1
2
3
Contractor:
Quantities
4
5
6
Contractor:
PO Box 227
PO Box A
Quantities
7
8
9
Contractor:
Quantities
|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Hickory Hills Park | Date: 9/21/2023 | Project No. |
| Casey Lake Restoration | County: | TAMA | Time: 11:00 a.m. | 24-05-86-01 |
| 1 | 2 | 3 | | |||||||||
| Estimated Cost: $2,516,995.00 | Contractor: | | Three Oaks Construction Inc | Legacy Corporation of IL | Hatch Grading & Construction Inc | | |||||||
| Funding Source: 75% Lake Restoration, 25% Other, | | 515 South Flynn St | | 16322 Barstow Rd | | 801 Hwy 21 | | ||||||
| North Sioux City SD 57049 | | East Moline IL 61244 | | Dysart IA 52224 | | |||||||
| Plan Sets Requested: 10 | Quantities | | 712-251-1767 | | 309-203-1094 | | 319-476-2626 | | |||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | Mobilization & Demobilization | 1 | L.S. | | $75,000.00 | $75,000.00 | | $94,900.00 | $94,900.00 | | $53,000.00 | $53,000.00 | |
| 2 | Site Preparation and Clearing | 1 | L.S. | | $81,127.11 | $81,127.11 | | $57,300.00 | $57,300.00 | | $75,000.00 | $75,000.00 | |
| 3 | SWPPP Management | 1 | L.S. | | $10,000.00 | $10,000.00 | | $10,000.00 | $10,000.00 | | $10,000.00 | $10,000.00 | |
| 4 | Over-Excavation, Core Trench | 950 | C.Y. | | $5.50 | $5,225.00 | | $6.85 | $6,507.50 | | $4.00 | $3,800.00 | |
| 5 | Over-Excavation, Embankment Top | 1548 | C.Y. | | $5.50 | $8,514.00 | | $6.85 | $10,603.80 | | $4.00 | $6,192.00 | |
| 6 | Excavation, Stream Bank Excavation, Haul to BMP 17 | 1138 | C.Y. | | $5.50 | $6,259.00 | | $8.30 | $9,445.40 | | $6.50 | $7,397.00 | |
| 7 | Topsoil, Strip, Stockpiling & Respread | 4898 | C.Y. | | $15.00 | $73,470.00 | | $5.50 | $26,939.00 | | $10.00 | $48,980.00 | |
| 8 | Existing Structure Removal, BMP 3 | 1 | L.S. | | $5,000.00 | $5,000.00 | | $17,350.00 | $17,350.00 | | $5,000.00 | $5,000.00 | |
| 9 | Existing Structure Removal, BMP 7 | 1 | L.S. | | $5,000.00 | $5,000.00 | | $3,708.00 | $3,708.00 | | $1,500.00 | $1,500.00 | |
| 10 | Existing Structure Removal, BMP 12 | 1 | L.S. | | $5,000.00 | $5,000.00 | | $1,995.00 | $1,995.00 | | $1,000.00 | $1,000.00 | |
| 11 | Earthfill, Embankment & Structure Removal Excavation Fill | 20140 | C.Y. | | $3.00 | $60,420.00 | | $9.70 | $195,358.00 | | $6.50 | $130,910.00 | |
| 12 | Excavation, Mechanical Dredging Existing BMP – Hardbottom & Soft Sediment | 8306 | C.Y. | | $5.50 | $45,683.00 | | $6.60 | $54,819.60 | | $6.00 | $49,836.00 | |
| 13 | 6” PVC, Anti Seep Collars, and Trash Racks | 119 | L.F. | | $19.20 | $2,284.80 | | $64.00 | $7,616.00 | | $56.50 | $6,723.50 | |
| 14 | 10” CMP, Anti Seep Collars, and Trash Racks | 372 | L.F. | | $51.33 | $19,094.76 | | $110.50 | $41,106.00 | | $80.50 | $29,946.00 | |
