1
2
3
Contractor:
PO Box 189
Quantities
4
5
6
Contractor:
PO Box 408
Quantities
|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Pleasant Creek SRA | Date: 7/24/2025 | Project No. |
| Campground Improvements | County: | LINN | Time: 11:00 a.m. | 24-06-57-01 |
| 1 | 2 | 3 | | |||||||||
| Estimated Cost: $190,000.00 | Contractor: | | Eastern Iowa Excavating & Concrete, LLC | Midwest Concrete Inc | Boomerang Corp of Iowa | | |||||||
| Funding Source: 100% Cash Donation, | | 121 Nixon St SE PO Box 189 | | 9835 Midwest Lane | | 13225 Circle Drive Suite A | | ||||||
| Cascade IA 52033 | | Peosta IA 52068 | | Anamosa IA 52205 | | |||||||
| Plan Sets Requested: 6 | Quantities | | 563-852-5120 | | 563-845-0947 | | 319-462-4435 | | |||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | Mobilization | 1 | L.S. | | $14,000.00 | $14,000.00 | | $43,500.00 | $43,500.00 | | $55,000.00 | $55,000.00 | |
| 2 | Traffic Control | 1 | L.S. | | $800.00 | $800.00 | | $1,000.00 | $1,000.00 | | $750.00 | $750.00 | |
| 3 | Demolition | 1 | L.S. | | $4,955.00 | $4,955.00 | | $10,000.00 | $10,000.00 | | $19,000.00 | $19,000.00 | |
| 4 | Silt Fence | 160 | L.F. | | $2.33 | $372.80 | | $4.00 | $640.00 | | $5.00 | $800.00 | |
| 5 | Clearing, Grubbing and Grading | 1 | L.S. | | $9,085.00 | $9,085.00 | | $10,000.00 | $10,000.00 | | $20,000.00 | $20,000.00 | |
| 6 | Stump Removal, 6" to 24" Dia. | 10 | Each | | $130.00 | $1,300.00 | | $500.00 | $5,000.00 | | $500.00 | $5,000.00 | |
| 7 | Stump Removal, 24" to 36" Dia. | 10 | Each | | $185.00 | $1,850.00 | | $1,000.00 | $10,000.00 | | $700.00 | $7,000.00 | |
| 8 | 6-inch Sanitary Sewer Service PVC (SDR 23.5) | 30 | L.F. | | $97.50 | $2,925.00 | | $171.00 | $5,130.00 | | $100.00 | $3,000.00 | |
| 9 | Sanitary Holding Tank, 2,500 Gal | 1 | Each | | $10,985.00 | $10,985.00 | | $9,000.00 | $9,000.00 | | $8,000.00 | $8,000.00 | |
| 10 | Dump Station Island | 1 | L.S. | | $10,985.00 | $10,985.00 | | $10,500.00 | $10,500.00 | | $20,000.00 | $20,000.00 | |
| 11 | Electrical Distribution Box, 400 Amp | 1 | Each | | $5,800.00 | $5,800.00 | | $14,000.00 | $14,000.00 | | $5,600.00 | $5,600.00 | |
| 12 | Single Campsite Outlet Post-50 Amp | 8 | Each | | $755.00 | $6,040.00 | | $900.00 | $7,200.00 | | $300.00 | $2,400.00 | |
| 13 | No. 2 AWG Grounding Conductor Cable, Type THW or USE | 1186 | L.F. | | $3.00 | $3,558.00 | | $3.00 | $3,558.00 | | $3.30 | $3,913.80 | |
| 14 | No. 250 MCM Single Conductor Cable, Type USE | 1800 | L.F. | | $2.30 | $4,140.00 | | $22.00 | $39,600.00 | | $10.00 | $18,000.00 | |
| 15 | No. 4/0 AWG Single Conductor Cable, Type USE | 1758 | L.F. | | $1.50 | $2,637.00 | | $18.00 | $31,644.00 | | $9.10 | $15,997.80 | |
