1
2
3
Contractor:
Quantities
4
5
6
Contractor:
Quantities
|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Clear Lake State Park | Date: 10/24/2024 | Project No. |
| Campground Improvements | County: | CERRO GORDO | Time: 11:00 a.m. | 23-03-17-06 |
| 1 | 2 | 3 | | |||||||||
| Estimated Cost: $520,000.00 | Contractor: | | Vicker Drilling LLC | Wunsch Constrcution Inc | Shift General Contracting | | |||||||
| Funding Source: 50% Infrastructure, 50% Federal - LWCF Grant Matching Funds - Various, | | 2151 Cherry St Road | | 110 E Traer St | | 4812 Harvest Ct SW | | ||||||
| Creston IA 50801 | | Greene IA 50636 | | Cedar Rapids IA 52404 | | |||||||
| Plan Sets Requested: 4 | Quantities | | 641-202-2728 | | 641-823-4634 | | 319-536-0111 | | |||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | Mobilization | 1 | L.S. | | $40,000.00 | $40,000.00 | | $29,126.00 | $29,126.00 | | $57,600.00 | $57,600.00 | |
| 2 | Traffic Control | 1 | L.S. | | $500.00 | $500.00 | | $5,500.00 | $5,500.00 | | $1,500.00 | $1,500.00 | |
| 3 | Temporary Construction Entrance | 1 | L.S. | | $2,500.00 | $2,500.00 | | $5,000.00 | $5,000.00 | | $3,500.00 | $3,500.00 | |
| 4 | Demolition | 1 | L.S. | | $13,000.00 | $13,000.00 | | $15,000.00 | $15,000.00 | | $20,000.00 | $20,000.00 | |
| 5 | Clearing and Grubbing | 1 | L.S. | | $7,500.00 | $7,500.00 | | $10,000.00 | $10,000.00 | | $20,000.00 | $20,000.00 | |
| 6 | HMA Apron Removals | 80 | Each | | $400.00 | $32,000.00 | | $150.00 | $12,000.00 | | $25.00 | $2,000.00 | |
| 7 | Filter Sock | 1000 | L.F. | | $3.00 | $3,000.00 | | $3.50 | $3,500.00 | | $2.75 | $2,750.00 | |
| 8 | Sanitary Sewer Connection to Existing Main | 1 | Each | | $3,500.00 | $3,500.00 | | $6,500.00 | $6,500.00 | | $7,500.00 | $7,500.00 | |
| 9 | Type SW-301 48" Diameter Sanitary Manhole w/Type 'A' Casting | 2 | Each | | $4,500.00 | $9,000.00 | | $5,440.00 | $10,880.00 | | $8,000.00 | $16,000.00 | |
| 10 | 6-inch Sanitary Sewer (SDR 23.5) | 728 | L.F. | | $45.00 | $32,760.00 | | $57.00 | $41,496.00 | | $70.00 | $50,960.00 | |
| 11 | 4-inch Sanitary Sewer Service PVC (SDR 23.5) | 44 | L.F. | | $42.00 | $1,848.00 | | $53.00 | $2,332.00 | | $70.00 | $3,080.00 | |
| 12 | RV Sanitary Sewer Cleanout Connection | 7 | Each | | $2,100.00 | $14,700.00 | | $2,725.00 | $19,075.00 | | $2,500.00 | $17,500.00 | |
| 13 | Sanitary Sewer Road Crossing | 2 | Each | | $5,000.00 | $10,000.00 | | $3,000.00 | $6,000.00 | | $7,500.00 | $15,000.00 | |
| 14 | 1-inch HDPE Pipe | 311 | L.F. | | $5.00 | $1,555.00 | | $32.30 | $10,045.30 | | $30.00 | $9,330.00 | |
| 15 | 1.5-inch HDPE Pipe | 663 | L.F. | | $6.00 | $3,978.00 | | $30.00 | $19,890.00 | | $32.00 | $21,216.00 | |
| 16 | 2-inch HDPE Pipe | 1151 | L.F. | | $7.00 | $8,057.00 | | $31.30 | $36,026.30 | | $33.00 | $37,983.00 | |
| 17 | 3-inch HDPE Pipe | 1123 | L.F. | | $8.00 | $8,984.00 | | $35.30 | $39,641.90 | | $34.00 | $38,182.00 | |
| 18 | 2-Inch Valve with Curb Stop | 4 | Each | | $1,000.00 | $4,000.00 | | $1,103.00 | $4,412.00 | | $400.00 | $1,600.00 | |
| 19 | 3-Inch Valve with Curb Stop | 4 | Each | | $1,200.00 | $4,800.00 | | $1,940.00 | $7,760.00 | | $2,500.00 | $10,000.00 | |