| 15 | 18” CMP & Anti Seep Collars | 111 | L.F. | | $72.98 | $8,100.78 | | $174.10 | $19,325.10 | | $100.00 | $11,100.00 | |
| 16 | 36” CMP Riser and Trash Rack | 3 | Each | | $3,000.00 | $9,000.00 | | $23,091.80 | $69,275.40 | | $22,000.00 | $66,000.00 | |
| 17 | 10” Knife Gate Valves, Stainless Steel | 3 | Each | | $7,500.00 | $22,500.00 | | $7,325.00 | $21,975.00 | | $5,600.00 | $16,800.00 | |
| 18 | Agridrain Inlet Water Control Structure, 4’ Height, 6” Pipe Connections | 1 | L.S. | | $2,500.00 | $2,500.00 | | $509.90 | $509.90 | | $900.00 | $900.00 | |
| 19 | Agridrain Inlet Water Control Structure, 5’ Height, 10” Pipe Connections | 1 | L.S. | | $2,500.00 | $2,500.00 | | $1,483.60 | $1,483.60 | | $1,300.00 | $1,300.00 | |
| 20 | Rip Rap, Class ‘E’ with Geotextile Fabric | 465 | Tons | | $55.00 | $25,575.00 | | $58.50 | $27,202.50 | | $50.45 | $23,459.25 | |
| 21 | Choke/Chink Stone, 1” to 5”, Well Graded | 80 | Tons | | $45.00 | $3,600.00 | | $60.40 | $4,832.00 | | $46.00 | $3,680.00 | |
| 22 | Boulders, Step Pool, 600 to 900 Lb. | 80 | Tons | | $40.00 | $3,200.00 | | $55.90 | $4,472.00 | | $53.00 | $4,240.00 | |
| 23 | Granular Surfacing, Staging Area | 160 | Tons | | $27.00 | $4,320.00 | | $27.10 | $4,336.00 | | $24.00 | $3,840.00 | |
| 24 | Composite Bentonite Coated Aggregate | 5 | Tons | | $1,100.00 | $5,500.00 | | $1,250.00 | $6,250.00 | | $700.00 | $3,500.00 | |
| 25 | RECO – 400 G Coir | 175 | S.Y. | | $6.50 | $1,137.50 | | $7.20 | $1,260.00 | | $7.20 | $1,260.00 | |
| 26 | RECP – Type 2B | 2425 | S.Y. | | $2.50 | $6,062.50 | | $2.00 | $4,850.00 | | $2.00 | $4,850.00 | |
| 27 | Erosion Control Silt Fence | 1940 | L.F. | | $3.50 | $6,790.00 | | $2.20 | $4,268.00 | | $2.25 | $4,365.00 | |
| 28 | Live Stakes, Harvest on Site | 1000 | Each | | $7.00 | $7,000.00 | | $10.00 | $10,000.00 | | $25.00 | $25,000.00 | |
| 29 | Temporary Seeding | 5.1 | Acres | | $1,800.00 | $9,180.00 | | $1,000.00 | $5,100.00 | | $1,000.00 | $5,100.00 | |
| 30 | Lake Drawdown/Dewatering | 1 | L.S. | | $50,000.00 | $50,000.00 | | $25,000.00 | $25,000.00 | | $5,000.00 | $5,000.00 | |
| 31 | Excavation, Mechanical Dredging | 138831 | C.Y. | | $5.50 | $763,570.50 | | $5.50 | $763,570.50 | | $6.00 | $832,986.00 | |
| 32 | Earthfill, Embankment and Lake Bottom Fill | 33768 | C.Y. | | $3.00 | $101,304.00 | | $5.20 | $175,593.60 | | $6.00 | $202,608.00 | |
| 33 | Topsoil Strip, Salvage, and Respread | 3800 | C.Y. | | $15.00 | $57,000.00 | | $4.80 | $18,240.00 | | $10.00 | $38,000.00 | |
| 34 | Rip Rap, Class ‘C’ – Jetties and Shoreline Armoring | 2748 | Tons | | $55.00 | $151,140.00 | | $58.50 | $160,758.00 | | $53.00 | $145,644.00 | |
| 35 | Salvage Existing Rip Rap | 480 | Tons | | $18.00 | $8,640.00 | | $23.00 | $11,040.00 | | $10.00 | $4,800.00 | |
