IOWA DEPARTMENT OF NATURAL RESOURCES |
|
Bids For: | Location: | Red Haw State Park | Date: 5/23/2024 | Project No. |
Campground Improvements | County: | LUCAS | Time: 11:00 a.m. | 23-05-59-02 |
![]() | 1 | 2 | 3 | ![]() | |||||||||
Estimated Cost: $440,000.00 | Contractor: | ![]() | Nagel Construction LLC | Vicker Drilling LLC | Joiner Construction Co Inc | ![]() | |||||||
Funding Source: 100% Executive Council, | ![]() | 2601 140th St | ![]() | 2151 Cherry St Road | ![]() | 11996 490th St PO Box 27 | ![]() | ||||||
![]() | Allerton IA 50008 | ![]() | Creston IA 50801 | ![]() | Plano IA 52581 | ![]() | |||||||
Plan Sets Requested: 4 | Quantities | ![]() | 641-203-2756 | ![]() | 641-202-2728 | ![]() | 641-649-2646 | ![]() | |||||
No. | Description: | No. | Unit | ![]() | Unit Price | Amount | ![]() | Unit Price | Amount | ![]() | Unit Price | Amount | ![]() |
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
1 | Mobilization | 1 | L.S. | ![]() | $20,000.00 | $20,000.00 | ![]() | $10,000.00 | $10,000.00 | ![]() | $60,000.00 | $60,000.00 | ![]() |
2 | Construction Staking | 1 | L.S. | ![]() | $10,000.00 | $10,000.00 | ![]() | $6,000.00 | $6,000.00 | ![]() | $3,500.00 | $3,500.00 | ![]() |
3 | Filter Sock | 1740 | L.F. | ![]() | $3.00 | $5,220.00 | ![]() | $3.00 | $5,220.00 | ![]() | $2.00 | $3,480.00 | ![]() |
4 | Demolition | 1 | L.S. | ![]() | $10,000.00 | $10,000.00 | ![]() | $4,500.00 | $4,500.00 | ![]() | $14,500.00 | $14,500.00 | ![]() |
5 | Clearing and Grubbing | 1 | L.S. | ![]() | $3,000.00 | $3,000.00 | ![]() | $3,500.00 | $3,500.00 | ![]() | $5,000.00 | $5,000.00 | ![]() |
6 | Grading | 1 | L.S. | ![]() | $15,000.00 | $15,000.00 | ![]() | $14,800.00 | $14,800.00 | ![]() | $18,000.00 | $18,000.00 | ![]() |
7 | Single Campsite Outlet Post-50 Amp | 34 | Each | ![]() | $410.00 | $13,940.00 | ![]() | $600.00 | $20,400.00 | ![]() | $375.00 | $12,750.00 | ![]() |
8 | No. 2 AWG Grounding Conductor Cable, Type THW or USE | 2735 | L.F. | ![]() | $1.00 | $2,735.00 | ![]() | $3.65 | $9,982.75 | ![]() | $4.25 | $11,623.75 | ![]() |
9 | No. 4/0 AWG Single Conductor Cable, Type USE | 3099 | L.F. | ![]() | $1.50 | $4,648.50 | ![]() | $8.10 | $25,101.90 | ![]() | $10.00 | $30,990.00 | ![]() |
10 | No. 250 MCM Single Conductor Cable, Type USE | 4821 | L.F. | ![]() | $2.00 | $9,642.00 | ![]() | $8.50 | $40,978.50 | ![]() | $12.00 | $57,852.00 | ![]() |
11 | No. 300 MCM Single Conductor Cable, Type USE | 285 | L.F. | ![]() | $3.00 | $855.00 | ![]() | $10.20 | $2,907.00 | ![]() | $18.00 | $5,130.00 | ![]() |
12 | Roadway Crossing, 3.0-Inch Conduit Schedule 80 PVC | 96 | L.F. | ![]() | $8.00 | $768.00 | ![]() | $12.00 | $1,152.00 | ![]() | $8.00 | $768.00 | ![]() |
13 | Detectable Warning Tape, 3" Electric | 2284 | L.F. | ![]() | $0.25 | $571.00 | ![]() | $0.35 | $799.40 | ![]() | $0.75 | $1,713.00 | ![]() |
14 | Trench, Single Circuit Secondary | 2380 | L.F. | ![]() | $3.00 | $7,140.00 | ![]() | $3.00 | $7,140.00 | ![]() | $5.00 | $11,900.00 | ![]() |
15 | Distribution Panel, 600-Amp | 1 | Each | ![]() | $8,000.00 | $8,000.00 | ![]() | $3,500.00 | $3,500.00 | ![]() | $27,500.00 | $27,500.00 | ![]() |
