IOWA DEPARTMENT OF NATURAL RESOURCES
ENGINEERING BUREAU

INFORMAL BID TAB
NOTICE: This document represents bids that were opened on the letting date and may be subject to further review. This is not the official bid tab.

 Bids For:  Location:   Red Haw State Park  Date: 5/23/2024  Project No.  
  Campground Improvements  County:   LUCAS  Time: 11:00 a.m.  23-05-59-02

 

 
1
2
3
Estimated Cost: $440,000.00
Contractor: 
Nagel Construction LLCVicker Drilling LLCJoiner Construction Co Inc
Funding Source: 100% Executive Council, 2601 140th St
2151 Cherry St Road
11996 490th St
PO Box 27
Allerton IA  50008Creston IA  50801Plano IA  52581
Plan Sets Requested: 4
Quantities
641-203-2756641-202-2728641-649-2646
No.Description:No.UnitUnit Price AmountUnit Price AmountUnit Price Amount
1Mobilization1L.S.$20,000.00$20,000.00 $10,000.00$10,000.00 $60,000.00$60,000.00 
2Construction Staking1L.S.$10,000.00$10,000.00 $6,000.00$6,000.00 $3,500.00$3,500.00 
3Filter Sock1740L.F.$3.00$5,220.00 $3.00$5,220.00 $2.00$3,480.00 
4Demolition1L.S.$10,000.00$10,000.00 $4,500.00$4,500.00 $14,500.00$14,500.00 
5Clearing and Grubbing1L.S.$3,000.00$3,000.00 $3,500.00$3,500.00 $5,000.00$5,000.00 
6Grading1L.S.$15,000.00$15,000.00 $14,800.00$14,800.00 $18,000.00$18,000.00 
7Single Campsite Outlet Post-50 Amp34Each$410.00$13,940.00 $600.00$20,400.00 $375.00$12,750.00 
8No. 2 AWG Grounding Conductor Cable, Type THW or USE2735L.F.$1.00$2,735.00 $3.65$9,982.75 $4.25$11,623.75 
9No. 4/0 AWG Single Conductor Cable, Type USE3099L.F.$1.50$4,648.50 $8.10$25,101.90 $10.00$30,990.00 
10No. 250 MCM Single Conductor Cable, Type USE4821L.F.$2.00$9,642.00 $8.50$40,978.50 $12.00$57,852.00 
11No. 300 MCM Single Conductor Cable, Type USE285L.F.$3.00$855.00 $10.20$2,907.00 $18.00$5,130.00 