| 36 | Granular Surfacing, Boat Launch and Parking Area | 450 | Tons | | $27.00 | $12,150.00 | | $27.10 | $12,195.00 | | $24.00 | $10,800.00 | |
| 37 | Tied Concrete Block Mat, Shoreline Armoring and Overflows, 12’ Wide Roll | 1828 | S.Y. | | $83.00 | $151,724.00 | | $84.20 | $153,917.60 | | $82.00 | $149,896.00 | |
| 38 | Lake Riser Structure Modifications, Aluminum Bulkhead, Stoplogs, and 18” x 18” Slide Gate | 1 | L.S. | | $10,000.00 | $10,000.00 | | $25,000.00 | $25,000.00 | | $185,000.00 | $185,000.00 | |
| 39 | 12” PPHP Pipe | 330 | L.F. | | $30.13 | $9,942.90 | | $56.00 | $18,480.00 | | $40.00 | $13,200.00 | |
| 40 | 12” Hickenbottom Riser | 4 | Each | | $275.00 | $1,100.00 | | $1,234.00 | $4,936.00 | | $475.00 | $1,900.00 | |
| 41 | Reinforced Concrete Arch Pipe, 42” Equivalent (51” x 31”) | 128 | L.F. | | $425.00 | $54,400.00 | | $397.70 | $50,905.60 | | $285.00 | $36,480.00 | |
| 42 | Reinforced Concrete Arch Flared End Section, 42” Equivalent (51” x 31”) | 6 | Each | | $2,800.00 | $16,800.00 | | $3,557.20 | $21,343.20 | | $3,800.00 | $22,800.00 | |
| 43 | Stone Terrace | 1 | L.S. | | $45,000.00 | $45,000.00 | | $108,000.00 | $108,000.00 | | $92,400.00 | $92,400.00 | |
| 44 | Shoreline Fishing Node, 18’ x 10’ | 4 | Each | | $45,000.00 | $180,000.00 | | $17,952.00 | $71,808.00 | | $14,100.00 | $56,400.00 | |
| 45 | Seeding, Type 1 | 3.8 | Acres | | $2,500.00 | $9,500.00 | | $3,000.00 | $11,400.00 | | $4,300.00 | $16,340.00 | |
| 46 | Seeding, Type 2 | 5.9 | Acres | | $2,200.00 | $12,980.00 | | $2,250.00 | $13,275.00 | | $2,100.00 | $12,390.00 | |
| 47 | Seeding, Type 4 (Temporary) | 9.4 | Acres | | $1,500.00 | $14,100.00 | | $1,000.00 | $9,400.00 | | $1,650.00 | $15,510.00 | |
| 48 | Erosion Control Silt Fence | 5000 | L.F. | | $3.50 | $17,500.00 | | $2.00 | $10,000.00 | | $2.25 | $11,250.00 | |
| | | | | | | | | | | | | |
| $2,185,894.85 | | $2,387,650.30 | | $2,458,082.75 | | ||||||||
| | | | | | | | | | | | | |
| 4 | 5 | 6 | | |||||||||
| Estimated Cost: $2,516,995.00 | Contractor: | | Boomerang Corp of Iowa | JB Holland Construction, Inc | Peterson Contractors Inc | | |||||||
| Funding Source: 75% Lake Restoration, 25% Other, | | 13225 Circle Drive Suite A PO Box 227 | | 2092 State Hwy 9 | | 104 Black Hawk St PO Box A | | ||||||
| Anamosa IA 52205 | | Decorah IA 52101 | | Reinbeck IA 50669 | | |||||||
| Plan Sets Requested: 10 | Quantities | | 319-462-4435 | | 563-382-2901 | | 319-345-2713 | | |||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | Mobilization & Demobilization | 1 | L.S. | | $110,000.00 | $110,000.00 | | $57,500.00 | $57,500.00 | | $65,000.00 | $65,000.00 | |