16 | 200 Amp Circuit Breaker | 3 | Each | ![]() | $7,500.00 | $22,500.00 | ![]() | $1,350.00 | $4,050.00 | ![]() | $400.00 | $1,200.00 | ![]() |
17 | 175 Amp Circuit Breaker | 2 | Each | ![]() | $7,500.00 | $15,000.00 | ![]() | $1,200.00 | $2,400.00 | ![]() | $375.00 | $750.00 | ![]() |
18 | LED Light | 1 | L.S. | ![]() | $432.00 | $432.00 | ![]() | $900.00 | $900.00 | ![]() | $1,000.00 | $1,000.00 | ![]() |
19 | Special Backfill | 330 | Tons | ![]() | $50.00 | $16,500.00 | ![]() | $30.00 | $9,900.00 | ![]() | $33.00 | $10,890.00 | ![]() |
20 | 6-inch Non-Reinforced PCC | 1115 | S.Y. | ![]() | $75.00 | $83,625.00 | ![]() | $81.50 | $90,872.50 | ![]() | $58.00 | $64,670.00 | ![]() |
21 | 5-Inch Reinforced PCC Sidewalk | 24 | S.Y. | ![]() | $65.00 | $1,560.00 | ![]() | $82.50 | $1,980.00 | ![]() | $70.00 | $1,680.00 | ![]() |
22 | Engineering Fabric | 4206 | S.Y. | ![]() | $3.00 | $12,618.00 | ![]() | $3.00 | $12,618.00 | ![]() | $1.50 | $6,309.00 | ![]() |
23 | Macadam Stone | 820 | Tons | ![]() | $50.00 | $41,000.00 | ![]() | $43.00 | $35,260.00 | ![]() | $35.00 | $28,700.00 | ![]() |
24 | Class 'A' Crushed Stone | 506 | Tons | ![]() | $50.00 | $25,300.00 | ![]() | $43.00 | $21,758.00 | ![]() | $31.00 | $15,686.00 | ![]() |
25 | 4'x4'x5.5" Reinforced PCC Slab and Fire Ring | 31 | Each | ![]() | $600.00 | $18,600.00 | ![]() | $890.00 | $27,590.00 | ![]() | $795.00 | $24,645.00 | ![]() |
26 | Fire Ring Only, ADA Model | 3 | Each | ![]() | $800.00 | $2,400.00 | ![]() | $450.00 | $1,350.00 | ![]() | $600.00 | $1,800.00 | ![]() |
27 | Topsoil, Furnish and Place | 1093 | C.Y. | ![]() | $18.00 | $19,674.00 | ![]() | $27.00 | $29,511.00 | ![]() | $8.00 | $8,744.00 | ![]() |
28 | Campsite Posts, Furnish and Install | 37 | Each | ![]() | $250.00 | $9,250.00 | ![]() | $125.00 | $4,625.00 | ![]() | $40.00 | $1,480.00 | ![]() |
29 | Erosion Matting | 356 | S.Y. | ![]() | $4.00 | $1,424.00 | ![]() | $4.00 | $1,424.00 | ![]() | $3.00 | $1,068.00 | ![]() |
30 | Seeding, Fertilizing and Mulching | 2.3 | Acres | ![]() | $2,500.00 | $5,750.00 | ![]() | $3,200.00 | $7,360.00 | ![]() | $4,500.00 | $10,350.00 | ![]() |
31 | Trees (1.5" dia.) | 32 | Each | ![]() | $500.00 | $16,000.00 | ![]() | $250.00 | $8,000.00 | ![]() | $450.00 | $14,400.00 | ![]() |
32 | NPDES General Permit #2 & SWPPP | 1 | L.S. | ![]() | $6,000.00 | $6,000.00 | ![]() | $4,500.00 | $4,500.00 | ![]() | $5,500.00 | $5,500.00 | ![]() |
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
$409,152.50 | ![]() | $420,080.05 | ![]() | $463,578.75 | ![]() | ||||||||
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
![]() | 4 | 5 | 6 | ![]() | |||||||||
Estimated Cost: $440,000.00 | Contractor: | ![]() | TK Concrete, Inc | Denny Construction | Western Iowa Utilities Inc | ![]() | |||||||
Funding Source: 100% Executive Council, | ![]() | 1608 Fifield Rd | ![]() | 1371 180th Ave | ![]() | 20593 205th St | ![]() | ||||||
![]() | Pella IA 50219 | ![]() | Osceola IA 50213 | ![]() | Council Bluffs IA 51503 | ![]() | |||||||