12Roadway Crossing, 3.0-Inch Conduit Schedule 80 PVC96L.F.$8.00$768.00 $12.00$1,152.00 $8.00$768.00 
13Detectable Warning Tape, 3" Electric2284L.F.$0.25$571.00 $0.35$799.40 $0.75$1,713.00 
14Trench, Single Circuit Secondary2380L.F.$3.00$7,140.00 $3.00$7,140.00 $5.00$11,900.00 
15Distribution Panel, 600-Amp1Each$8,000.00$8,000.00 $3,500.00$3,500.00 $27,500.00$27,500.00 
16200 Amp Circuit Breaker3Each$7,500.00$22,500.00 $1,350.00$4,050.00 $400.00$1,200.00 
17175 Amp Circuit Breaker2Each$7,500.00$15,000.00 $1,200.00$2,400.00 $375.00$750.00 
18LED Light1L.S.$432.00$432.00 $900.00$900.00 $1,000.00$1,000.00 
19Special Backfill330Tons$50.00$16,500.00 $30.00$9,900.00 $33.00$10,890.00 
206-inch Non-Reinforced PCC1115S.Y.$75.00$83,625.00 $81.50$90,872.50 $58.00$64,670.00 
215-Inch Reinforced PCC Sidewalk24S.Y.$65.00$1,560.00 $82.50$1,980.00 $70.00$1,680.00 
22Engineering Fabric4206S.Y.$3.00$12,618.00 $3.00$12,618.00 $1.50$6,309.00 
23Macadam Stone820Tons$50.00$41,000.00 $43.00$35,260.00 $35.00$28,700.00 
24Class 'A' Crushed Stone506Tons$50.00$25,300.00 $43.00$21,758.00 $31.00$15,686.00 
254'x4'x5.5" Reinforced PCC Slab and Fire Ring31Each$600.00$18,600.00 $890.00$27,590.00 $795.00$24,645.00 
26Fire Ring Only, ADA Model3Each$800.00$2,400.00 $450.00$1,350.00 $600.00$1,800.00 
27Topsoil, Furnish and Place1093C.Y.$18.00$19,674.00 $27.00$29,511.00 $8.00$8,744.00 
28Campsite Posts, Furnish and Install37Each$250.00$9,250.00 $125.00$4,625.00 $40.00$1,480.00 
29Erosion Matting356S.Y.$4.00$1,424.00 $4.00$1,424.00 $3.00$1,068.00 
30Seeding, Fertilizing and Mulching2.3Acres$2,500.00$5,750.00 $3,200.00$7,360.00 $4,500.00$10,350.00 
31Trees (1.5" dia.)32Each$500.00$16,000.00 $250.00$8,000.00 $450.00$14,400.00 
32NPDES General Permit #2 & SWPPP1L.S.$6,000.00$6,000.00 $4,500.00$4,500.00 $5,500.00$5,500.00 
      $409,152.50  $420,080.05  $463,578.75 
 