| 2 | Site Preparation and Clearing | 1 | L.S. | | $150,000.00 | $150,000.00 | | $89,800.00 | $89,800.00 | | $175,000.00 | $175,000.00 | |
| 3 | SWPPP Management | 1 | L.S. | | $5,000.00 | $5,000.00 | | $2,120.00 | $2,120.00 | | $2,500.00 | $2,500.00 | |
| 4 | Over-Excavation, Core Trench | 950 | C.Y. | | $6.50 | $6,175.00 | | $6.35 | $6,032.50 | | $12.50 | $11,875.00 | |
| 5 | Over-Excavation, Embankment Top | 1548 | C.Y. | | $6.50 | $10,062.00 | | $8.55 | $13,235.40 | | $10.00 | $15,480.00 | |
| 6 | Excavation, Stream Bank Excavation, Haul to BMP 17 | 1138 | C.Y. | | $5.50 | $6,259.00 | | $6.10 | $6,941.80 | | $12.50 | $14,225.00 | |
| 7 | Topsoil, Strip, Stockpiling & Respread | 4898 | C.Y. | | $8.50 | $41,633.00 | | $3.45 | $16,898.10 | | $7.00 | $34,286.00 | |
| 8 | Existing Structure Removal, BMP 3 | 1 | L.S. | | $12,000.00 | $12,000.00 | | $4,900.00 | $4,900.00 | | $3,500.00 | $3,500.00 | |
| 9 | Existing Structure Removal, BMP 7 | 1 | L.S. | | $6,000.00 | $6,000.00 | | $4,900.00 | $4,900.00 | | $2,250.00 | $2,250.00 | |
| 10 | Existing Structure Removal, BMP 12 | 1 | L.S. | | $6,000.00 | $6,000.00 | | $610.00 | $610.00 | | $1,250.00 | $1,250.00 | |
| 11 | Earthfill, Embankment & Structure Removal Excavation Fill | 20140 | C.Y. | | $5.00 | $100,700.00 | | $4.90 | $98,686.00 | | $5.00 | $100,700.00 | |
| 12 | Excavation, Mechanical Dredging Existing BMP – Hardbottom & Soft Sediment | 8306 | C.Y. | | $5.50 | $45,683.00 | | $6.75 | $56,065.50 | | $5.00 | $41,530.00 | |
| 13 | 6” PVC, Anti Seep Collars, and Trash Racks | 119 | L.F. | | $44.00 | $5,236.00 | | $82.00 | $9,758.00 | | $75.00 | $8,925.00 | |
| 14 | 10” CMP, Anti Seep Collars, and Trash Racks | 372 | L.F. | | $100.00 | $37,200.00 | | $99.50 | $37,014.00 | | $100.00 | $37,200.00 | |
| 15 | 18” CMP & Anti Seep Collars | 111 | L.F. | | $110.00 | $12,210.00 | | $141.00 | $15,651.00 | | $125.00 | $13,875.00 | |
| 16 | 36” CMP Riser and Trash Rack | 3 | Each | | $27,500.00 | $82,500.00 | | $25,400.00 | $76,200.00 | | $37,500.00 | $112,500.00 | |
| 17 | 10” Knife Gate Valves, Stainless Steel | 3 | Each | | $6,000.00 | $18,000.00 | | $5,000.00 | $15,000.00 | | $12,500.00 | $37,500.00 | |
| 18 | Agridrain Inlet Water Control Structure, 4’ Height, 6” Pipe Connections | 1 | L.S. | | $12,000.00 | $12,000.00 | | $3,620.00 | $3,620.00 | | $4,750.00 | $4,750.00 | |
| 19 | Agridrain Inlet Water Control Structure, 5’ Height, 10” Pipe Connections | 1 | L.S. | | $12,000.00 | $12,000.00 | | $4,170.00 | $4,170.00 | | $5,250.00 | $5,250.00 | |
| 20 | Rip Rap, Class ‘E’ with Geotextile Fabric | 465 | Tons | | $60.00 | $27,900.00 | | $82.00 | $38,130.00 | | $60.00 | $27,900.00 | |
| 21 | Choke/Chink Stone, 1” to 5”, Well Graded | 80 | Tons | | $36.00 | $2,880.00 | | $64.50 | $5,160.00 | | $52.50 | $4,200.00 | |
