IOWA DEPARTMENT OF NATURAL RESOURCES |
|
Bids For: | Location: | Three Mile Lake | Date: 7/20/2023 | Project No. |
Restoration Phase 2 | County: | UNION | Time: 11:00 AM | 19-04-88-02 |
![]() | 1 | 2 | 3 | ![]() | |||||||||
Estimated Cost: $3,600,000.00 | Contractor: | ![]() | JNC Construction LLC | Keller Excavating Inc | JB Holland Construction, Inc | ![]() | |||||||
Funding Source: 75% Lake Restoration, 25% Other, | ![]() | 609 3rd St | ![]() | 1133 155th St | ![]() | 2092 State Hwy 9 | ![]() | ||||||
![]() | Clearfield IA 50840 | ![]() | Boone IA 50036 | ![]() | Decorah IA 52101 | ![]() | |||||||
Plan Sets Requested: 6 | Quantities | ![]() | 641-344-4119 | ![]() | 515-232-2776 | ![]() | 563-382-2901 | ![]() | |||||
No. | Description: | No. | Unit | ![]() | Unit Price | Amount | ![]() | Unit Price | Amount | ![]() | Unit Price | Amount | ![]() |
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
1 | MOBILIZATION | 1 | L.S. | ![]() | $100,000.00 | $100,000.00 | ![]() | $288,301.00 | $288,301.00 | ![]() | $93,000.00 | $93,000.00 | ![]() |
2 | CLEARING AND GRUBBING | 1 | L.S. | ![]() | $40,000.00 | $40,000.00 | ![]() | $70,000.00 | $70,000.00 | ![]() | $35,300.00 | $35,300.00 | ![]() |
3 | EROSION CONTROL (SWPPP) | 1 | L.S. | ![]() | $25,000.00 | $25,000.00 | ![]() | $55,000.00 | $55,000.00 | ![]() | $35,200.00 | $35,200.00 | ![]() |
4 | SURVEY AND STAKING | 1 | L.S. | ![]() | $20,000.00 | $20,000.00 | ![]() | $15,000.00 | $15,000.00 | ![]() | $30,200.00 | $30,200.00 | ![]() |
5 | GENERAL SEEDING - GRASS SEED MIX | 5.3 | Acres | ![]() | $4,500.00 | $23,850.00 | ![]() | $2,500.00 | $13,250.00 | ![]() | $3,020.00 | $16,006.00 | ![]() |
6 | BMP 1 - STRIP, STOCKPILE AND REPLACE 9" TOPSOIL | 1763 | C.Y. | ![]() | $6.00 | $10,578.00 | ![]() | $9.00 | $15,867.00 | ![]() | $3.70 | $6,523.10 | ![]() |
7 | BMP 1 - EARTH EMBANKMENT | 5412 | C.Y. | ![]() | $6.75 | $36,531.00 | ![]() | $7.00 | $37,884.00 | ![]() | $12.00 | $64,944.00 | ![]() |
8 | BMP 1 - 12" SMP | 74 | L.F. | ![]() | $60.00 | $4,440.00 | ![]() | $110.00 | $8,140.00 | ![]() | $120.00 | $8,880.00 | ![]() |
9 | BMP 1 - CLASS "E" ROCK RIPRAP | 13 | Tons | ![]() | $63.25 | $822.25 | ![]() | $55.00 | $715.00 | ![]() | $89.50 | $1,163.50 | ![]() |
10 | BMP 1 - STANDARD FLEXAMAT | 16142 | S.F. | ![]() | $7.00 | $112,994.00 | ![]() | $6.75 | $108,958.50 | ![]() | $5.40 | $87,166.80 | ![]() |
11 | BMP 1 - FLEXAMAT 10NW | 11021 | S.F. | ![]() | $7.00 | $77,147.00 | ![]() | $6.75 | $74,391.75 | ![]() | $6.20 | $68,330.20 | ![]() |
12 | BMP 1 - SEEDING - GRASS SEED MIX | 0.5 | Acres | ![]() | $4,500.00 | $2,250.00 | ![]() | $2,500.00 | $1,250.00 | ![]() | $3,020.00 | $1,510.00 | ![]() |
13 | BMP 1 - SEEDING - COVER CROP | 1.1 | Acres | ![]() | $3,500.00 | $3,850.00 | ![]() | $700.00 | $770.00 | ![]() | $2,520.00 | $2,772.00 | ![]() |
14 | BMP 1 - TIMBER POLE | 4 | Each | ![]() | $1,500.00 | $6,000.00 | ![]() | $500.00 | $2,000.00 | ![]() | $650.00 | $2,600.00 | ![]() |
15 | BMP 2 - STRIP, STOCKPILE AND REPLACE 9" TOPSOIL | 1872 | C.Y. | ![]() | $6.00 | $11,232.00 | ![]() | $9.00 | $16,848.00 | ![]() | $3.70 | $6,926.40 | ![]() |
16 | BMP 2 - EARTH EMBANKMENT | 5822 | C.Y. | ![]() | $6.75 | $39,298.50 | ![]() | $7.00 | $40,754.00 | ![]() | $11.50 | $66,953.00 | ![]() |
17 | BMP 2 - 12" SMP | 28 | L.F. | ![]() | $60.00 | $1,680.00 | ![]() | $110.00 | $3,080.00 | ![]() | $138.00 | $3,864.00 | ![]() |
18 | BMP 2 - FLEXAMAT 10NW | 21212 | S.F. | ![]() | $7.00 | $148,484.00 | ![]() | $6.75 | $143,181.00 | ![]() | $6.80 | $144,241.60 | ![]() |
19 | BMP 2 - SEEDING - GRASS SEED MIX | 0.2 | Acres | ![]() | $4,500.00 | $900.00 | ![]() | $2,500.00 | $500.00 | ![]() | $3,020.00 | $604.00 | ![]() |
20 | BMP 2 - SEEDING - COVER CROP | 1.5 | Acres | ![]() | $3,500.00 | $5,250.00 | ![]() | $700.00 | $1,050.00 | ![]() | $2,520.00 | $3,780.00 | ![]() |
21 | BMP 2 - TIMBER POLE | 4 | Each | ![]() | $1,500.00 | $6,000.00 | ![]() | $500.00 | $2,000.00 | ![]() | $650.00 | $2,600.00 | ![]() |
22 | BMP 20 - WATER HANDLING | 1 | L.S. | ![]() | $7,500.00 | $7,500.00 | ![]() | $9,500.00 | $9,500.00 | ![]() | $46,600.00 | $46,600.00 | ![]() |
23 | BMP 20 - REMOVE AND DISPOSE OF EXISTING 24" CMP | 83 | L.F. | ![]() | $30.00 | $2,490.00 | ![]() | $10.00 | $830.00 | ![]() | $45.00 | $3,735.00 | ![]() |
24 | BMP 20 - STRIP, STOCKPILE AND REPLACE 9" TOPSOIL | 126 | C.Y. | ![]() | $6.00 | $756.00 | ![]() | $9.00 | $1,134.00 | ![]() | $6.85 | $863.10 | ![]() |
25 | BMP 20 - TRENCH EXCAVATION, STOCKPILE AND BACKFILL | 1752 | C.Y. | ![]() | $6.00 | $10,512.00 | ![]() | $9.00 | $15,768.00 | ![]() | $9.15 | $16,030.80 | ![]() |
26 | BMP 20 - 42" SMP | 82 | L.F. | ![]() | $300.00 | $24,600.00 | ![]() | $300.00 | $24,600.00 | ![]() | $530.00 | $43,460.00 | ![]() |
27 | BMP 20 - DREDGE | 12000 | C.Y. | ![]() | $8.50 | $102,000.00 | ![]() | $12.00 | $144,000.00 | ![]() | $8.90 | $106,800.00 | ![]() |