| 20 | Hydrant | 18 | Each | | $3,500.00 | $63,000.00 | | $3,161.00 | $56,898.00 | | $3,500.00 | $63,000.00 | |
| 21 | ADA Hydrant | 1 | Each | | $2,000.00 | $2,000.00 | | $1,181.00 | $1,181.00 | | $4,500.00 | $4,500.00 | |
| 22 | HDPE Tees | 5 | Each | | $300.00 | $1,500.00 | | $585.00 | $2,925.00 | | $250.00 | $1,250.00 | |
| 23 | HDPE Cross | 2 | Each | | $600.00 | $1,200.00 | | $630.00 | $1,260.00 | | $300.00 | $600.00 | |
| 24 | Bollards | 22 | Each | | $350.00 | $7,700.00 | | $590.00 | $12,980.00 | | $1,000.00 | $22,000.00 | |
| 25 | Remove Booster Pump | 1 | L.S. | | $1,500.00 | $1,500.00 | | $3,000.00 | $3,000.00 | | $2,500.00 | $2,500.00 | |
| 26 | Single Campsite Outlet Post-50 Amp | 35 | Each | | $600.00 | $21,000.00 | | $660.00 | $23,100.00 | | $1,200.00 | $42,000.00 | |
| 27 | No. 2 AWG Grounding Conductor Cable, Type THW or USE | 2658 | L.F. | | $3.50 | $9,303.00 | | $1.20 | $3,189.60 | | $7.00 | $18,606.00 | |
| 28 | No. 300 MCM Single Conductor Cable, Type USE | 309 | L.F. | | $12.80 | $3,955.20 | | $6.45 | $1,993.05 | | $7.00 | $2,163.00 | |
| 29 | No. 250 MCM Single Conductor Cable, Type USE | 4467 | L.F. | | $9.00 | $40,203.00 | | $2.90 | $12,954.30 | | $7.00 | $31,269.00 | |
| 30 | No. 4/0 AWG Single Conductor Cable, Type USE | 3198 | L.F. | | $8.50 | $27,183.00 | | $2.30 | $7,355.40 | | $7.00 | $22,386.00 | |
| 31 | Roadway Crossing 3.5-Inch Conduit Schedule 80 PVC | 100 | L.F. | | $10.00 | $1,000.00 | | $10.45 | $1,045.00 | | $14.00 | $1,400.00 | |
| 32 | Trench, Single Circuit Secondary | 2293 | L.F. | | $3.00 | $6,879.00 | | $6.95 | $15,936.35 | | $7.00 | $16,051.00 | |
| 33 | Circuit Breakers | 9 | Each | | $1,500.00 | $13,500.00 | | $450.00 | $4,050.00 | | $1,700.00 | $15,300.00 | |
| 34 | Led Light Pole | 1 | L.S. | | $2,000.00 | $2,000.00 | | $2,429.71 | $2,429.71 | | $2,000.00 | $2,000.00 | |
| 35 | Special Backfill/Granular Base | 84 | Tons | | $25.00 | $2,100.00 | | $40.50 | $3,402.00 | | $27.00 | $2,268.00 | |
| 36 | 6-inch Non-Reinforced PCC | 398 | S.Y. | | $25.00 | $9,950.00 | | $90.00 | $35,820.00 | | $90.00 | $35,820.00 | |
| 37 | Engineering Fabric | 4449 | S.Y. | | $4.20 | $18,685.80 | | $4.00 | $17,796.00 | | $3.00 | $13,347.00 | |
| 38 | Macadam Stone | 868 | Tons | | $25.00 | $21,700.00 | | $30.00 | $26,040.00 | | $28.00 | $24,304.00 | |
| 39 | Class A Crushed Stone | 346 | Tons | | $25.00 | $8,650.00 | | $26.00 | $8,996.00 | | $27.00 | $9,342.00 | |
| 40 | 4'x4'x5.5" Reinforced PCC Slab and Fire Ring | 31 | Each | | $700.00 | $21,700.00 | | $736.00 | $22,816.00 | | $1,500.00 | $46,500.00 | |
| 41 | Fire Ring Only, ADA Model | 3 | Each | | $600.00 | $1,800.00 | | $685.00 | $2,055.00 | | $1,000.00 | $3,000.00 | |
| 42 | Topsoil, Furnish and Place | 420 | C.Y. | | $18.00 | $7,560.00 | | $40.00 | $16,800.00 | | $50.00 | $21,000.00 | |
| 43 | Campsite Posts, Furnish and Install | 34 | Each | | $140.00 | $4,760.00 | | $341.00 | $11,594.00 | | $300.00 | $10,200.00 | |
| 44 | Seeding, Fertilizing, and Mulching - Hydraulic Seeding | 1 | L.S. | | $3,000.00 | $3,000.00 | | $6,500.00 | $6,500.00 | | $7,000.00 | $7,000.00 | |