| 22 | Boulders, Step Pool, 600 to 900 Lb. | 80 | Tons | | $72.00 | $5,760.00 | | $88.50 | $7,080.00 | | $50.00 | $4,000.00 | |
| 23 | Granular Surfacing, Staging Area | 160 | Tons | | $40.00 | $6,400.00 | | $26.00 | $4,160.00 | | $25.00 | $4,000.00 | |
| 24 | Composite Bentonite Coated Aggregate | 5 | Tons | | $800.00 | $4,000.00 | | $740.00 | $3,700.00 | | $1,800.00 | $9,000.00 | |
| 25 | RECO – 400 G Coir | 175 | S.Y. | | $9.00 | $1,575.00 | | $8.50 | $1,487.50 | | $8.50 | $1,487.50 | |
| 26 | RECP – Type 2B | 2425 | S.Y. | | $3.50 | $8,487.50 | | $2.00 | $4,850.00 | | $2.00 | $4,850.00 | |
| 27 | Erosion Control Silt Fence | 1940 | L.F. | | $3.00 | $5,820.00 | | $2.00 | $3,880.00 | | $2.00 | $3,880.00 | |
| 28 | Live Stakes, Harvest on Site | 1000 | Each | | $2.00 | $2,000.00 | | $10.10 | $10,100.00 | | $10.00 | $10,000.00 | |
| 29 | Temporary Seeding | 5.1 | Acres | | $1,000.00 | $5,100.00 | | $1,010.00 | $5,151.00 | | $1,000.00 | $5,100.00 | |
| 30 | Lake Drawdown/Dewatering | 1 | L.S. | | $25,000.00 | $25,000.00 | | $9,400.00 | $9,400.00 | | $17,500.00 | $17,500.00 | |
| 31 | Excavation, Mechanical Dredging | 138831 | C.Y. | | $5.50 | $763,570.50 | | $6.85 | $950,992.35 | | $8.50 | $1,180,063.50 | |
| 32 | Earthfill, Embankment and Lake Bottom Fill | 33768 | C.Y. | | $1.00 | $33,768.00 | | $4.15 | $140,137.20 | | $4.50 | $151,956.00 | |
| 33 | Topsoil Strip, Salvage, and Respread | 3800 | C.Y. | | $5.00 | $19,000.00 | | $5.25 | $19,950.00 | | $6.50 | $24,700.00 | |
| 34 | Rip Rap, Class ‘C’ – Jetties and Shoreline Armoring | 2748 | Tons | | $60.00 | $164,880.00 | | $53.00 | $145,644.00 | | $50.00 | $137,400.00 | |
| 35 | Salvage Existing Rip Rap | 480 | Tons | | $20.00 | $9,600.00 | | $11.20 | $5,376.00 | | $12.00 | $5,760.00 | |
| 36 | Granular Surfacing, Boat Launch and Parking Area | 450 | Tons | | $34.00 | $15,300.00 | | $26.00 | $11,700.00 | | $25.00 | $11,250.00 | |
| 37 | Tied Concrete Block Mat, Shoreline Armoring and Overflows, 12’ Wide Roll | 1828 | S.Y. | | $105.00 | $191,940.00 | | $69.50 | $127,046.00 | | $90.00 | $164,520.00 | |
| 38 | Lake Riser Structure Modifications, Aluminum Bulkhead, Stoplogs, and 18” x 18” Slide Gate | 1 | L.S. | | $200,000.00 | $200,000.00 | | $218,100.00 | $218,100.00 | | $225,000.00 | $225,000.00 | |
| 39 | 12” PPHP Pipe | 330 | L.F. | | $51.00 | $16,830.00 | | $41.50 | $13,695.00 | | $55.00 | $18,150.00 | |
| 40 | 12” Hickenbottom Riser | 4 | Each | | $1,500.00 | $6,000.00 | | $3,720.00 | $14,880.00 | | $2,750.00 | $11,000.00 | |
| 41 | Reinforced Concrete Arch Pipe, 42” Equivalent (51” x 31”) | 128 | L.F. | | $285.00 | $36,480.00 | | $367.00 | $46,976.00 | | $325.00 | $41,600.00 | |