28 | BMP 20 - CLASS "B" ROCK RIPRAP | 2 | Tons | ![]() | $300.00 | $600.00 | ![]() | $55.00 | $110.00 | ![]() | $135.00 | $270.00 | ![]() |
29 | BMP 20 - SEEDING - GRASS SEED MIX | 0.1 | Acres | ![]() | $4,500.00 | $450.00 | ![]() | $2,500.00 | $250.00 | ![]() | $3,020.00 | $302.00 | ![]() |
30 | BMP 20 - TIMBER POLE | 4 | Each | ![]() | $1,500.00 | $6,000.00 | ![]() | $500.00 | $2,000.00 | ![]() | $650.00 | $2,600.00 | ![]() |
31 | BMP 20 SPOILS - EARTH EMBANKMENT | 1572 | C.Y. | ![]() | $4.00 | $6,288.00 | ![]() | $7.00 | $11,004.00 | ![]() | $3.55 | $5,580.60 | ![]() |
32 | BMP 20 SPOILS - 12" SOLID WALL PVC & APPURTENANCES | 65 | L.F. | ![]() | $50.00 | $3,250.00 | ![]() | $45.00 | $2,925.00 | ![]() | $90.50 | $5,882.50 | ![]() |
33 | BMP 20 SPOILS - 12" PERFORATED PVC RISER W/ SOCK | 1 | Each | ![]() | $2,500.00 | $2,500.00 | ![]() | $600.00 | $600.00 | ![]() | $1,480.00 | $1,480.00 | ![]() |
34 | BMP 20 SPOILS - CLASS "E" ROCK RIPRAP | 4 | Tons | ![]() | $300.00 | $1,200.00 | ![]() | $55.00 | $220.00 | ![]() | $77.00 | $308.00 | ![]() |
35 | BMP 20 SPOILS - SEEDING - COVER CROP | 3.7 | Acres | ![]() | $3,500.00 | $12,950.00 | ![]() | $700.00 | $2,590.00 | ![]() | $2,520.00 | $9,324.00 | ![]() |
36 | IN-LAKE SITE DIKE - EARTH EMBANKMENT | 4863 | C.Y. | ![]() | $4.00 | $19,452.00 | ![]() | $7.00 | $34,041.00 | ![]() | $5.25 | $25,530.75 | ![]() |
37 | IN-LAKE SILT DIKE - OVEREXCAVATION | 2804 | C.Y. | ![]() | $8.00 | $22,432.00 | ![]() | $12.00 | $33,648.00 | ![]() | $10.20 | $28,600.80 | ![]() |
38 | IN-LAKE SILT DIKE - STRIP AND STOCKPILE 9" TOPSOIL | 1176.21 | C.Y. | ![]() | $6.00 | $7,057.26 | ![]() | $9.00 | $10,585.89 | ![]() | $6.60 | $7,762.986 | ![]() |
39 | IN-LAKE SILT DIKE - FLEXAMAT 10NW | 53101 | S.F. | ![]() | $7.00 | $371,707.00 | ![]() | $6.75 | $358,431.75 | ![]() | $5.70 | $302,675.70 | ![]() |
40 | IN-LAKE SILT DIKE - FLEXAMAT ANCHOR SYSTEM | 1 | L.S. | ![]() | $30,000.00 | $30,000.00 | ![]() | $20,000.00 | $20,000.00 | ![]() | $20,800.00 | $20,800.00 | ![]() |
41 | IN-LAKE SILT DIKE - SEEDING - COVER CROP | 1.8 | Acres | ![]() | $3,500.00 | $6,300.00 | ![]() | $700.00 | $1,260.00 | ![]() | $2,520.00 | $4,536.00 | ![]() |
42 | SHORELINE - STANDARD EROSION PROTECTION CLASS "E" ROCK RIPRAP | 1323 | Tons | ![]() | $63.25 | $83,679.75 | ![]() | $55.00 | $72,765.00 | ![]() | $62.00 | $82,026.00 | ![]() |
43 | SHORELINE - STANDARD EROSION PROTECTION EXCAVATION | 928 | C.Y. | ![]() | $3.50 | $3,248.00 | ![]() | $8.00 | $7,424.00 | ![]() | $6.35 | $5,892.80 | ![]() |
44 | SHORELINE - SPECIAL SHORELINE PROTECTION CLASS "E" ROCK RIPRAP | 10726 | Tons | ![]() | $63.25 | $678,419.50 | ![]() | $55.00 | $589,930.00 | ![]() | $68.50 | $734,731.00 | ![]() |
45 | JETTY - EMBANKMENT | 2852 | C.Y. | ![]() | $4.50 | $12,834.00 | ![]() | $8.00 | $22,816.00 | ![]() | $10.10 | $28,805.20 | ![]() |
46 | JETTY - OVEREXCAVATION | 1049.722 | C.Y. | ![]() | $6.00 | $6,298.332 | ![]() | $7.00 | $7,348.054 | ![]() | $23.80 | $24,983.384 | ![]() |
47 | JETTY - LOW GRADE CLASS "D" ROCK | 6550 | Tons | ![]() | $47.25 | $309,487.50 | ![]() | $49.00 | $320,950.00 | ![]() | $52.50 | $343,875.00 | ![]() |
48 | JETTY - CLASS "E" ROCK RIPRAP | 610 | Tons | ![]() | $63.25 | $38,582.50 | ![]() | $55.00 | $33,550.00 | ![]() | $62.00 | $37,820.00 | ![]() |
49 | JETTY - LIMESTONE CHIPS | 24 | Tons | ![]() | $58.75 | $1,410.00 | ![]() | $47.00 | $1,128.00 | ![]() | $74.00 | $1,776.00 | ![]() |
50 | JETTY - EMBANKMENT | 55 | C.Y. | ![]() | $15.00 | $825.00 | ![]() | $8.00 | $440.00 | ![]() | $31.50 | $1,732.50 | ![]() |
51 | JETTY - CLASS "E" ROCK RIPRAP | 162 | Tons | ![]() | $63.25 | $10,246.50 | ![]() | $55.00 | $8,910.00 | ![]() | $62.00 | $10,044.00 | ![]() |
52 | JETTY - LIMESTONE CHIPS | 11 | Tons | ![]() | $58.75 | $646.25 | ![]() | $47.00 | $517.00 | ![]() | $74.00 | $814.00 | ![]() |
53 | JETTY - PEA GRAVEL | 23 | Tons | ![]() | $85.00 | $1,955.00 | ![]() | $60.00 | $1,380.00 | ![]() | $78.50 | $1,805.50 | ![]() |
54 | JETTY - EMBANKMENT | 217 | C.Y. | ![]() | $15.00 | $3,255.00 | ![]() | $8.00 | $1,736.00 | ![]() | $26.00 | $5,642.00 | ![]() |
55 | JETTY - LOW GRADE CLASS "D" ROCK | 80 | Tons | ![]() | $47.25 | $3,780.00 | ![]() | $49.00 | $3,920.00 | ![]() | $52.50 | $4,200.00 | ![]() |
56 | JETTY - CLASS "E" ROCK RIPRAP | 190 | Tons | ![]() | $63.25 | $12,017.50 | ![]() | $55.00 | $10,450.00 | ![]() | $62.00 | $11,780.00 | ![]() |
57 | JETTY - LIMESTONE CHIPS | 18 | Tons | ![]() | $58.75 | $1,057.50 | ![]() | $47.50 | $855.00 | ![]() | $74.00 | $1,332.00 | ![]() |
58 | JETTY - PEA GRAVEL | 25 | Tons | ![]() | $85.00 | $2,125.00 | ![]() | $60.00 | $1,500.00 | ![]() | $79.00 | $1,975.00 | ![]() |
59 | FISH HABITAT - STANDARD ROCK REEF | 4 | Each | ![]() | $16,259.25 | $65,037.00 | ![]() | $16,083.00 | $64,332.00 | ![]() | $19,900.00 | $79,600.00 | ![]() |