Plan Sets Requested: 4 | Quantities | ![]() | 641-628-4590 | ![]() | 641-414-1968 | ![]() | 712-256-2222 | ![]() | |||||
No. | Description: | No. | Unit | ![]() | Unit Price | Amount | ![]() | Unit Price | Amount | ![]() | Unit Price | Amount | ![]() |
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
1 | Mobilization | 1 | L.S. | ![]() | $17,250.00 | $17,250.00 | ![]() | $8,800.00 | $8,800.00 | ![]() | $15,800.00 | $15,800.00 | ![]() |
2 | Construction Staking | 1 | L.S. | ![]() | $8,000.00 | $8,000.00 | ![]() | $15,400.00 | $15,400.00 | ![]() | $9,000.00 | $9,000.00 | ![]() |
3 | Filter Sock | 1740 | L.F. | ![]() | $1.75 | $3,045.00 | ![]() | $2.00 | $3,480.00 | ![]() | $4.00 | $6,960.00 | ![]() |
4 | Demolition | 1 | L.S. | ![]() | $10,000.00 | $10,000.00 | ![]() | $14,454.00 | $14,454.00 | ![]() | $17,550.00 | $17,550.00 | ![]() |
5 | Clearing and Grubbing | 1 | L.S. | ![]() | $12,500.00 | $12,500.00 | ![]() | $825.00 | $825.00 | ![]() | $2,500.00 | $2,500.00 | ![]() |
6 | Grading | 1 | L.S. | ![]() | $15,500.00 | $15,500.00 | ![]() | $62,700.00 | $62,700.00 | ![]() | $45,010.00 | $45,010.00 | ![]() |
7 | Single Campsite Outlet Post-50 Amp | 34 | Each | ![]() | $1,000.00 | $34,000.00 | ![]() | $720.00 | $24,480.00 | ![]() | $1,100.05 | $37,401.70 | ![]() |
8 | No. 2 AWG Grounding Conductor Cable, Type THW or USE | 2735 | L.F. | ![]() | $3.00 | $8,205.00 | ![]() | $5.00 | $13,675.00 | ![]() | $3.12 | $8,533.20 | ![]() |
9 | No. 4/0 AWG Single Conductor Cable, Type USE | 3099 | L.F. | ![]() | $7.00 | $21,693.00 | ![]() | $11.00 | $34,089.00 | ![]() | $8.15 | $25,256.85 | ![]() |
10 | No. 250 MCM Single Conductor Cable, Type USE | 4821 | L.F. | ![]() | $8.00 | $38,568.00 | ![]() | $12.00 | $57,852.00 | ![]() | $9.26 | $44,642.46 | ![]() |
11 | No. 300 MCM Single Conductor Cable, Type USE | 285 | L.F. | ![]() | $15.00 | $4,275.00 | ![]() | $14.00 | $3,990.00 | ![]() | $12.96 | $3,693.60 | ![]() |
12 | Roadway Crossing, 3.0-Inch Conduit Schedule 80 PVC | 96 | L.F. | ![]() | $20.00 | $1,920.00 | ![]() | $22.00 | $2,112.00 | ![]() | $66.00 | $6,336.00 | ![]() |
13 | Detectable Warning Tape, 3" Electric | 2284 | L.F. | ![]() | $1.00 | $2,284.00 | ![]() | $0.90 | $2,055.60 | ![]() | $0.60 | $1,370.40 | ![]() |
14 | Trench, Single Circuit Secondary | 2380 | L.F. | ![]() | $6.50 | $15,470.00 | ![]() | $7.20 | $17,136.00 | ![]() | $5.85 | $13,923.00 | ![]() |
15 | Distribution Panel, 600-Amp | 1 | Each | ![]() | $35,500.00 | $35,500.00 | ![]() | $14,960.00 | $14,960.00 | ![]() | $22,100.60 | $22,100.60 | ![]() |
16 | 200 Amp Circuit Breaker | 3 | Each | ![]() | $1,750.00 | $5,250.00 | ![]() | $880.00 | $2,640.00 | ![]() | $1,793.33 | $5,379.99 | ![]() |
17 | 175 Amp Circuit Breaker | 2 | Each | ![]() | $1,500.00 | $3,000.00 | ![]() | $1,100.00 | $2,200.00 | ![]() | $1,802.50 | $3,605.00 | ![]() |
18 | LED Light | 1 | L.S. | ![]() | $1,500.00 | $1,500.00 | ![]() | $596.00 | $596.00 | ![]() | $1,525.00 | $1,525.00 | ![]() |
19 | Special Backfill | 330 | Tons | ![]() | $33.00 | $10,890.00 | ![]() | $29.00 | $9,570.00 | ![]() | $39.40 | $13,002.00 | ![]() |