| 16 | Roadway Crossing 3.5-Inch Conduit Schedule 80 PVC | 40 | L.F. | | $105.00 | $4,200.00 | | $80.00 | $3,200.00 | | $100.00 | $4,000.00 | |
| 17 | Trench, Single Circuit Secondary | 1066 | L.F. | | $4.80 | $5,116.80 | | $12.00 | $12,792.00 | | $10.00 | $10,660.00 | |
| 18 | Circuit Breakers | 2 | Each | | $580.00 | $1,160.00 | | $800.00 | $1,600.00 | | $2,500.00 | $5,000.00 | |
| 19 | Modified Subbase - PCC Camp Pads | 61 | Tons | | $30.55 | $1,863.55 | | $38.00 | $2,318.00 | | $50.00 | $3,050.00 | |
| 20 | 6-inch Non-Reinforced PCC - Camp Pads | 340 | S.Y. | | $48.00 | $16,320.00 | | $56.00 | $19,040.00 | | $70.00 | $23,800.00 | |
| 21 | Modified Subbase - Dump Station | 264 | Tons | | $30.50 | $8,052.00 | | $38.00 | $10,032.00 | | $32.00 | $8,448.00 | |
| 22 | 7-inch Non-Reinforced PCC - Dump Station | 894 | S.Y. | | $51.00 | $45,594.00 | | $60.00 | $53,640.00 | | $60.00 | $53,640.00 | |
| 23 | Engineering Fabric | 767 | S.Y. | | $4.35 | $3,336.45 | | $4.00 | $3,068.00 | | $2.00 | $1,534.00 | |
| 24 | Macadam Stone | 149 | Tons | | $38.50 | $5,736.50 | | $40.00 | $5,960.00 | | $36.00 | $5,364.00 | |
| 25 | Class 'A' Crushed Stone | 81 | Tons | | $34.75 | $2,814.75 | | $40.00 | $3,240.00 | | $36.00 | $2,916.00 | |
| 26 | 4'x4'x5.5" Reinforced PCC Slab and Fire Ring | 6 | Each | | $1,100.00 | $6,600.00 | | $900.00 | $5,400.00 | | $800.00 | $4,800.00 | |
| 27 | Fire Ring Only, ADA Model | 2 | Each | | $750.00 | $1,500.00 | | $750.00 | $1,500.00 | | $1,000.00 | $2,000.00 | |
| 28 | Campsite Posts, Furnish and Install | 8 | Each | | $430.00 | $3,440.00 | | $300.00 | $2,400.00 | | $400.00 | $3,200.00 | |
| 29 | Site Restoration | 1 | L.S. | | $6,985.00 | $6,985.00 | | $3,100.00 | $3,100.00 | | $30,000.00 | $30,000.00 | |
| | | | | | | | | | | | | |
| $192,151.85 | | $328,062.00 | | $342,873.60 | | ||||||||
| | | | | | | | | | | | | |
| 4 | 5 | 6 | | |||||||||
| Estimated Cost: $190,000.00 | Contractor: | | Rathje Construction Co | | |||||||||
| Funding Source: 100% Cash Donation, | | 305 44th Street PO Box 408 | | | | ||||||||
| Marion IA 52302 | | | | |||||||||
| Plan Sets Requested: 6 | Quantities | | 319-377-3179 | | | | |||||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | Mobilization | 1 | L.S. | | $39,000.00 | $39,000.00 | | $0.00 | | $0.00 | | ||
| 2 | Traffic Control | 1 | L.S. | | $1,400.00 | $1,400.00 | | $0.00 | | $0.00 | | ||
| 3 | Demolition | 1 | L.S. | | $17,500.00 | $17,500.00 | | $0.00 | | $0.00 | | ||
| 4 | Silt Fence | 160 | L.F. | | $5.00 | $800.00 | | $0.00 | | $0.00 | | ||
| 5 | Clearing, Grubbing and Grading | 1 | L.S. | | $13,500.00 | $13,500.00 | | $0.00 | | $0.00 | | ||