60 | FISH HABITAT - DOUBLE WIDE ROCK REEF | 4 | Each | ![]() | $21,849.50 | $87,398.00 | ![]() | $22,954.00 | $91,816.00 | ![]() | $33,200.00 | $132,800.00 | ![]() |
61 | FISH HABITAT - ROCK FIELD | 4 | Each | ![]() | $29,453.25 | $117,813.00 | ![]() | $25,431.00 | $101,724.00 | ![]() | $32,200.00 | $128,800.00 | ![]() |
62 | FISH HABITAT - ROCK PILES | 5 | Each | ![]() | $12,768.75 | $63,843.75 | ![]() | $11,025.00 | $55,125.00 | ![]() | $13,300.00 | $66,500.00 | ![]() |
63 | FISH HABITAT - SPAWNING BED | 30 | Each | ![]() | $1,870.00 | $56,100.00 | ![]() | $1,320.00 | $39,600.00 | ![]() | $2,050.00 | $61,500.00 | ![]() |
64 | STREAM MITIGATION - EXCAVATION (LOCAL SPOIL) | 650 | C.Y. | ![]() | $10.00 | $6,500.00 | ![]() | $7.00 | $4,550.00 | ![]() | $12.20 | $7,930.00 | ![]() |
65 | STREAM MITIGATION - TRENCH AND BACKFILL | 45 | C.Y. | ![]() | $10.00 | $450.00 | ![]() | $20.00 | $900.00 | ![]() | $45.00 | $2,025.00 | ![]() |
66 | STREAM MITIGATION - PLACE 9" TOPSOIL | 204 | C.Y. | ![]() | $5.00 | $1,020.00 | ![]() | $9.00 | $1,836.00 | ![]() | $8.70 | $1,774.80 | ![]() |
67 | STREAM MITIGATION - CLASS "E" ROCK RIPRAP | 201 | Tons | ![]() | $63.25 | $12,713.25 | ![]() | $55.00 | $11,055.00 | ![]() | $97.50 | $19,597.50 | ![]() |
68 | STREAM MITIGATION - CLASS "B" ROCK RIPRAP | 220 | Tons | ![]() | $63.25 | $13,915.00 | ![]() | $55.00 | $12,100.00 | ![]() | $81.50 | $17,930.00 | ![]() |
69 | STREAM MITIGATION - 18"-24" DIA HARDWOOD LOGS | 10 | Each | ![]() | $1,500.00 | $15,000.00 | ![]() | $800.00 | $8,000.00 | ![]() | $630.00 | $6,300.00 | ![]() |
70 | STREAM MITIGATION - LIVE STAKES | 36 | Each | ![]() | $50.00 | $1,800.00 | ![]() | $5.00 | $180.00 | ![]() | $50.50 | $1,818.00 | ![]() |
71 | STREAM MITIGATION - SEEDING - FLOODPLAIN SEED MIX | 3.3 | Acres | ![]() | $4,500.00 | $14,850.00 | ![]() | $3,500.00 | $11,550.00 | ![]() | $3,020.00 | $9,966.00 | ![]() |
72 | STREAM MITIGATION - SEEDING - COVER CROP | 6.4 | Acres | ![]() | $3,500.00 | $22,400.00 | ![]() | $700.00 | $4,480.00 | ![]() | $2,520.00 | $16,128.00 | ![]() |
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
$2,963,058.342 | ![]() | $3,065,304.944 | ![]() | $3,167,610.52 | ![]() | ||||||||
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
73 | JETTY - EMBANKMENT | 204 | C.Y. | ![]() | $6.00 | $1,224.00 | ![]() | $13.00 | $2,652.00 | ![]() | $31.50 | $6,426.00 | ![]() |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
74 | JETTY - LOW GRADE CLASS "D" ROCK | 400 | Tons | ![]() | $47.25 | $18,900.00 | ![]() | $53.00 | $21,200.00 | ![]() | $52.50 | $21,000.00 | ![]() |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
75 | JETTY - CLASS "E" ROCK RIPRAP | 284 | Tons | ![]() | $63.25 | $17,963.00 | ![]() | $60.00 | $17,040.00 | ![]() | $62.00 | $17,608.00 | ![]() |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
76 | JETTY - LIMESTONE CHIPS | 21 | Tons | ![]() | $58.75 | $1,233.75 | ![]() | $51.00 | $1,071.00 | ![]() | $74.00 | $1,554.00 | ![]() |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
77 | JETTY - PEA GRAVEL | 39 | Tons | ![]() | $85.00 | $3,315.00 | ![]() | $65.00 | $2,535.00 | ![]() | $79.00 | $3,081.00 | ![]() |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
78 | FISH HABITAT - STANDARD ROCK REEF | 2 | Each | ![]() | $16,259.25 | $32,518.50 | ![]() | $17,370.00 | $34,740.00 | ![]() | $19,800.00 | $39,600.00 | ![]() |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
79 | FISH HABITAT - ROCK FIELD | 4 | Each | ![]() | $29,453.25 | $117,813.00 | ![]() | $27,470.00 | $109,880.00 | ![]() | $32,000.00 | $128,000.00 | ![]() |
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
$3,156,025.592 | ![]() | $3,254,422.944 | ![]() | $3,384,879.52 | ![]() | ||||||||
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
![]() | 4 | 5 | 6 | ![]() | |||||||||
Estimated Cost: $3,600,000.00 | Contractor: | ![]() | RW Excavating Solutions LC | Leick Constructions Inc | Peterson Contractors Inc | ![]() | |||||||
Funding Source: 75% Lake Restoration, 25% Other, | ![]() | 13293 S 88th Ave W | ![]() | 22027 221st St | ![]() | 104 Blackhawk St | ![]() | ||||||
![]() | Prairie City IA 50228 | ![]() | Glendwood IA 51534 | ![]() | Reinbeck IA 50669 | ![]() | |||||||
Plan Sets Requested: 6 | Quantities | ![]() | 515-994-2648 | ![]() | 712-526-2065 | ![]() | 319-788-4731 | ![]() | |||||
No. | Description: | No. | Unit | ![]() | Unit Price | Amount | ![]() | Unit Price | Amount | ![]() | Unit Price | Amount | ![]() |
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
1 | MOBILIZATION | 1 | L.S. | ![]() | $200,000.00 | $200,000.00 | ![]() | $145,000.00 | $145,000.00 | ![]() | $315,400.00 | $315,400.00 | ![]() |
2 | CLEARING AND GRUBBING | 1 | L.S. | ![]() | $20,000.00 | $20,000.00 | ![]() | $49,500.00 | $49,500.00 | ![]() | $65,000.00 | $65,000.00 | ![]() |