20 | 6-inch Non-Reinforced PCC | 1115 | S.Y. | ![]() | $55.00 | $61,325.00 | ![]() | $59.00 | $65,785.00 | ![]() | $59.00 | $65,785.00 | ![]() |
21 | 5-Inch Reinforced PCC Sidewalk | 24 | S.Y. | ![]() | $60.00 | $1,440.00 | ![]() | $62.00 | $1,488.00 | ![]() | $59.00 | $1,416.00 | ![]() |
22 | Engineering Fabric | 4206 | S.Y. | ![]() | $1.50 | $6,309.00 | ![]() | $9.50 | $39,957.00 | ![]() | $1.90 | $7,991.40 | ![]() |
23 | Macadam Stone | 820 | Tons | ![]() | $35.00 | $28,700.00 | ![]() | $31.00 | $25,420.00 | ![]() | $54.25 | $44,485.00 | ![]() |
24 | Class 'A' Crushed Stone | 506 | Tons | ![]() | $33.00 | $16,698.00 | ![]() | $30.00 | $15,180.00 | ![]() | $51.00 | $25,806.00 | ![]() |
25 | 4'x4'x5.5" Reinforced PCC Slab and Fire Ring | 31 | Each | ![]() | $775.00 | $24,025.00 | ![]() | $563.00 | $17,453.00 | ![]() | $1,095.00 | $33,945.00 | ![]() |
26 | Fire Ring Only, ADA Model | 3 | Each | ![]() | $750.00 | $2,250.00 | ![]() | $594.00 | $1,782.00 | ![]() | $875.00 | $2,625.00 | ![]() |
27 | Topsoil, Furnish and Place | 1093 | C.Y. | ![]() | $35.00 | $38,255.00 | ![]() | $33.00 | $36,069.00 | ![]() | $43.50 | $47,545.50 | ![]() |
28 | Campsite Posts, Furnish and Install | 37 | Each | ![]() | $200.00 | $7,400.00 | ![]() | $71.00 | $2,627.00 | ![]() | $39.00 | $1,443.00 | ![]() |
29 | Erosion Matting | 356 | S.Y. | ![]() | $3.00 | $1,068.00 | ![]() | $2.00 | $712.00 | ![]() | $4.00 | $1,424.00 | ![]() |
30 | Seeding, Fertilizing and Mulching | 2.3 | Acres | ![]() | $5,750.00 | $13,225.00 | ![]() | $4,950.00 | $11,385.00 | ![]() | $4,800.00 | $11,040.00 | ![]() |
31 | Trees (1.5" dia.) | 32 | Each | ![]() | $420.00 | $13,440.00 | ![]() | $467.00 | $14,944.00 | ![]() | $495.00 | $15,840.00 | ![]() |
32 | NPDES General Permit #2 & SWPPP | 1 | L.S. | ![]() | $1,875.00 | $1,875.00 | ![]() | $6,930.00 | $6,930.00 | ![]() | $3,500.00 | $3,500.00 | ![]() |
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
$464,860.00 | ![]() | $530,746.60 | ![]() | $546,435.70 | ![]() | ||||||||
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
![]() | 7 | 8 | 9 | ![]() | |||||||||
Estimated Cost: $440,000.00 | Contractor: | ![]() | Concrete Technologies Inc | Berkley Homebuilders Inc dba Concrete Professional | Vieco Development & Construction Co Inc | ![]() | |||||||
Funding Source: 100% Executive Council, | ![]() | 1001 SE 37th St | ![]() | PO Box 7 | ![]() | 5180 SE 70th Rd | ![]() | ||||||
![]() | Grimes IA 50111 | ![]() | Altoona IA 50009 | ![]() | St Joseph MO 64507 | ![]() | |||||||
Plan Sets Requested: 4 | Quantities | ![]() | 515-252-1650 | ![]() | 515-967-3136 | ![]() | 816-387-1884 | ![]() | |||||
No. | Description: | No. | Unit | ![]() | Unit Price | Amount | ![]() | Unit Price | Amount | ![]() | Unit Price | Amount | ![]() |
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
1 | Mobilization | 1 | L.S. | ![]() | $42,500.00 | $42,500.00 | ![]() | $32,550.00 | $32,550.00 | ![]() | $58,750.00 | $58,750.00 | ![]() |
2 | Construction Staking | 1 | L.S. | ![]() | $16,500.00 | $16,500.00 | ![]() | $3,950.00 | $3,950.00 | ![]() | $8,500.00 | $8,500.00 | ![]() |