| 42 | Reinforced Concrete Arch Flared End Section, 42” Equivalent (51” x 31”) | 6 | Each | | $7,500.00 | $45,000.00 | | $10,100.00 | $60,600.00 | | $7,500.00 | $45,000.00 | |
| 43 | Stone Terrace | 1 | L.S. | | $90,000.00 | $90,000.00 | | $94,700.00 | $94,700.00 | | $100,000.00 | $100,000.00 | |
| 44 | Shoreline Fishing Node, 18’ x 10’ | 4 | Each | | $15,000.00 | $60,000.00 | | $14,300.00 | $57,200.00 | | $15,000.00 | $60,000.00 | |
| 45 | Seeding, Type 1 | 3.8 | Acres | | $2,000.00 | $7,600.00 | | $3,020.00 | $11,476.00 | | $3,000.00 | $11,400.00 | |
| 46 | Seeding, Type 2 | 5.9 | Acres | | $1,700.00 | $10,030.00 | | $2,270.00 | $13,393.00 | | $2,250.00 | $13,275.00 | |
| 47 | Seeding, Type 4 (Temporary) | 9.4 | Acres | | $1,200.00 | $11,280.00 | | $1,010.00 | $9,494.00 | | $1,000.00 | $9,400.00 | |
| 48 | Erosion Control Silt Fence | 5000 | L.F. | | $3.00 | $15,000.00 | | $2.00 | $10,000.00 | | $2.00 | $10,000.00 | |
| | | | | | | | | | | | | |
| $2,469,859.00 | | $2,563,560.35 | | $2,999,988.00 | | ||||||||
| | | | | | | | | | | | | |
| 7 | 8 | 9 | | |||||||||
| Estimated Cost: $2,516,995.00 | Contractor: | | C J Moyna & Sons LLC | RW Excavating Solutions LC | Veit & Company, Inc | | |||||||
| Funding Source: 75% Lake Restoration, 25% Other, | | 24412 Hwy 13 | | 13293 S 88th Ave W | | 14000 Veit Place | | ||||||
| Elkader IA 52043 | | Prairie City IA 50228 | | Rogers MN 55374 | | |||||||
| Plan Sets Requested: 10 | Quantities | | 563-245-1442 | | 515-944-2648 | | 763-428-2242 | | |||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | Mobilization & Demobilization | 1 | L.S. | | $70,000.00 | $70,000.00 | | $250,000.00 | $250,000.00 | | $393,370.00 | $393,370.00 | |
| 2 | Site Preparation and Clearing | 1 | L.S. | | $200,000.00 | $200,000.00 | | $50,000.00 | $50,000.00 | | $150,070.00 | $150,070.00 | |
| 3 | SWPPP Management | 1 | L.S. | | $20,000.00 | $20,000.00 | | $8,000.00 | $8,000.00 | | $16,610.00 | $16,610.00 | |
| 4 | Over-Excavation, Core Trench | 950 | C.Y. | | $12.00 | $11,400.00 | | $8.00 | $7,600.00 | | $30.50 | $28,975.00 | |
| 5 | Over-Excavation, Embankment Top | 1548 | C.Y. | | $8.00 | $12,384.00 | | $7.00 | $10,836.00 | | $17.00 | $26,316.00 | |
| 6 | Excavation, Stream Bank Excavation, Haul to BMP 17 | 1138 | C.Y. | | $12.00 | $13,656.00 | | $8.00 | $9,104.00 | | $52.50 | $59,745.00 | |
| 7 | Topsoil, Strip, Stockpiling & Respread | 4898 | C.Y. | | $6.00 | $29,388.00 | | $7.00 | $34,286.00 | | $15.00 | $73,470.00 | |
| 8 | Existing Structure Removal, BMP 3 | 1 | L.S. | | $6,800.00 | $6,800.00 | | $20,000.00 | $20,000.00 | | $16,270.00 | $16,270.00 | |
| 9 | Existing Structure Removal, BMP 7 | 1 | L.S. | | $2,300.00 | $2,300.00 | | $20,000.00 | $20,000.00 | | $6,220.00 | $6,220.00 | |