3 | EROSION CONTROL (SWPPP) | 1 | L.S. | ![]() | $20,000.00 | $20,000.00 | ![]() | $51,250.00 | $51,250.00 | ![]() | $43,000.00 | $43,000.00 | ![]() |
4 | SURVEY AND STAKING | 1 | L.S. | ![]() | $20,000.00 | $20,000.00 | ![]() | $66,000.00 | $66,000.00 | ![]() | $70,000.00 | $70,000.00 | ![]() |
5 | GENERAL SEEDING - GRASS SEED MIX | 5.3 | Acres | ![]() | $8,000.00 | $42,400.00 | ![]() | $4,125.00 | $21,862.50 | ![]() | $3,500.00 | $18,550.00 | ![]() |
6 | BMP 1 - STRIP, STOCKPILE AND REPLACE 9" TOPSOIL | 1763 | C.Y. | ![]() | $8.80 | $15,514.40 | ![]() | $13.20 | $23,271.60 | ![]() | $8.50 | $14,985.50 | ![]() |
7 | BMP 1 - EARTH EMBANKMENT | 5412 | C.Y. | ![]() | $9.00 | $48,708.00 | ![]() | $15.39 | $83,290.68 | ![]() | $14.00 | $75,768.00 | ![]() |
8 | BMP 1 - 12" SMP | 74 | L.F. | ![]() | $150.00 | $11,100.00 | ![]() | $135.67 | $10,039.58 | ![]() | $96.75 | $7,159.50 | ![]() |
9 | BMP 1 - CLASS "E" ROCK RIPRAP | 13 | Tons | ![]() | $67.65 | $879.45 | ![]() | $78.91 | $1,025.83 | ![]() | $71.50 | $929.50 | ![]() |
10 | BMP 1 - STANDARD FLEXAMAT | 16142 | S.F. | ![]() | $6.30 | $101,694.60 | ![]() | $6.20 | $100,080.40 | ![]() | $4.75 | $76,674.50 | ![]() |
11 | BMP 1 - FLEXAMAT 10NW | 11021 | S.F. | ![]() | $6.55 | $72,187.55 | ![]() | $6.38 | $70,313.98 | ![]() | $4.85 | $53,451.85 | ![]() |
12 | BMP 1 - SEEDING - GRASS SEED MIX | 0.5 | Acres | ![]() | $8,000.00 | $4,000.00 | ![]() | $4,125.00 | $2,062.50 | ![]() | $3,000.00 | $1,500.00 | ![]() |
13 | BMP 1 - SEEDING - COVER CROP | 1.1 | Acres | ![]() | $4,000.00 | $4,400.00 | ![]() | $3,500.00 | $3,850.00 | ![]() | $2,500.00 | $2,750.00 | ![]() |
14 | BMP 1 - TIMBER POLE | 4 | Each | ![]() | $100.00 | $400.00 | ![]() | $1,100.00 | $4,400.00 | ![]() | $310.00 | $1,240.00 | ![]() |
15 | BMP 2 - STRIP, STOCKPILE AND REPLACE 9" TOPSOIL | 1872 | C.Y. | ![]() | $8.80 | $16,473.60 | ![]() | $13.20 | $24,710.40 | ![]() | $4.50 | $8,424.00 | ![]() |
16 | BMP 2 - EARTH EMBANKMENT | 5822 | C.Y. | ![]() | $9.00 | $52,398.00 | ![]() | $13.52 | $78,713.44 | ![]() | $22.15 | $128,957.30 | ![]() |
17 | BMP 2 - 12" SMP | 28 | L.F. | ![]() | $50.00 | $1,400.00 | ![]() | $187.05 | $5,237.40 | ![]() | $104.00 | $2,912.00 | ![]() |
18 | BMP 2 - FLEXAMAT 10NW | 21212 | S.F. | ![]() | $6.55 | $138,938.60 | ![]() | $6.38 | $135,332.56 | ![]() | $5.05 | $107,120.60 | ![]() |
19 | BMP 2 - SEEDING - GRASS SEED MIX | 0.2 | Acres | ![]() | $8,000.00 | $1,600.00 | ![]() | $4,125.00 | $825.00 | ![]() | $3,000.00 | $600.00 | ![]() |
20 | BMP 2 - SEEDING - COVER CROP | 1.5 | Acres | ![]() | $4,000.00 | $6,000.00 | ![]() | $3,500.00 | $5,250.00 | ![]() | $2,500.00 | $3,750.00 | ![]() |
21 | BMP 2 - TIMBER POLE | 4 | Each | ![]() | $100.00 | $400.00 | ![]() | $1,100.00 | $4,400.00 | ![]() | $310.00 | $1,240.00 | ![]() |
22 | BMP 20 - WATER HANDLING | 1 | L.S. | ![]() | $5,000.00 | $5,000.00 | ![]() | $30,000.00 | $30,000.00 | ![]() | $14,415.00 | $14,415.00 | ![]() |
23 | BMP 20 - REMOVE AND DISPOSE OF EXISTING 24" CMP | 83 | L.F. | ![]() | $30.00 | $2,490.00 | ![]() | $18.00 | $1,494.00 | ![]() | $9.00 | $747.00 | ![]() |
24 | BMP 20 - STRIP, STOCKPILE AND REPLACE 9" TOPSOIL | 126 | C.Y. | ![]() | $8.80 | $1,108.80 | ![]() | $13.20 | $1,663.20 | ![]() | $28.50 | $3,591.00 | ![]() |
25 | BMP 20 - TRENCH EXCAVATION, STOCKPILE AND BACKFILL | 1752 | C.Y. | ![]() | $8.80 | $15,417.60 | ![]() | $21.60 | $37,843.20 | ![]() | $21.25 | $37,230.00 | ![]() |
26 | BMP 20 - 42" SMP | 82 | L.F. | ![]() | $200.00 | $16,400.00 | ![]() | $362.90 | $29,757.80 | ![]() | $221.50 | $18,163.00 | ![]() |
27 | BMP 20 - DREDGE | 12000 | C.Y. | ![]() | $8.80 | $105,600.00 | ![]() | $34.29 | $411,480.00 | ![]() | $15.00 | $180,000.00 | ![]() |
28 | BMP 20 - CLASS "B" ROCK RIPRAP | 2 | Tons | ![]() | $67.65 | $135.30 | ![]() | $298.80 | $597.60 | ![]() | $261.50 | $523.00 | ![]() |
29 | BMP 20 - SEEDING - GRASS SEED MIX | 0.1 | Acres | ![]() | $8,000.00 | $800.00 | ![]() | $4,125.00 | $412.50 | ![]() | $3,000.00 | $300.00 | ![]() |
30 | BMP 20 - TIMBER POLE | 4 | Each | ![]() | $100.00 | $400.00 | ![]() | $1,100.00 | $4,400.00 | ![]() | $310.00 | $1,240.00 | ![]() |
31 | BMP 20 SPOILS - EARTH EMBANKMENT | 1572 | C.Y. | ![]() | $9.00 | $14,148.00 | ![]() | $11.63 | $18,282.36 | ![]() | $3.60 | $5,659.20 | ![]() |
32 | BMP 20 SPOILS - 12" SOLID WALL PVC & APPURTENANCES | 65 | L.F. | ![]() | $60.00 | $3,900.00 | ![]() | $12.50 | $812.50 | ![]() | $48.75 | $3,168.75 | ![]() |
33 | BMP 20 SPOILS - 12" PERFORATED PVC RISER W/ SOCK | 1 | Each | ![]() | $500.00 | $500.00 | ![]() | $229.00 | $229.00 | ![]() | $720.00 | $720.00 | ![]() |
34 | BMP 20 SPOILS - CLASS "E" ROCK RIPRAP | 4 | Tons | ![]() | $67.65 | $270.60 | ![]() | $120.00 | $480.00 | ![]() | $180.00 | $720.00 | ![]() |
35 | BMP 20 SPOILS - SEEDING - COVER CROP | 3.7 | Acres | ![]() | $8,000.00 | $29,600.00 | ![]() | $3,500.00 | $12,950.00 | ![]() | $2,500.00 | $9,250.00 | ![]() |