3 | Filter Sock | 1740 | L.F. | ![]() | $1.70 | $2,958.00 | ![]() | $3.00 | $5,220.00 | ![]() | $6.00 | $10,440.00 | ![]() |
4 | Demolition | 1 | L.S. | ![]() | $15,000.00 | $15,000.00 | ![]() | $28,025.00 | $28,025.00 | ![]() | $39,000.00 | $39,000.00 | ![]() |
5 | Clearing and Grubbing | 1 | L.S. | ![]() | $2,500.00 | $2,500.00 | ![]() | $8,250.00 | $8,250.00 | ![]() | $13,000.00 | $13,000.00 | ![]() |
6 | Grading | 1 | L.S. | ![]() | $15,000.00 | $15,000.00 | ![]() | $42,225.00 | $42,225.00 | ![]() | $48,000.00 | $48,000.00 | ![]() |
7 | Single Campsite Outlet Post-50 Amp | 34 | Each | ![]() | $1,035.00 | $35,190.00 | ![]() | $1,135.00 | $38,590.00 | ![]() | $589.00 | $20,026.00 | ![]() |
8 | No. 2 AWG Grounding Conductor Cable, Type THW or USE | 2735 | L.F. | ![]() | $3.05 | $8,341.75 | ![]() | $3.20 | $8,752.00 | ![]() | $3.20 | $8,752.00 | ![]() |
9 | No. 4/0 AWG Single Conductor Cable, Type USE | 3099 | L.F. | ![]() | $8.00 | $24,792.00 | ![]() | $8.40 | $26,031.60 | ![]() | $10.00 | $30,990.00 | ![]() |
10 | No. 250 MCM Single Conductor Cable, Type USE | 4821 | L.F. | ![]() | $9.00 | $43,389.00 | ![]() | $9.45 | $45,558.45 | ![]() | $10.00 | $48,210.00 | ![]() |
11 | No. 300 MCM Single Conductor Cable, Type USE | 285 | L.F. | ![]() | $13.00 | $3,705.00 | ![]() | $13.65 | $3,890.25 | ![]() | $15.00 | $4,275.00 | ![]() |
12 | Roadway Crossing, 3.0-Inch Conduit Schedule 80 PVC | 96 | L.F. | ![]() | $16.00 | $1,536.00 | ![]() | $16.80 | $1,612.80 | ![]() | $56.00 | $5,376.00 | ![]() |
13 | Detectable Warning Tape, 3" Electric | 2284 | L.F. | ![]() | $0.55 | $1,256.20 | ![]() | $0.60 | $1,370.40 | ![]() | $0.50 | $1,142.00 | ![]() |
14 | Trench, Single Circuit Secondary | 2380 | L.F. | ![]() | $6.00 | $14,280.00 | ![]() | $6.30 | $14,994.00 | ![]() | $3.80 | $9,044.00 | ![]() |
15 | Distribution Panel, 600-Amp | 1 | Each | ![]() | $31,650.00 | $31,650.00 | ![]() | $33,235.00 | $33,235.00 | ![]() | $9,200.00 | $9,200.00 | ![]() |
16 | 200 Amp Circuit Breaker | 3 | Each | ![]() | $1,650.00 | $4,950.00 | ![]() | $1,735.00 | $5,205.00 | ![]() | $500.00 | $1,500.00 | ![]() |
17 | 175 Amp Circuit Breaker | 2 | Each | ![]() | $1,765.00 | $3,530.00 | ![]() | $1,850.00 | $3,700.00 | ![]() | $500.00 | $1,000.00 | ![]() |
18 | LED Light | 1 | L.S. | ![]() | $1,600.00 | $1,600.00 | ![]() | $1,680.00 | $1,680.00 | ![]() | $1,600.00 | $1,600.00 | ![]() |
19 | Special Backfill | 330 | Tons | ![]() | $36.00 | $11,880.00 | ![]() | $47.00 | $15,510.00 | ![]() | $40.00 | $13,200.00 | ![]() |
20 | 6-inch Non-Reinforced PCC | 1115 | S.Y. | ![]() | $71.25 | $79,443.75 | ![]() | $68.45 | $76,321.75 | ![]() | $78.00 | $86,970.00 | ![]() |
21 | 5-Inch Reinforced PCC Sidewalk | 24 | S.Y. | ![]() | $110.00 | $2,640.00 | ![]() | $175.00 | $4,200.00 | ![]() | $125.00 | $3,000.00 | ![]() |
22 | Engineering Fabric | 4206 | S.Y. | ![]() | $2.00 | $8,412.00 | ![]() | $1.40 | $5,888.40 | ![]() | $4.00 | $16,824.00 | ![]() |
23 | Macadam Stone | 820 | Tons | ![]() | $40.00 | $32,800.00 | ![]() | $55.00 | $45,100.00 | ![]() | $42.00 | $34,440.00 | ![]() |