| 6 | Stump Removal, 6" to 24" Dia. | 10 | Each | | $250.00 | $2,500.00 | | $0.00 | | $0.00 | | ||
| 7 | Stump Removal, 24" to 36" Dia. | 10 | Each | | $350.00 | $3,500.00 | | $0.00 | | $0.00 | | ||
| 8 | 6-inch Sanitary Sewer Service PVC (SDR 23.5) | 30 | L.F. | | $80.00 | $2,400.00 | | $0.00 | | $0.00 | | ||
| 9 | Sanitary Holding Tank, 2,500 Gal | 1 | Each | | $12,800.00 | $12,800.00 | | $0.00 | | $0.00 | | ||
| 10 | Dump Station Island | 1 | L.S. | | $12,800.00 | $12,800.00 | | $0.00 | | $0.00 | | ||
| 11 | Electrical Distribution Box, 400 Amp | 1 | Each | | $17,300.00 | $17,300.00 | | $0.00 | | $0.00 | | ||
| 12 | Single Campsite Outlet Post-50 Amp | 8 | Each | | $1,145.00 | $9,160.00 | | $0.00 | | $0.00 | | ||
| 13 | No. 2 AWG Grounding Conductor Cable, Type THW or USE | 1186 | L.F. | | $3.50 | $4,151.00 | | $0.00 | | $0.00 | | ||
| 14 | No. 250 MCM Single Conductor Cable, Type USE | 1800 | L.F. | | $23.36 | $42,048.00 | | $0.00 | | $0.00 | | ||
| 15 | No. 4/0 AWG Single Conductor Cable, Type USE | 1758 | L.F. | | $19.89 | $34,966.62 | | $0.00 | | $0.00 | | ||
| 16 | Roadway Crossing 3.5-Inch Conduit Schedule 80 PVC | 40 | L.F. | | $100.00 | $4,000.00 | | $0.00 | | $0.00 | | ||
| 17 | Trench, Single Circuit Secondary | 1066 | L.F. | | $14.00 | $14,924.00 | | $0.00 | | $0.00 | | ||
| 18 | Circuit Breakers | 2 | Each | | $900.00 | $1,800.00 | | $0.00 | | $0.00 | | ||
| 19 | Modified Subbase - PCC Camp Pads | 61 | Tons | | $50.00 | $3,050.00 | | $0.00 | | $0.00 | | ||
| 20 | 6-inch Non-Reinforced PCC - Camp Pads | 340 | S.Y. | | $56.00 | $19,040.00 | | $0.00 | | $0.00 | | ||
| 21 | Modified Subbase - Dump Station | 264 | Tons | | $35.00 | $9,240.00 | | $0.00 | | $0.00 | | ||
| 22 | 7-inch Non-Reinforced PCC - Dump Station | 894 | S.Y. | | $61.00 | $54,534.00 | | $0.00 | | $0.00 | | ||
| 23 | Engineering Fabric | 767 | S.Y. | | $3.75 | $2,876.25 | | $0.00 | | $0.00 | | ||
| 24 | Macadam Stone | 149 | Tons | | $60.00 | $8,940.00 | | $0.00 | | $0.00 | | ||
| 25 | Class 'A' Crushed Stone | 81 | Tons | | $85.00 | $6,885.00 | | $0.00 | | $0.00 | | ||
| 26 | 4'x4'x5.5" Reinforced PCC Slab and Fire Ring | 6 | Each | | $1,250.00 | $7,500.00 | | $0.00 | | $0.00 | | ||
| 27 | Fire Ring Only, ADA Model | 2 | Each | | $625.00 | $1,250.00 | | $0.00 | | $0.00 | | ||
| 28 | Campsite Posts, Furnish and Install | 8 | Each | | $320.00 | $2,560.00 | | $0.00 | | $0.00 | | ||
| 29 | Site Restoration | 1 | L.S. | | $7,700.00 | $7,700.00 | | $0.00 | | $0.00 | | ||
| | | | | | | | | | | | | |
| $358,124.87 | | $0.00 | | $0.00 | | ||||||||
| | | | | | | | | | | | | |
12/5/2025