36 | IN-LAKE SITE DIKE - EARTH EMBANKMENT | 4863 | C.Y. | ![]() | $9.00 | $43,767.00 | ![]() | $13.95 | $67,838.85 | ![]() | $15.75 | $76,592.25 | ![]() |
37 | IN-LAKE SILT DIKE - OVEREXCAVATION | 2804 | C.Y. | ![]() | $8.80 | $24,675.20 | ![]() | $7.20 | $20,188.80 | ![]() | $10.15 | $28,460.60 | ![]() |
38 | IN-LAKE SILT DIKE - STRIP AND STOCKPILE 9" TOPSOIL | 1176.21 | C.Y. | ![]() | $8.80 | $10,350.648 | ![]() | $10.80 | $12,703.068 | ![]() | $2.75 | $3,234.578 | ![]() |
39 | IN-LAKE SILT DIKE - FLEXAMAT 10NW | 53101 | S.F. | ![]() | $6.55 | $347,811.55 | ![]() | $6.38 | $338,784.38 | ![]() | $5.15 | $273,470.15 | ![]() |
40 | IN-LAKE SILT DIKE - FLEXAMAT ANCHOR SYSTEM | 1 | L.S. | ![]() | $21,000.00 | $21,000.00 | ![]() | $21,240.00 | $21,240.00 | ![]() | $46,200.00 | $46,200.00 | ![]() |
41 | IN-LAKE SILT DIKE - SEEDING - COVER CROP | 1.8 | Acres | ![]() | $4,000.00 | $7,200.00 | ![]() | $3,500.00 | $6,300.00 | ![]() | $2,500.00 | $4,500.00 | ![]() |
42 | SHORELINE - STANDARD EROSION PROTECTION CLASS "E" ROCK RIPRAP | 1323 | Tons | ![]() | $67.65 | $89,500.95 | ![]() | $67.20 | $88,905.60 | ![]() | $62.50 | $82,687.50 | ![]() |
43 | SHORELINE - STANDARD EROSION PROTECTION EXCAVATION | 928 | C.Y. | ![]() | $8.80 | $8,166.40 | ![]() | $10.80 | $10,022.40 | ![]() | $6.00 | $5,568.00 | ![]() |
44 | SHORELINE - SPECIAL SHORELINE PROTECTION CLASS "E" ROCK RIPRAP | 10726 | Tons | ![]() | $67.65 | $725,613.90 | ![]() | $61.22 | $656,645.72 | ![]() | $81.00 | $868,806.00 | ![]() |
45 | JETTY - EMBANKMENT | 2852 | C.Y. | ![]() | $9.00 | $25,668.00 | ![]() | $9.60 | $27,379.20 | ![]() | $20.00 | $57,040.00 | ![]() |
46 | JETTY - OVEREXCAVATION | 1049.722 | C.Y. | ![]() | $8.80 | $9,237.554 | ![]() | $10.20 | $10,707.164 | ![]() | $11.00 | $11,546.942 | ![]() |
47 | JETTY - LOW GRADE CLASS "D" ROCK | 6550 | Tons | ![]() | $59.65 | $390,707.50 | ![]() | $34.75 | $227,612.50 | ![]() | $39.00 | $255,450.00 | ![]() |
48 | JETTY - CLASS "E" ROCK RIPRAP | 610 | Tons | ![]() | $67.65 | $41,266.50 | ![]() | $75.24 | $45,896.40 | ![]() | $57.50 | $35,075.00 | ![]() |
49 | JETTY - LIMESTONE CHIPS | 24 | Tons | ![]() | $64.00 | $1,536.00 | ![]() | $87.60 | $2,102.40 | ![]() | $53.00 | $1,272.00 | ![]() |
50 | JETTY - EMBANKMENT | 55 | C.Y. | ![]() | $9.00 | $495.00 | ![]() | $9.60 | $528.00 | ![]() | $24.50 | $1,347.50 | ![]() |
51 | JETTY - CLASS "E" ROCK RIPRAP | 162 | Tons | ![]() | $67.65 | $10,959.30 | ![]() | $75.24 | $12,188.88 | ![]() | $57.50 | $9,315.00 | ![]() |
52 | JETTY - LIMESTONE CHIPS | 11 | Tons | ![]() | $64.00 | $704.00 | ![]() | $87.60 | $963.60 | ![]() | $53.00 | $583.00 | ![]() |
53 | JETTY - PEA GRAVEL | 23 | Tons | ![]() | $81.00 | $1,863.00 | ![]() | $87.73 | $2,017.79 | ![]() | $63.75 | $1,466.25 | ![]() |
54 | JETTY - EMBANKMENT | 217 | C.Y. | ![]() | $9.00 | $1,953.00 | ![]() | $9.60 | $2,083.20 | ![]() | $21.00 | $4,557.00 | ![]() |
55 | JETTY - LOW GRADE CLASS "D" ROCK | 80 | Tons | ![]() | $59.65 | $4,772.00 | ![]() | $60.72 | $4,857.60 | ![]() | $40.00 | $3,200.00 | ![]() |
56 | JETTY - CLASS "E" ROCK RIPRAP | 190 | Tons | ![]() | $67.65 | $12,853.50 | ![]() | $75.24 | $14,295.60 | ![]() | $57.50 | $10,925.00 | ![]() |
57 | JETTY - LIMESTONE CHIPS | 18 | Tons | ![]() | $64.00 | $1,152.00 | ![]() | $87.60 | $1,576.80 | ![]() | $53.00 | $954.00 | ![]() |
58 | JETTY - PEA GRAVEL | 25 | Tons | ![]() | $81.00 | $2,025.00 | ![]() | $87.73 | $2,193.25 | ![]() | $63.75 | $1,593.75 | ![]() |
59 | FISH HABITAT - STANDARD ROCK REEF | 4 | Each | ![]() | $16,260.15 | $65,040.60 | ![]() | $16,436.00 | $65,744.00 | ![]() | $21,000.00 | $84,000.00 | ![]() |
60 | FISH HABITAT - DOUBLE WIDE ROCK REEF | 4 | Each | ![]() | $19,802.10 | $79,208.40 | ![]() | $32,872.00 | $131,488.00 | ![]() | $31,060.00 | $124,240.00 | ![]() |
61 | FISH HABITAT - ROCK FIELD | 4 | Each | ![]() | $35,110.35 | $140,441.40 | ![]() | $30,120.00 | $120,480.00 | ![]() | $27,725.00 | $110,900.00 | ![]() |
62 | FISH HABITAT - ROCK PILES | 5 | Each | ![]() | $15,221.25 | $76,106.25 | ![]() | $11,250.00 | $56,250.00 | ![]() | $11,580.00 | $57,900.00 | ![]() |
63 | FISH HABITAT - SPAWNING BED | 30 | Each | ![]() | $1,513.60 | $45,408.00 | ![]() | $1,200.00 | $36,000.00 | ![]() | $2,360.00 | $70,800.00 | ![]() |
64 | STREAM MITIGATION - EXCAVATION (LOCAL SPOIL) | 650 | C.Y. | ![]() | $8.80 | $5,720.00 | ![]() | $9.30 | $6,045.00 | ![]() | $10.00 | $6,500.00 | ![]() |
65 | STREAM MITIGATION - TRENCH AND BACKFILL | 45 | C.Y. | ![]() | $8.80 | $396.00 | ![]() | $7.20 | $324.00 | ![]() | $41.50 | $1,867.50 | ![]() |
66 | STREAM MITIGATION - PLACE 9" TOPSOIL | 204 | C.Y. | ![]() | $8.80 | $1,795.20 | ![]() | $9.60 | $1,958.40 | ![]() | $5.75 | $1,173.00 | ![]() |
67 | STREAM MITIGATION - CLASS "E" ROCK RIPRAP | 201 | Tons | ![]() | $67.65 | $13,597.65 | ![]() | $75.95 | $15,265.95 | ![]() | $57.25 | $11,507.25 | ![]() |
