687.73 | $9,100.00 | $9,100.00 | $100,000.00 | $100,000.00 | ||||
25 | Lagoon Sludge Disposal and Land Application | 1 | L.S. | $95,404.00 | $95,404.00 | $89,000.00 | $89,000.00 | $98,500.00 | $98,500.00 | ||||
26 | Lagoon Structure and Equipment Demolition | 1 | L.S. | $37,567.78 | $37,567.78 | $11,100.00 | $11,100.00 | $25,000.00 | $25,000.00 | ||||
27 | Construction Survey | 1 | L.S. | $25,000.00 | $25,000.00 | $26,200.00 | $26,200.00 | $20,000.00 | $20,000.00 | ||||
28 | Mobilization | 1 | L.S. | $417,162.22 | $417,162.22 | $104,300.00 | $104,300.00 | $270,000.00 | $270,000.00 | ||||
29 | Site Restoration | 1 | L.S. | $199,703.63 | $199,703.63 | $17,700.00 | $17,700.00 | $125,000.00 | $125,000.00 | ||||
30 | Electrical, Complete | 1 | L.S. | $164,250.00 | $164,250.00 | $126,800.00 | $126,800.00 | $165,893.00 | $165,893.00 | ||||
$2,734,344.71 | $2,814,478.00 | $3,000,128.00 | |||||||||||
10/28/2024