| 45 | Seeding, Fertilizing and Mulching | 3.6 | Acres | | $2,000.00 | $7,200.00 | | $2,500.00 | $9,000.00 | | $2,500.00 | $9,000.00 | |
| 46 | NPDES General Permit #2 & SWPPP | 1 | L.S. | | $4,500.00 | $4,500.00 | | $3,800.00 | $3,800.00 | | $7,500.00 | $7,500.00 | |
| | | | | | | | | | | | | |
| $515,211.00 | | $599,100.91 | | $770,007.00 | | ||||||||
| | | | | | | | | | | | | |
| 4 | 5 | 6 | | |||||||||
| Estimated Cost: $520,000.00 | Contractor: | | On Track Construction LLC | JB Holland Construction, Inc | | ||||||||
| Funding Source: 50% Infrastructure, 50% Federal - LWCF Grant Matching Funds - Various, | | 1435 W F Ave | | 2191 US Hwy 52 | | | |||||||
| Nevada IA 50201 | | Decorah IA 52101 | | | ||||||||
| Plan Sets Requested: 4 | Quantities | | 888-850-0208 | | 563-382-2901 | | | ||||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | Mobilization | 1 | L.S. | | $42,900.00 | $42,900.00 | | $55,500.00 | $55,500.00 | | $0.00 | | |
| 2 | Traffic Control | 1 | L.S. | | $12,000.00 | $12,000.00 | | $7,600.00 | $7,600.00 | | $0.00 | | |
| 3 | Temporary Construction Entrance | 1 | L.S. | | $1,650.00 | $1,650.00 | | $14,400.00 | $14,400.00 | | $0.00 | | |
| 4 | Demolition | 1 | L.S. | | $15,000.00 | $15,000.00 | | $33,700.00 | $33,700.00 | | $0.00 | | |
| 5 | Clearing and Grubbing | 1 | L.S. | | $14,000.00 | $14,000.00 | | $12,000.00 | $12,000.00 | | $0.00 | | |
| 6 | HMA Apron Removals | 80 | Each | | $400.00 | $32,000.00 | | $850.00 | $68,000.00 | | $0.00 | | |
| 7 | Filter Sock | 1000 | L.F. | | $3.00 | $3,000.00 | | $3.05 | $3,050.00 | | $0.00 | | |
| 8 | Sanitary Sewer Connection to Existing Main | 1 | Each | | $7,500.00 | $7,500.00 | | $32,500.00 | $32,500.00 | | $0.00 | | |
| 9 | Type SW-301 48" Diameter Sanitary Manhole w/Type 'A' Casting | 2 | Each | | $4,000.00 | $8,000.00 | | $7,600.00 | $15,200.00 | | $0.00 | | |
| 10 | 6-inch Sanitary Sewer (SDR 23.5) | 728 | L.F. | | $45.00 | $32,760.00 | | $64.50 | $46,956.00 | | $0.00 | | |
| 11 | 4-inch Sanitary Sewer Service PVC (SDR 23.5) | 44 | L.F. | | $62.50 | $2,750.00 | | $226.00 | $9,944.00 | | $0.00 | | |
| 12 | RV Sanitary Sewer Cleanout Connection | 7 | Each | | $2,200.00 | $15,400.00 | | $2,750.00 | $19,250.00 | | $0.00 | | |
| 13 | Sanitary Sewer Road Crossing | 2 | Each | | $5,500.00 | $11,000.00 | | $3,910.00 | $7,820.00 | | $0.00 | | |
| 14 | 1-inch HDPE Pipe | 311 | L.F. | | $32.00 | $9,952.00 | | $17.10 | $5,318.10 | | $0.00 | | |
| 15 | 1.5-inch HDPE Pipe | 663 | L.F. | | $35.00 | $23,205.00 | | $25.50 | $16,906.50 | | $0.00 | | |
| 16 | 2-inch HDPE Pipe | 1151 | L.F. | | $40.00 | $46,040.00 | | $17.60 | $20,257.60 | | $0.00 | | |
| 17 | 3-inch HDPE Pipe | 1123 | L.F. | | $48.00 | $53,904.00 | | $27.00 | $30,321.00 | | $0.00 | | |
| 18 | 2-Inch Valve with Curb Stop | 4 | Each | | $1,095.00 | $4,380.00 | | $4,010.00 | $16,040.00 | | $0.00 | | |
| 19 | 3-Inch Valve with Curb Stop | 4 | Each | | $1,820.00 | $7,280.00 | | $7,300.00 | $29,200.00 | | $0.00 | | |
| 20 | Hydrant | 18 | Each | | $3,950.00 | $71,100.00 | | $4,130.00 | $74,340.00 | | $0.00 | | |