68 | STREAM MITIGATION - CLASS "B" ROCK RIPRAP | 220 | Tons | ![]() | $67.65 | $14,883.00 | ![]() | $79.20 | $17,424.00 | ![]() | $54.25 | $11,935.00 | ![]() |
69 | STREAM MITIGATION - 18"-24" DIA HARDWOOD LOGS | 10 | Each | ![]() | $500.00 | $5,000.00 | ![]() | $4,560.00 | $45,600.00 | ![]() | $835.00 | $8,350.00 | ![]() |
70 | STREAM MITIGATION - LIVE STAKES | 36 | Each | ![]() | $20.00 | $720.00 | ![]() | $63.75 | $2,295.00 | ![]() | $90.00 | $3,240.00 | ![]() |
71 | STREAM MITIGATION - SEEDING - FLOODPLAIN SEED MIX | 3.3 | Acres | ![]() | $8,000.00 | $26,400.00 | ![]() | $4,125.00 | $13,612.50 | ![]() | $3,000.00 | $9,900.00 | ![]() |
72 | STREAM MITIGATION - SEEDING - COVER CROP | 6.4 | Acres | ![]() | $4,000.00 | $25,600.00 | ![]() | $3,500.00 | $22,400.00 | ![]() | $2,500.00 | $16,000.00 | ![]() |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
73 | JETTY - EMBANKMENT | 204 | C.Y. | ![]() | $9.00 | $1,836.00 | ![]() | $9.60 | $1,958.40 | ![]() | $20.50 | $4,182.00 | ![]() |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
74 | JETTY - LOW GRADE CLASS "D" ROCK | 400 | Tons | ![]() | $59.65 | $23,860.00 | ![]() | $48.18 | $19,272.00 | ![]() | $48.25 | $19,300.00 | ![]() |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
75 | JETTY - CLASS "E" ROCK RIPRAP | 284 | Tons | ![]() | $67.65 | $19,212.60 | ![]() | $75.24 | $21,368.16 | ![]() | $54.55 | $15,492.20 | ![]() |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
76 | JETTY - LIMESTONE CHIPS | 21 | Tons | ![]() | $64.00 | $1,344.00 | ![]() | $87.60 | $1,839.60 | ![]() | $51.75 | $1,086.75 | ![]() |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
77 | JETTY - PEA GRAVEL | 39 | Tons | ![]() | $81.00 | $3,159.00 | ![]() | $87.73 | $3,421.47 | ![]() | $54.50 | $2,125.50 | ![]() |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
78 | FISH HABITAT - STANDARD ROCK REEF | 2 | Each | ![]() | $16,260.15 | $32,520.30 | ![]() | $16,436.00 | $32,872.00 | ![]() | $20,100.00 | $40,200.00 | ![]() |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
79 | FISH HABITAT - ROCK FIELD | 4 | Each | ![]() | $35,110.35 | $140,441.40 | ![]() | $30,120.00 | $120,480.00 | ![]() | $30,100.00 | $120,400.00 | ![]() |
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
$3,480,232.302 | ![]() | $3,749,947.712 | ![]() | $3,780,083.42 | ![]() | ||||||||
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
![]() | 7 | 8 | 9 | ![]() | |||||||||
Estimated Cost: $3,600,000.00 | Contractor: | ![]() | Rachel Contracting LLC | C J Moyna & Sons LLC | ![]() | ||||||||
Funding Source: 75% Lake Restoration, 25% Other, | ![]() | 4180 Napier Court NE | ![]() | 24412 Hwy 13 | ![]() | ![]() | |||||||
![]() | Michael MN 55376 | ![]() | Elkader IA 52043 | ![]() | ![]() | ||||||||
Plan Sets Requested: 6 | Quantities | ![]() | 763-424-1500 | ![]() | 563-245-1442 | ![]() | ![]() | ||||||
No. | Description: | No. | Unit | ![]() | Unit Price | Amount | ![]() | Unit Price | Amount | ![]() | Unit Price | Amount | ![]() |
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
1 | MOBILIZATION | 1 | L.S. | ![]() | $590,087.00 | $590,087.00 | ![]() | $500,000.00 | $500,000.00 | ![]() | $0.00 | ![]() | |
2 | CLEARING AND GRUBBING | 1 | L.S. | ![]() | $290,000.00 | $290,000.00 | ![]() | $106,000.00 | $106,000.00 | ![]() | $0.00 | ![]() | |
3 | EROSION CONTROL (SWPPP) | 1 | L.S. | ![]() | $197,000.00 | $197,000.00 | ![]() | $18,000.00 | $18,000.00 | ![]() | $0.00 | ![]() | |
4 | SURVEY AND STAKING | 1 | L.S. | ![]() | $30,000.00 | $30,000.00 | ![]() | $85,000.00 | $85,000.00 | ![]() | $0.00 | ![]() | |
5 | GENERAL SEEDING - GRASS SEED MIX | 5.3 | Acres | ![]() | $3,000.00 | $15,900.00 | ![]() | $3,950.00 | $20,935.00 | ![]() | $0.00 | ![]() | |
6 | BMP 1 - STRIP, STOCKPILE AND REPLACE 9" TOPSOIL | 1763 | C.Y. | ![]() | $12.50 | $22,037.50 | ![]() | $10.00 | $17,630.00 | ![]() | $0.00 | ![]() | |
7 | BMP 1 - EARTH EMBANKMENT | 5412 | C.Y. | ![]() | $12.50 | $67,650.00 | ![]() | $13.00 | $70,356.00 | ![]() | $0.00 | ![]() | |
8 | BMP 1 - 12" SMP | 74 | L.F. | ![]() | $250.00 | $18,500.00 | ![]() | $110.00 | $8,140.00 | ![]() | $0.00 | ![]() | |
9 | BMP 1 - CLASS "E" ROCK RIPRAP | 13 | Tons | ![]() | $76.00 | $988.00 | ![]() | $180.00 | $2,340.00 | ![]() | $0.00 | ![]() | |
10 | BMP 1 - STANDARD FLEXAMAT | 16142 | S.F. | ![]() | $8.25 | $133,171.50 | ![]() | $7.20 | $116,222.40 | ![]() | $0.00 | ![]() | |
11 | BMP 1 - FLEXAMAT 10NW | 11021 | S.F. | ![]() | $8.25 | $90,923.25 | ![]() | $8.20 | $90,372.20 | ![]() | $0.00 | ![]() | |
12 | BMP 1 - SEEDING - GRASS SEED MIX | 0.5 | Acres | ![]() | $3,000.00 | $1,500.00 | ![]() | $3,950.00 | $1,975.00 | ![]() | $0.00 | ![]() | |
13 | BMP 1 - SEEDING - COVER CROP | 1.1 | Acres | ![]() | $2,500.00 | $2,750.00 | ![]() | $2,650.00 | $2,915.00 | ![]() | $0.00 | ![]() | |
14 | BMP 1 - TIMBER POLE | 4 | Each | ![]() | $400.00 | $1,600.00 | ![]() | $1,200.00 | $4,800.00 | ![]() | $0.00 | ![]() | |