24 | Class 'A' Crushed Stone | 506 | Tons | ![]() | $36.00 | $18,216.00 | ![]() | $67.45 | $34,129.70 | ![]() | $45.00 | $22,770.00 | ![]() |
25 | 4'x4'x5.5" Reinforced PCC Slab and Fire Ring | 31 | Each | ![]() | $700.00 | $21,700.00 | ![]() | $1,115.00 | $34,565.00 | ![]() | $1,100.00 | $34,100.00 | ![]() |
26 | Fire Ring Only, ADA Model | 3 | Each | ![]() | $750.00 | $2,250.00 | ![]() | $670.00 | $2,010.00 | ![]() | $700.00 | $2,100.00 | ![]() |
27 | Topsoil, Furnish and Place | 1093 | C.Y. | ![]() | $45.00 | $49,185.00 | ![]() | $27.50 | $30,057.50 | ![]() | $55.00 | $60,115.00 | ![]() |
28 | Campsite Posts, Furnish and Install | 37 | Each | ![]() | $650.00 | $24,050.00 | ![]() | $51.60 | $1,909.20 | ![]() | $200.00 | $7,400.00 | ![]() |
29 | Erosion Matting | 356 | S.Y. | ![]() | $2.75 | $979.00 | ![]() | $2.05 | $729.80 | ![]() | $40.00 | $14,240.00 | ![]() |
30 | Seeding, Fertilizing and Mulching | 2.3 | Acres | ![]() | $4,200.00 | $9,660.00 | ![]() | $6,280.00 | $14,444.00 | ![]() | $4,000.00 | $9,200.00 | ![]() |
31 | Trees (1.5" dia.) | 32 | Each | ![]() | $400.00 | $12,800.00 | ![]() | $450.00 | $14,400.00 | ![]() | $400.00 | $12,800.00 | ![]() |
32 | NPDES General Permit #2 & SWPPP | 1 | L.S. | ![]() | $4,950.00 | $4,950.00 | ![]() | $5,120.00 | $5,120.00 | ![]() | $6,000.00 | $6,000.00 | ![]() |
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
$547,643.70 | ![]() | $589,224.85 | ![]() | $641,964.00 | ![]() | ||||||||
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
![]() | 10 | 11 | 12 | ![]() | |||||||||
Estimated Cost: $440,000.00 | Contractor: | ![]() | Cushman Excavation LLC | ![]() | |||||||||
Funding Source: 100% Executive Council, | ![]() | 1249 108th Pl | ![]() | ![]() | ![]() | ||||||||
![]() | Knoxville IA 50138 | ![]() | ![]() | ![]() | |||||||||
Plan Sets Requested: 4 | Quantities | ![]() | 515-208-4737 | ![]() | ![]() | ![]() | |||||||
No. | Description: | No. | Unit | ![]() | Unit Price | Amount | ![]() | Unit Price | Amount | ![]() | Unit Price | Amount | ![]() |
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
1 | Mobilization | 1 | L.S. | ![]() | $32,000.00 | $32,000.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
2 | Construction Staking | 1 | L.S. | ![]() | $18,500.00 | $18,500.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
3 | Filter Sock | 1740 | L.F. | ![]() | $2.05 | $3,567.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
4 | Demolition | 1 | L.S. | ![]() | $24,000.00 | $24,000.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
5 | Clearing and Grubbing | 1 | L.S. | ![]() | $3,000.00 | $3,000.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
6 | Grading | 1 | L.S. | ![]() | $49,000.00 | $49,000.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
7 | Single Campsite Outlet Post-50 Amp | 34 | Each | ![]() | $1,175.00 | $39,950.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
8 | No. 2 AWG Grounding Conductor Cable, Type THW or USE | 2735 | L.F. | ![]() | $4.06 | $11,104.10 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
9 | No. 4/0 AWG Single Conductor Cable, Type USE | 3099 | L.F. | ![]() | $9.73 | $30,153.27 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