| 10 | Existing Structure Removal, BMP 12 | 1 | L.S. | | $2,300.00 | $2,300.00 | | $20,000.00 | $20,000.00 | | $1,430.00 | $1,430.00 | |
| 11 | Earthfill, Embankment & Structure Removal Excavation Fill | 20140 | C.Y. | | $6.00 | $120,840.00 | | $6.00 | $120,840.00 | | $14.75 | $297,065.00 | |
| 12 | Excavation, Mechanical Dredging Existing BMP – Hardbottom & Soft Sediment | 8306 | C.Y. | | $10.00 | $83,060.00 | | $7.00 | $58,142.00 | | $14.75 | $122,513.50 | |
| 13 | 6” PVC, Anti Seep Collars, and Trash Racks | 119 | L.F. | | $90.00 | $10,710.00 | | $50.00 | $5,950.00 | | $197.00 | $23,443.00 | |
| 14 | 10” CMP, Anti Seep Collars, and Trash Racks | 372 | L.F. | | $110.00 | $40,920.00 | | $60.00 | $22,320.00 | | $106.00 | $39,432.00 | |
| 15 | 18” CMP & Anti Seep Collars | 111 | L.F. | | $140.00 | $15,540.00 | | $70.00 | $7,770.00 | | $247.00 | $27,417.00 | |
| 16 | 36” CMP Riser and Trash Rack | 3 | Each | | $28,000.00 | $84,000.00 | | $20,000.00 | $60,000.00 | | $26,150.00 | $78,450.00 | |
| 17 | 10” Knife Gate Valves, Stainless Steel | 3 | Each | | $11,000.00 | $33,000.00 | | $25,000.00 | $75,000.00 | | $16,620.00 | $49,860.00 | |
| 18 | Agridrain Inlet Water Control Structure, 4’ Height, 6” Pipe Connections | 1 | L.S. | | $3,500.00 | $3,500.00 | | $2,000.00 | $2,000.00 | | $4,990.00 | $4,990.00 | |
| 19 | Agridrain Inlet Water Control Structure, 5’ Height, 10” Pipe Connections | 1 | L.S. | | $3,800.00 | $3,800.00 | | $2,500.00 | $2,500.00 | | $5,340.00 | $5,340.00 | |
| 20 | Rip Rap, Class ‘E’ with Geotextile Fabric | 465 | Tons | | $98.00 | $45,570.00 | | $70.00 | $32,550.00 | | $99.50 | $46,267.50 | |
| 21 | Choke/Chink Stone, 1” to 5”, Well Graded | 80 | Tons | | $70.00 | $5,600.00 | | $50.00 | $4,000.00 | | $226.00 | $18,080.00 | |
| 22 | Boulders, Step Pool, 600 to 900 Lb. | 80 | Tons | | $180.00 | $14,400.00 | | $80.00 | $6,400.00 | | $386.00 | $30,880.00 | |
| 23 | Granular Surfacing, Staging Area | 160 | Tons | | $70.00 | $11,200.00 | | $50.00 | $8,000.00 | | $41.50 | $6,640.00 | |
| 24 | Composite Bentonite Coated Aggregate | 5 | Tons | | $380.00 | $1,900.00 | | $200.00 | $1,000.00 | | $44.00 | $220.00 | |
| 25 | RECO – 400 G Coir | 175 | S.Y. | | $10.00 | $1,750.00 | | $10.00 | $1,750.00 | | $60.00 | $10,500.00 | |
| 26 | RECP – Type 2B | 2425 | S.Y. | | $4.00 | $9,700.00 | | $3.50 | $8,487.50 | | $13.50 | $32,737.50 | |
| 27 | Erosion Control Silt Fence | 1940 | L.F. | | $3.00 | $5,820.00 | | $3.50 | $6,790.00 | | $3.00 | $5,820.00 | |
| 28 | Live Stakes, Harvest on Site | 1000 | Each | | $6.00 | $6,000.00 | | $4.00 | $4,000.00 | | $28.50 | $28,500.00 | |
| 29 | Temporary Seeding | 5.1 | Acres | | $1,500.00 | $7,650.00 | | $900.00 | $4,590.00 | | $1,320.00 | $6,732.00 | |