15 | BMP 2 - STRIP, STOCKPILE AND REPLACE 9" TOPSOIL | 1872 | C.Y. | ![]() | $12.50 | $23,400.00 | ![]() | $12.00 | $22,464.00 | ![]() | $0.00 | ![]() | |
16 | BMP 2 - EARTH EMBANKMENT | 5822 | C.Y. | ![]() | $12.50 | $72,775.00 | ![]() | $14.00 | $81,508.00 | ![]() | $0.00 | ![]() | |
17 | BMP 2 - 12" SMP | 28 | L.F. | ![]() | $550.00 | $15,400.00 | ![]() | $160.00 | $4,480.00 | ![]() | $0.00 | ![]() | |
18 | BMP 2 - FLEXAMAT 10NW | 21212 | S.F. | ![]() | $8.25 | $174,999.00 | ![]() | $8.20 | $173,938.40 | ![]() | $0.00 | ![]() | |
19 | BMP 2 - SEEDING - GRASS SEED MIX | 0.2 | Acres | ![]() | $3,000.00 | $600.00 | ![]() | $3,950.00 | $790.00 | ![]() | $0.00 | ![]() | |
20 | BMP 2 - SEEDING - COVER CROP | 1.5 | Acres | ![]() | $2,500.00 | $3,750.00 | ![]() | $2,650.00 | $3,975.00 | ![]() | $0.00 | ![]() | |
21 | BMP 2 - TIMBER POLE | 4 | Each | ![]() | $400.00 | $1,600.00 | ![]() | $1,200.00 | $4,800.00 | ![]() | $0.00 | ![]() | |
22 | BMP 20 - WATER HANDLING | 1 | L.S. | ![]() | $25,000.00 | $25,000.00 | ![]() | $24,000.00 | $24,000.00 | ![]() | $0.00 | ![]() | |
23 | BMP 20 - REMOVE AND DISPOSE OF EXISTING 24" CMP | 83 | L.F. | ![]() | $17.50 | $1,452.50 | ![]() | $30.00 | $2,490.00 | ![]() | $0.00 | ![]() | |
24 | BMP 20 - STRIP, STOCKPILE AND REPLACE 9" TOPSOIL | 126 | C.Y. | ![]() | $12.50 | $1,575.00 | ![]() | $40.00 | $5,040.00 | ![]() | $0.00 | ![]() | |
25 | BMP 20 - TRENCH EXCAVATION, STOCKPILE AND BACKFILL | 1752 | C.Y. | ![]() | $17.50 | $30,660.00 | ![]() | $24.00 | $42,048.00 | ![]() | $0.00 | ![]() | |
26 | BMP 20 - 42" SMP | 82 | L.F. | ![]() | $625.00 | $51,250.00 | ![]() | $80.00 | $6,560.00 | ![]() | $0.00 | ![]() | |
27 | BMP 20 - DREDGE | 12000 | C.Y. | ![]() | $13.00 | $156,000.00 | ![]() | $12.00 | $144,000.00 | ![]() | $0.00 | ![]() | |
28 | BMP 20 - CLASS "B" ROCK RIPRAP | 2 | Tons | ![]() | $76.00 | $152.00 | ![]() | $380.00 | $760.00 | ![]() | $0.00 | ![]() | |
29 | BMP 20 - SEEDING - GRASS SEED MIX | 0.1 | Acres | ![]() | $3,000.00 | $300.00 | ![]() | $3,950.00 | $395.00 | ![]() | $0.00 | ![]() | |
30 | BMP 20 - TIMBER POLE | 4 | Each | ![]() | $400.00 | $1,600.00 | ![]() | $1,200.00 | $4,800.00 | ![]() | $0.00 | ![]() | |
31 | BMP 20 SPOILS - EARTH EMBANKMENT | 1572 | C.Y. | ![]() | $10.00 | $15,720.00 | ![]() | $22.00 | $34,584.00 | ![]() | $0.00 | ![]() | |
32 | BMP 20 SPOILS - 12" SOLID WALL PVC & APPURTENANCES | 65 | L.F. | ![]() | $50.00 | $3,250.00 | ![]() | $90.00 | $5,850.00 | ![]() | $0.00 | ![]() | |
33 | BMP 20 SPOILS - 12" PERFORATED PVC RISER W/ SOCK | 1 | Each | ![]() | $1,200.00 | $1,200.00 | ![]() | $2,500.00 | $2,500.00 | ![]() | $0.00 | ![]() | |
34 | BMP 20 SPOILS - CLASS "E" ROCK RIPRAP | 4 | Tons | ![]() | $76.00 | $304.00 | ![]() | $280.00 | $1,120.00 | ![]() | $0.00 | ![]() | |
35 | BMP 20 SPOILS - SEEDING - COVER CROP | 3.7 | Acres | ![]() | $2,500.00 | $9,250.00 | ![]() | $2,650.00 | $9,805.00 | ![]() | $0.00 | ![]() | |
36 | IN-LAKE SITE DIKE - EARTH EMBANKMENT | 4863 | C.Y. | ![]() | $8.25 | $40,119.75 | ![]() | $18.00 | $87,534.00 | ![]() | $0.00 | ![]() | |
37 | IN-LAKE SILT DIKE - OVEREXCAVATION | 2804 | C.Y. | ![]() | $5.25 | $14,721.00 | ![]() | $16.00 | $44,864.00 | ![]() | $0.00 | ![]() | |
38 | IN-LAKE SILT DIKE - STRIP AND STOCKPILE 9" TOPSOIL | 1176.21 | C.Y. | ![]() | $12.50 | $14,702.625 | ![]() | $14.00 | $16,466.94 | ![]() | $0.00 | ![]() | |
39 | IN-LAKE SILT DIKE - FLEXAMAT 10NW | 53101 | S.F. | ![]() | $8.25 | $438,083.25 | ![]() | $7.40 | $392,947.40 | ![]() | $0.00 | ![]() | |
40 | IN-LAKE SILT DIKE - FLEXAMAT ANCHOR SYSTEM | 1 | L.S. | ![]() | $2,500.00 | $2,500.00 | ![]() | $5,500.00 | $5,500.00 | ![]() | $0.00 | ![]() | |
41 | IN-LAKE SILT DIKE - SEEDING - COVER CROP | 1.8 | Acres | ![]() | $2,500.00 | $4,500.00 | ![]() | $2,650.00 | $4,770.00 | ![]() | $0.00 | ![]() | |
42 | SHORELINE - STANDARD EROSION PROTECTION CLASS "E" ROCK RIPRAP | 1323 | Tons | ![]() | $69.00 | $91,287.00 | ![]() | $76.00 | $100,548.00 | ![]() | $0.00 | ![]() | |
43 | SHORELINE - STANDARD EROSION PROTECTION EXCAVATION | 928 | C.Y. | ![]() | $50.00 | $46,400.00 | ![]() | $20.00 | $18,560.00 | ![]() | $0.00 | ![]() | |
44 | SHORELINE - SPECIAL SHORELINE PROTECTION CLASS "E" ROCK RIPRAP | 10726 | Tons | ![]() | $69.00 | $740,094.00 | ![]() | $70.00 | $750,820.00 | ![]() | $0.00 | ![]() | |
45 | JETTY - EMBANKMENT | 2852 | C.Y. | ![]() | $12.25 | $34,937.00 | ![]() | $18.00 | $51,336.00 | ![]() | $0.00 | ![]() | |
46 | JETTY - OVEREXCAVATION | 1049.722 | C.Y. | ![]() | $7.50 | $7,872.915 | ![]() | $14.00 | $14,696.108 | ![]() | $0.00 | ![]() | |
47 | JETTY - LOW GRADE CLASS "D" ROCK | 6550 | Tons | ![]() | $60.00 | $393,000.00 | ![]() | $58.00 | $379,900.00 | ![]() | $0.00 | ![]() | |
48 | JETTY - CLASS "E" ROCK RIPRAP | 610 | Tons | ![]() | $76.00 | $46,360.00 | ![]() | $72.00 | $43,920.00 | ![]() | $0.00 | ![]() | |