10 | No. 250 MCM Single Conductor Cable, Type USE | 4821 | L.F. | ![]() | $10.56 | $50,909.76 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
11 | No. 300 MCM Single Conductor Cable, Type USE | 285 | L.F. | ![]() | $17.23 | $4,910.55 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
12 | Roadway Crossing, 3.0-Inch Conduit Schedule 80 PVC | 96 | L.F. | ![]() | $73.00 | $7,008.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
13 | Detectable Warning Tape, 3" Electric | 2284 | L.F. | ![]() | $1.10 | $2,512.40 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
14 | Trench, Single Circuit Secondary | 2380 | L.F. | ![]() | $3.95 | $9,401.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
15 | Distribution Panel, 600-Amp | 1 | Each | ![]() | $23,475.00 | $23,475.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
16 | 200 Amp Circuit Breaker | 3 | Each | ![]() | $296.00 | $888.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
17 | 175 Amp Circuit Breaker | 2 | Each | ![]() | $305.00 | $610.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
18 | LED Light | 1 | L.S. | ![]() | $975.00 | $975.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
19 | Special Backfill | 330 | Tons | ![]() | $57.85 | $19,090.50 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
20 | 6-inch Non-Reinforced PCC | 1115 | S.Y. | ![]() | $67.00 | $74,705.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
21 | 5-Inch Reinforced PCC Sidewalk | 24 | S.Y. | ![]() | $125.00 | $3,000.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
22 | Engineering Fabric | 4206 | S.Y. | ![]() | $4.98 | $20,945.88 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
23 | Macadam Stone | 820 | Tons | ![]() | $68.77 | $56,391.40 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
24 | Class 'A' Crushed Stone | 506 | Tons | ![]() | $67.58 | $34,195.48 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
25 | 4'x4'x5.5" Reinforced PCC Slab and Fire Ring | 31 | Each | ![]() | $981.00 | $30,411.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
26 | Fire Ring Only, ADA Model | 3 | Each | ![]() | $600.00 | $1,800.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
27 | Topsoil, Furnish and Place | 1093 | C.Y. | ![]() | $60.00 | $65,580.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
28 | Campsite Posts, Furnish and Install | 37 | Each | ![]() | $202.00 | $7,474.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
29 | Erosion Matting | 356 | S.Y. | ![]() | $3.25 | $1,157.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
30 | Seeding, Fertilizing and Mulching | 2.3 | Acres | ![]() | $4,921.00 | $11,318.30 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
31 | Trees (1.5" dia.) | 32 | Each | ![]() | $440.00 | $14,080.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
32 | NPDES General Permit #2 & SWPPP | 1 | L.S. | ![]() | $5,800.00 | $5,800.00 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
$657,912.64 | ![]() | $0.00 | ![]() | $0.00 | ![]() | ||||||||
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
8/31/2024