4
5
6
Estimated Cost: $440,000.00
Contractor: 
TK Concrete, IncDenny Construction Western Iowa Utilities Inc
Funding Source: 100% Executive Council, 1608 Fifield Rd
1371 180th Ave
20593 205th St
Pella IA  50219Osceola IA  50213Council Bluffs IA  51503
Plan Sets Requested: 4
Quantities
641-628-4590641-414-1968712-256-2222
No.Description:No.UnitUnit Price AmountUnit Price AmountUnit Price Amount
1Mobilization1L.S.$17,250.00$17,250.00 $8,800.00$8,800.00 $15,800.00$15,800.00 
2Construction Staking1L.S.$8,000.00$8,000.00 $15,400.00$15,400.00 $9,000.00$9,000.00 
3Filter Sock1740L.F.$1.75$3,045.00 $2.00$3,480.00 $4.00$6,960.00 
4Demolition1L.S.$10,000.00$10,000.00 $14,454.00$14,454.00 $17,550.00$17,550.00 
5Clearing and Grubbing1L.S.$12,500.00$12,500.00 $825.00$825.00 $2,500.00$2,500.00 
6Grading1L.S.$15,500.00$15,500.00 $62,700.00$62,700.00 $45,010.00$45,010.00 
7Single Campsite Outlet Post-50 Amp34Each$1,000.00$34,000.00 $720.00$24,480.00 $1,100.05$37,401.70 
8No. 2 AWG Grounding Conductor Cable, Type THW or USE2735L.F.$3.00$8,205.00 $5.00$13,675.00 $3.12$8,533.20 
9No. 4/0 AWG Single Conductor Cable, Type USE3099L.F.$7.00$21,693.00 $11.00$34,089.00 $8.15$25,256.85 
10No. 250 MCM Single Conductor Cable, Type USE4821L.F.$8.00$38,568.00 $12.00$57,852.00 $9.26$44,642.46 
11No. 300 MCM Single Conductor Cable, Type USE285L.F.$15.00$4,275.00 $14.00$3,990.00 $12.96$3,693.60 
12Roadway Crossing, 3.0-Inch Conduit Schedule 80 PVC96L.F.$20.00$1,920.00 $22.00$2,112.00 $66.00$6,336.00 
13Detectable Warning Tape, 3" Electric2284L.F.$1.00$2,284.00 $0.90$2,055.60 $0.60$1,370.40 
14Trench, Single Circuit Secondary2380L.F.$6.50$15,470.00 $7.20$17,136.00 $5.85$13,923.00 
15Distribution Panel, 600-Amp1Each$35,500.00$35,500.00 $14,960.00$14,960.00 $22,100.60$22,100.60 
16200 Amp Circuit Breaker3Each$1,750.00$5,250.00 $880.00$2,640.00 $1,793.33$5,379.99 
17175 Amp Circuit Breaker2Each$1,500.00$3,000.00 $1,100.00$2,200.00 $1,802.50$3,605.00 
18LED Light1L.S.$1,500.00$1,500.00 $596.00$596.00 $1,525.00$1,525.00 
19Special Backfill330Tons$33.00$10,890.00 $29.00$9,570.00 $39.40$13,002.00 
206-inch Non-Reinforced PCC1115S.Y.$55.00$61,325.00 $59.00$65,785.00 $59.00$65,785.00 
215-Inch Reinforced PCC Sidewalk24S.Y.$60.00$1,440.00 $62.00$1,488.00 $59.00$1,416.00 
22Engineering Fabric4206S.Y.$1.50$6,309.00 $9.50$39,957.00 $1.90$7,991.40 
23Macadam Stone820Tons$35.00$28,700.00 $31.00$25,420.00 $54.25$44,485.00 
24Class 'A' Crushed Stone506Tons$33.00$16,698.00 $30.00$15,180.00 $51.00$25,806.00 
254'x4'x5.5" Reinforced PCC Slab and Fire Ring31Each$775.00$24,025.00 $563.00$17,453.00 $1,095.00$33,945.00 
26Fire Ring Only, ADA Model3Each$750.00$2,250.00 $594.00$1,782.00 $875.00$2,625.00 
27Topsoil, Furnish and Place1093C.Y.$35.00$38,255.00 $33.00$36,069.00 $43.50$47,545.50 
28Campsite Posts, Furnish and Install37Each$200.00$7,400.00 $71.00$2,627.00 $39.00$1,443.00 
29Erosion Matting356S.Y.$3.00$1,068.00 $2.00$712.00 $4.00$1,424.00 
30Seeding, Fertilizing and Mulching2.3Acres$5,750.00$13,225.00 $4,950.00$11,385.00 $4,800.00$11,040.00 
31Trees (1.5" dia.)32Each$420.00$13,440.00 $467.00$14,944.00 $495.00$15,840.00 
32NPDES General Permit #2 & SWPPP1L.S.$1,875.00$1,875.00 $6,930.00$6,930.00 $3,500.00$3,500.00 
      $464,860.00  $530,746.60  $546,435.70 
 