49 | JETTY - LIMESTONE CHIPS | 24 | Tons | ![]() | $58.00 | $1,392.00 | ![]() | $88.00 | $2,112.00 | ![]() | $0.00 | ![]() | |
50 | JETTY - EMBANKMENT | 55 | C.Y. | ![]() | $16.25 | $893.75 | ![]() | $44.00 | $2,420.00 | ![]() | $0.00 | ![]() | |
51 | JETTY - CLASS "E" ROCK RIPRAP | 162 | Tons | ![]() | $76.00 | $12,312.00 | ![]() | $92.00 | $14,904.00 | ![]() | $0.00 | ![]() | |
52 | JETTY - LIMESTONE CHIPS | 11 | Tons | ![]() | $58.00 | $638.00 | ![]() | $110.00 | $1,210.00 | ![]() | $0.00 | ![]() | |
53 | JETTY - PEA GRAVEL | 23 | Tons | ![]() | $71.00 | $1,633.00 | ![]() | $140.00 | $3,220.00 | ![]() | $0.00 | ![]() | |
54 | JETTY - EMBANKMENT | 217 | C.Y. | ![]() | $13.50 | $2,929.50 | ![]() | $60.00 | $13,020.00 | ![]() | $0.00 | ![]() | |
55 | JETTY - LOW GRADE CLASS "D" ROCK | 80 | Tons | ![]() | $67.00 | $5,360.00 | ![]() | $106.00 | $8,480.00 | ![]() | $0.00 | ![]() | |
56 | JETTY - CLASS "E" ROCK RIPRAP | 190 | Tons | ![]() | $76.00 | $14,440.00 | ![]() | $92.00 | $17,480.00 | ![]() | $0.00 | ![]() | |
57 | JETTY - LIMESTONE CHIPS | 18 | Tons | ![]() | $58.00 | $1,044.00 | ![]() | $110.00 | $1,980.00 | ![]() | $0.00 | ![]() | |
58 | JETTY - PEA GRAVEL | 25 | Tons | ![]() | $71.00 | $1,775.00 | ![]() | $140.00 | $3,500.00 | ![]() | $0.00 | ![]() | |
59 | FISH HABITAT - STANDARD ROCK REEF | 4 | Each | ![]() | $20,000.00 | $80,000.00 | ![]() | $55,000.00 | $220,000.00 | ![]() | $0.00 | ![]() | |
60 | FISH HABITAT - DOUBLE WIDE ROCK REEF | 4 | Each | ![]() | $25,350.00 | $101,400.00 | ![]() | $110,000.00 | $440,000.00 | ![]() | $0.00 | ![]() | |
61 | FISH HABITAT - ROCK FIELD | 4 | Each | ![]() | $32,500.00 | $130,000.00 | ![]() | $52,000.00 | $208,000.00 | ![]() | $0.00 | ![]() | |
62 | FISH HABITAT - ROCK PILES | 5 | Each | ![]() | $14,000.00 | $70,000.00 | ![]() | $20,000.00 | $100,000.00 | ![]() | $0.00 | ![]() | |
63 | FISH HABITAT - SPAWNING BED | 30 | Each | ![]() | $1,100.00 | $33,000.00 | ![]() | $3,500.00 | $105,000.00 | ![]() | $0.00 | ![]() | |
64 | STREAM MITIGATION - EXCAVATION (LOCAL SPOIL) | 650 | C.Y. | ![]() | $7.50 | $4,875.00 | ![]() | $18.00 | $11,700.00 | ![]() | $0.00 | ![]() | |
65 | STREAM MITIGATION - TRENCH AND BACKFILL | 45 | C.Y. | ![]() | $28.00 | $1,260.00 | ![]() | $60.00 | $2,700.00 | ![]() | $0.00 | ![]() | |
66 | STREAM MITIGATION - PLACE 9" TOPSOIL | 204 | C.Y. | ![]() | $12.50 | $2,550.00 | ![]() | $40.00 | $8,160.00 | ![]() | $0.00 | ![]() | |
67 | STREAM MITIGATION - CLASS "E" ROCK RIPRAP | 201 | Tons | ![]() | $76.00 | $15,276.00 | ![]() | $98.00 | $19,698.00 | ![]() | $0.00 | ![]() | |
68 | STREAM MITIGATION - CLASS "B" ROCK RIPRAP | 220 | Tons | ![]() | $76.00 | $16,720.00 | ![]() | $118.00 | $25,960.00 | ![]() | $0.00 | ![]() | |
69 | STREAM MITIGATION - 18"-24" DIA HARDWOOD LOGS | 10 | Each | ![]() | $350.00 | $3,500.00 | ![]() | $3,500.00 | $35,000.00 | ![]() | $0.00 | ![]() | |
70 | STREAM MITIGATION - LIVE STAKES | 36 | Each | ![]() | $50.00 | $1,800.00 | ![]() | $150.00 | $5,400.00 | ![]() | $0.00 | ![]() | |
71 | STREAM MITIGATION - SEEDING - FLOODPLAIN SEED MIX | 3.3 | Acres | ![]() | $3,000.00 | $9,900.00 | ![]() | $3,900.00 | $12,870.00 | ![]() | $0.00 | ![]() | |
72 | STREAM MITIGATION - SEEDING - COVER CROP | 6.4 | Acres | ![]() | $2,500.00 | $16,000.00 | ![]() | $2,650.00 | $16,960.00 | ![]() | $0.00 | ![]() | |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
73 | JETTY - EMBANKMENT | 204 | C.Y. | ![]() | $13.75 | $2,805.00 | ![]() | $60.00 | $12,240.00 | ![]() | $0.00 | ![]() | |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
74 | JETTY - LOW GRADE CLASS "D" ROCK | 400 | Tons | ![]() | $61.00 | $24,400.00 | ![]() | $80.00 | $32,000.00 | ![]() | $0.00 | ![]() | |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
75 | JETTY - CLASS "E" ROCK RIPRAP | 284 | Tons | ![]() | $76.00 | $21,584.00 | ![]() | $90.00 | $25,560.00 | ![]() | $0.00 | ![]() | |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
76 | JETTY - LIMESTONE CHIPS | 21 | Tons | ![]() | $58.00 | $1,218.00 | ![]() | $110.00 | $2,310.00 | ![]() | $0.00 | ![]() | |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
77 | JETTY - PEA GRAVEL | 39 | Tons | ![]() | $71.00 | $2,769.00 | ![]() | $140.00 | $5,460.00 | ![]() | $0.00 | ![]() | |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
78 | FISH HABITAT - STANDARD ROCK REEF | 2 | Each | ![]() | $20,000.00 | $40,000.00 | ![]() | $55,000.00 | $110,000.00 | ![]() | $0.00 | ![]() | |
Alternate | ![]() | ![]() | ![]() | ![]() | |||||||||
79 | FISH HABITAT - ROCK FIELD | 4 | Each | ![]() | $32,500.00 | $130,000.00 | ![]() | $52,000.00 | $208,000.00 | ![]() | $0.00 | ![]() | |
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
$4,678,396.54 | ![]() | $5,207,799.448 | ![]() | $0.00 | ![]() | ||||||||
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ![]() |
7/26/2024