| 30 | Lake Drawdown/Dewatering | 1 | L.S. | | $40,000.00 | $40,000.00 | | $30,000.00 | $30,000.00 | | $270,520.00 | $270,520.00 | |
| 31 | Excavation, Mechanical Dredging | 138831 | C.Y. | | $7.00 | $971,817.00 | | $9.00 | $1,249,479.00 | | $11.25 | $1,561,848.75 | |
| 32 | Earthfill, Embankment and Lake Bottom Fill | 33768 | C.Y. | | $8.30 | $280,274.40 | | $6.00 | $202,608.00 | | $11.25 | $379,890.00 | |
| 33 | Topsoil Strip, Salvage, and Respread | 3800 | C.Y. | | $8.00 | $30,400.00 | | $8.00 | $30,400.00 | | $15.25 | $57,950.00 | |
| 34 | Rip Rap, Class ‘C’ – Jetties and Shoreline Armoring | 2748 | Tons | | $78.00 | $214,344.00 | | $70.00 | $192,360.00 | | $49.50 | $136,026.00 | |
| 35 | Salvage Existing Rip Rap | 480 | Tons | | $28.00 | $13,440.00 | | $30.00 | $14,400.00 | | $8.30 | $3,984.00 | |
| 36 | Granular Surfacing, Boat Launch and Parking Area | 450 | Tons | | $40.00 | $18,000.00 | | $40.00 | $18,000.00 | | $42.50 | $19,125.00 | |
| 37 | Tied Concrete Block Mat, Shoreline Armoring and Overflows, 12’ Wide Roll | 1828 | S.Y. | | $84.00 | $153,552.00 | | $81.00 | $148,068.00 | | $95.00 | $173,660.00 | |
| 38 | Lake Riser Structure Modifications, Aluminum Bulkhead, Stoplogs, and 18” x 18” Slide Gate | 1 | L.S. | | $205,000.00 | $205,000.00 | | $204,000.00 | $204,000.00 | | $268,280.00 | $268,280.00 | |
| 39 | 12” PPHP Pipe | 330 | L.F. | | $70.00 | $23,100.00 | | $150.00 | $49,500.00 | | $59.50 | $19,635.00 | |
| 40 | 12” Hickenbottom Riser | 4 | Each | | $1,500.00 | $6,000.00 | | $300.00 | $1,200.00 | | $3,280.00 | $13,120.00 | |
| 41 | Reinforced Concrete Arch Pipe, 42” Equivalent (51” x 31”) | 128 | L.F. | | $290.00 | $37,120.00 | | $500.00 | $64,000.00 | | $385.00 | $49,280.00 | |
| 42 | Reinforced Concrete Arch Flared End Section, 42” Equivalent (51” x 31”) | 6 | Each | | $4,400.00 | $26,400.00 | | $3,500.00 | $21,000.00 | | $6,720.00 | $40,320.00 | |
| 43 | Stone Terrace | 1 | L.S. | | $96,000.00 | $96,000.00 | | $5,000.00 | $5,000.00 | | $54,460.00 | $54,460.00 | |
| 44 | Shoreline Fishing Node, 18’ x 10’ | 4 | Each | | $16,000.00 | $64,000.00 | | $8,000.00 | $32,000.00 | | $15,680.00 | $62,720.00 | |
| 45 | Seeding, Type 1 | 3.8 | Acres | | $2,000.00 | $7,600.00 | | $10,000.00 | $38,000.00 | | $2,160.00 | $8,208.00 | |
| 46 | Seeding, Type 2 | 5.9 | Acres | | $1,800.00 | $10,620.00 | | $10,000.00 | $59,000.00 | | $1,800.00 | $10,620.00 | |
| 47 | Seeding, Type 4 (Temporary) | 9.4 | Acres | | $1,500.00 | $14,100.00 | | $900.00 | $8,460.00 | | $1,320.00 | $12,408.00 | |
| 48 | Erosion Control Silt Fence | 5000 | L.F. | | $3.00 | $15,000.00 | | $3.50 | $17,500.00 | | $3.00 | $15,000.00 | |
| | | | | | | | | | | | | |
| $3,099,955.40 | | $3,246,890.50 | | $4,764,418.25 | | ||||||||
| | | | | | | | | | | | | |
12/13/2025