7
8
9
Estimated Cost: $440,000.00
Contractor: 
Concrete Technologies IncBerkley Homebuilders Inc dba Concrete ProfessionalVieco Development & Construction Co Inc
Funding Source: 100% Executive Council, 1001 SE 37th St
PO Box 7
5180 SE 70th Rd
Grimes IA  50111Altoona IA  50009St Joseph MO  64507
Plan Sets Requested: 4
Quantities
515-252-1650515-967-3136816-387-1884
No.Description:No.UnitUnit Price AmountUnit Price AmountUnit Price Amount
1Mobilization1L.S.$42,500.00$42,500.00 $32,550.00$32,550.00 $58,750.00$58,750.00 
2Construction Staking1L.S.$16,500.00$16,500.00 $3,950.00$3,950.00 $8,500.00$8,500.00 
3Filter Sock1740L.F.$1.70$2,958.00 $3.00$5,220.00 $6.00$10,440.00 
4Demolition1L.S.$15,000.00$15,000.00 $28,025.00$28,025.00 $39,000.00$39,000.00 
5Clearing and Grubbing1L.S.$2,500.00$2,500.00 $8,250.00$8,250.00 $13,000.00$13,000.00 
6Grading1L.S.$15,000.00$15,000.00 $42,225.00$42,225.00 $48,000.00$48,000.00 
7Single Campsite Outlet Post-50 Amp34Each$1,035.00$35,190.00 $1,135.00$38,590.00 $589.00$20,026.00 
8No. 2 AWG Grounding Conductor Cable, Type THW or USE2735L.F.$3.05$8,341.75 $3.20$8,752.00 $3.20$8,752.00 
9No. 4/0 AWG Single Conductor Cable, Type USE3099L.F.$8.00$24,792.00 $8.40$26,031.60 $10.00$30,990.00 
10No. 250 MCM Single Conductor Cable, Type USE4821L.F.$9.00$43,389.00 $9.45$45,558.45 $10.00$48,210.00 
11No. 300 MCM Single Conductor Cable, Type USE285L.F.$13.00$3,705.00 $13.65$3,890.25 $15.00$4,275.00 
12Roadway Crossing, 3.0-Inch Conduit Schedule 80 PVC96L.F.$16.00$1,536.00 $16.80$1,612.80 $56.00$5,376.00 
13Detectable Warning Tape, 3" Electric2284L.F.$0.55$1,256.20 $0.60$1,370.40 $0.50$1,142.00 
14Trench, Single Circuit Secondary2380L.F.$6.00$14,280.00 $6.30$14,994.00 $3.80$9,044.00 
15Distribution Panel, 600-Amp1Each$31,650.00$31,650.00 $33,235.00$33,235.00 $9,200.00$9,200.00 
16200 Amp Circuit Breaker3Each$1,650.00$4,950.00 $1,735.00$5,205.00 $500.00$1,500.00 
17175 Amp Circuit Breaker2Each$1,765.00$3,530.00 $1,850.00$3,700.00 $500.00$1,000.00 
18LED Light1L.S.$1,600.00$1,600.00 $1,680.00$1,680.00 $1,600.00$1,600.00 
19Special Backfill330Tons$36.00$11,880.00 $47.00$15,510.00 $40.00$13,200.00 
206-inch Non-Reinforced PCC1115S.Y.$71.25$79,443.75 $68.45$76,321.75 $78.00$86,970.00 
215-Inch Reinforced PCC Sidewalk24S.Y.$110.00$2,640.00 $175.00$4,200.00 $125.00$3,000.00 
22Engineering Fabric4206S.Y.$2.00$8,412.00 $1.40$5,888.40 $4.00$16,824.00 
23Macadam Stone820Tons$40.00$32,800.00 $55.00$45,100.00 $42.00$34,440.00 
24Class 'A' Crushed Stone506Tons$36.00$18,216.00 $67.45$34,129.70 $45.00$22,770.00 
254'x4'x5.5" Reinforced PCC Slab and Fire Ring31Each$700.00$21,700.00 $1,115.00$34,565.00 $1,100.00$34,100.00 
26Fire Ring Only, ADA Model3Each$750.00$2,250.00 $670.00$2,010.00 $700.00$2,100.00 
27Topsoil, Furnish and Place1093C.Y.$45.00$49,185.00 $27.50$30,057.50 $55.00$60,115.00 
28Campsite Posts, Furnish and Install37Each$650.00$24,050.00 $51.60$1,909.20 $200.00$7,400.00 
29Erosion Matting356S.Y.$2.75$979.00 $2.05$729.80 $40.00$14,240.00 
30Seeding, Fertilizing and Mulching2.3Acres$4,200.00$9,660.00 $6,280.00$14,444.00 $4,000.00$9,200.00 
31Trees (1.5" dia.)32Each$400.00$12,800.00 $450.00$14,400.00 $400.00$12,800.00 
32NPDES General Permit #2 & SWPPP1L.S.$4,950.00$4,950.00 $5,120.00$5,120.00 $6,000.00$6,000.00 
      $547,643.70  $589,224.85  $641,964.00 
 