| 21 | ADA Hydrant | 1 | Each | | $4,200.00 | $4,200.00 | | $3,840.00 | $3,840.00 | | $0.00 | | |
| 22 | HDPE Tees | 5 | Each | | $1,000.00 | $5,000.00 | | $1,320.00 | $6,600.00 | | $0.00 | | |
| 23 | HDPE Cross | 2 | Each | | $1,025.00 | $2,050.00 | | $1,960.00 | $3,920.00 | | $0.00 | | |
| 24 | Bollards | 22 | Each | | $1,800.00 | $39,600.00 | | $1,260.00 | $27,720.00 | | $0.00 | | |
| 25 | Remove Booster Pump | 1 | L.S. | | $6,500.00 | $6,500.00 | | $2,040.00 | $2,040.00 | | $0.00 | | |
| 26 | Single Campsite Outlet Post-50 Amp | 35 | Each | | $663.00 | $23,205.00 | | $665.00 | $23,275.00 | | $0.00 | | |
| 27 | No. 2 AWG Grounding Conductor Cable, Type THW or USE | 2658 | L.F. | | $1.00 | $2,658.00 | | $1.25 | $3,322.50 | | $0.00 | | |
| 28 | No. 300 MCM Single Conductor Cable, Type USE | 309 | L.F. | | $7.00 | $2,163.00 | | $6.60 | $2,039.40 | | $0.00 | | |
| 29 | No. 250 MCM Single Conductor Cable, Type USE | 4467 | L.F. | | $3.00 | $13,401.00 | | $2.90 | $12,954.30 | | $0.00 | | |
| 30 | No. 4/0 AWG Single Conductor Cable, Type USE | 3198 | L.F. | | $2.00 | $6,396.00 | | $2.30 | $7,355.40 | | $0.00 | | |
| 31 | Roadway Crossing 3.5-Inch Conduit Schedule 80 PVC | 100 | L.F. | | $11.00 | $1,100.00 | | $10.60 | $1,060.00 | | $0.00 | | |
| 32 | Trench, Single Circuit Secondary | 2293 | L.F. | | $7.00 | $16,051.00 | | $7.05 | $16,165.65 | | $0.00 | | |
| 33 | Circuit Breakers | 9 | Each | | $454.00 | $4,086.00 | | $455.00 | $4,095.00 | | $0.00 | | |
| 34 | Led Light Pole | 1 | L.S. | | $2,454.00 | $2,454.00 | | $2,550.00 | $2,550.00 | | $0.00 | | |
| 35 | Special Backfill/Granular Base | 84 | Tons | | $40.00 | $3,360.00 | | $40.50 | $3,402.00 | | $0.00 | | |
| 36 | 6-inch Non-Reinforced PCC | 398 | S.Y. | | $90.00 | $35,820.00 | | $100.00 | $39,800.00 | | $0.00 | | |
| 37 | Engineering Fabric | 4449 | S.Y. | | $1.00 | $4,449.00 | | $2.60 | $11,567.40 | | $0.00 | | |
| 38 | Macadam Stone | 868 | Tons | | $42.00 | $36,456.00 | | $28.50 | $24,738.00 | | $0.00 | | |
| 39 | Class A Crushed Stone | 346 | Tons | | $34.00 | $11,764.00 | | $49.50 | $17,127.00 | | $0.00 | | |
| 40 | 4'x4'x5.5" Reinforced PCC Slab and Fire Ring | 31 | Each | | $1,500.00 | $46,500.00 | | $1,200.00 | $37,200.00 | | $0.00 | | |
| 41 | Fire Ring Only, ADA Model | 3 | Each | | $1,200.00 | $3,600.00 | | $630.00 | $1,890.00 | | $0.00 | | |
| 42 | Topsoil, Furnish and Place | 420 | C.Y. | | $50.00 | $21,000.00 | | $38.50 | $16,170.00 | | $0.00 | | |
| 43 | Campsite Posts, Furnish and Install | 34 | Each | | $625.00 | $21,250.00 | | $650.00 | $22,100.00 | | $0.00 | | |
| 44 | Seeding, Fertilizing, and Mulching - Hydraulic Seeding | 1 | L.S. | | $13,200.00 | $13,200.00 | | $6,100.00 | $6,100.00 | | $0.00 | | |
| 45 | Seeding, Fertilizing and Mulching | 3.6 | Acres | | $6,565.00 | $23,634.00 | | $2,220.00 | $7,992.00 | | $0.00 | | |
| 46 | NPDES General Permit #2 & SWPPP | 1 | L.S. | | $9,696.00 | $9,696.00 | | $3,600.00 | $3,600.00 | | $0.00 | | |
| | | | | | | | | | | | | |
| $773,414.00 | | $826,926.85 | | $0.00 | | ||||||||
| | | | | | | | | | | | | |
3/31/2025