10
11
12
Estimated Cost: $440,000.00
Contractor: 
Cushman Excavation LLC
Funding Source: 100% Executive Council, 1249 108th Pl


Knoxville IA  50138    
Plan Sets Requested: 4
Quantities
515-208-4737
No.Description:No.UnitUnit Price AmountUnit Price AmountUnit Price Amount
1Mobilization1L.S.$32,000.00$32,000.00 $0.00 $0.00 
2Construction Staking1L.S.$18,500.00$18,500.00 $0.00 $0.00 
3Filter Sock1740L.F.$2.05$3,567.00 $0.00 $0.00 
4Demolition1L.S.$24,000.00$24,000.00 $0.00 $0.00 
5Clearing and Grubbing1L.S.$3,000.00$3,000.00 $0.00 $0.00 
6Grading1L.S.$49,000.00$49,000.00 $0.00 $0.00 
7Single Campsite Outlet Post-50 Amp34Each$1,175.00$39,950.00 $0.00 $0.00 
8No. 2 AWG Grounding Conductor Cable, Type THW or USE2735L.F.$4.06$11,104.10 $0.00 $0.00 
9No. 4/0 AWG Single Conductor Cable, Type USE3099L.F.$9.73$30,153.27 $0.00 $0.00 
10No. 250 MCM Single Conductor Cable, Type USE4821L.F.$10.56$50,909.76 $0.00 $0.00 
11No. 300 MCM Single Conductor Cable, Type USE285L.F.$17.23$4,910.55 $0.00 $0.00 
12Roadway Crossing, 3.0-Inch Conduit Schedule 80 PVC96L.F.$73.00$7,008.00 $0.00 $0.00 
13Detectable Warning Tape, 3" Electric2284L.F.$1.10$2,512.40 $0.00 $0.00 
14Trench, Single Circuit Secondary2380L.F.$3.95$9,401.00 $0.00 $0.00 
15Distribution Panel, 600-Amp1Each$23,475.00$23,475.00 $0.00 $0.00 
16200 Amp Circuit Breaker3Each$296.00$888.00 $0.00 $0.00 
17175 Amp Circuit Breaker2Each$305.00$610.00 $0.00 $0.00 
18LED Light1L.S.$975.00$975.00 $0.00 $0.00 
19Special Backfill330Tons$57.85$19,090.50 $0.00 $0.00 
206-inch Non-Reinforced PCC1115S.Y.$67.00$74,705.00 $0.00 $0.00 
215-Inch Reinforced PCC Sidewalk24S.Y.$125.00$3,000.00 $0.00 $0.00 
22Engineering Fabric4206S.Y.$4.98$20,945.88 $0.00 $0.00 
23Macadam Stone820Tons$68.77$56,391.40 $0.00 $0.00 
24Class 'A' Crushed Stone506Tons$67.58$34,195.48 $0.00 $0.00 
254'x4'x5.5" Reinforced PCC Slab and Fire Ring31Each$981.00$30,411.00 $0.00 $0.00 
26Fire Ring Only, ADA Model3Each$600.00$1,800.00 $0.00 $0.00 
27Topsoil, Furnish and Place1093C.Y.$60.00$65,580.00 $0.00 $0.00 
28Campsite Posts, Furnish and Install37Each$202.00$7,474.00 $0.00 $0.00 
29Erosion Matting356S.Y.$3.25$1,157.00 $0.00 $0.00 
30Seeding, Fertilizing and Mulching2.3Acres$4,921.00$11,318.30 $0.00 $0.00 
31Trees (1.5" dia.)32Each$440.00$14,080.00 $0.00 $0.00 
32NPDES General Permit #2 & SWPPP1L.S.$5,800.00$5,800.00 $0.00 $0.00 
      $657,912.64  $0.00  $0.00 
 



 

8/31/2024