1
2
3
Contractor:
Quantities
4
5
6
Contractor:
Quantities
|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Otter Creek | Date: 10/21/2021 | Project No. |
| Lake Restoration - Phase 3 | County: | TAMA | Time: 11:00 AM | 21-05-86-02 |
| 1 | 2 | 3 | | |||||||||
| Estimated Cost: $3,328,481.00 | Contractor: | | Rachel Contracting, LLC | CJ Moyna & Sons, LLC | Legacy Corporation of IL | | |||||||
| Funding Source: 100% Lake Restoration, | | 4180 Napier Ct NE | | 24412 Hwy 13 | | 16322 Barstow Rd | | ||||||
| St Michael MN 55376 | | Elkader IA 52043 | | East Moline IL 61244 | | |||||||
| Plan Sets Requested: 2 | Quantities | | 7634241500 | | 5632451442 | | 3092031094 | | |||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | MOBILIZATION | 1 | L.S. | | $470,000.00 | $470,000.00 | | $330,000.00 | $330,000.00 | | $109,700.00 | $109,700.00 | |
| 2 | CLEARING AND GRUBBING | 1 | L.S. | | $269,000.00 | $269,000.00 | | $45,000.00 | $45,000.00 | | $25,000.00 | $25,000.00 | |
| 3 | EROSION CONTROL (SWPPP) | 1 | L.S. | | $85,000.00 | $85,000.00 | | $45,000.00 | $45,000.00 | | $37,375.00 | $37,375.00 | |
| 4 | SURVEY | 1 | L.S. | | $45,000.00 | $45,000.00 | | $50,000.00 | $50,000.00 | | $55,000.00 | $55,000.00 | |
| 5 | SEEDING - GRASS SEED MIX | 14 | Acres | | $1,200.00 | $16,800.00 | | $1,500.00 | $21,000.00 | | $2,875.00 | $40,250.00 | |
| 6 | BMP 5 - HANDLING OF WATER | 1 | L.S. | | $7,500.00 | $7,500.00 | | $35,000.00 | $35,000.00 | | $27,350.00 | $27,350.00 | |
| 7 | BMP 5 - DREDGE | 19000 | C.Y. | | $5.70 | $108,300.00 | | $12.00 | $228,000.00 | | $10.20 | $193,800.00 | |
| 8 | BMP 5 - STRIP, STOCKPILE AND REPLACE 9" TOPSOIL | 66 | C.Y. | | $12.00 | $792.00 | | $30.00 | $1,980.00 | | $32.00 | $2,112.00 | |
| 9 | BMP 5 - TRENCH EXCAVATION, STOCKPILE AND BACKFILL | 182 | C.Y. | | $12.00 | $2,184.00 | | $7.50 | $1,365.00 | | $46.00 | $8,372.00 | |
| 10 | BMP 5 - REMOVE AND DISPOSE EXISTING 72" CMP | 257 | L.F. | | $7.50 | $1,927.50 | | $25.00 | $6,425.00 | | $50.20 | $12,901.40 | |
| 11 | BMP 5 - NON-SHRINK GROUT FOR PIPE PLUGS | 7 | C.Y. | | $800.00 | $5,600.00 | | $700.00 | $4,900.00 | | $781.00 | $5,467.00 | |
| 12 | BMP 5 - CLASS "B" ROCK RIPRAP | 30 | Tons | | $63.00 | $1,890.00 | | $110.00 | $3,300.00 | | $51.00 | $1,530.00 | |
| 13 | BMP 5 - GRAVEL FOR ROAD REPLACEMENT | 7 | C.Y. | | $50.00 | $350.00 | | $180.00 | $1,260.00 | | $36.00 | $252.00 | |
| 14 | BMP 5 - SEEDING - GRASS SEED MIX | 0.2 | Acres | | $1,200.00 | $240.00 | | $1,500.00 | $300.00 | | $9,200.00 | $1,840.00 | |
| 15 | BMP 5 - EROSION CONTROL MATTING | 105 | S.Y. | | $1.15 | $120.75 | | $1.75 | $183.75 | | $5.70 | $598.50 | |
| 16 | BMP 15 - HANDLING OF WATER | 1 | L.S. | | $12,500.00 | $12,500.00 | | $35,000.00 | $35,000.00 | | $83,600.00 | $83,600.00 | |
| 17 | BMP 15 - REMOVE AND DISPOSE OF EXISTING RISER | 1 | Each | | $3,500.00 | $3,500.00 | | $400.00 | $400.00 | | $750.00 | $750.00 | |
| 18 | BMP 15 - REMOVAL OF EXISTING PIPE | 125 | L.F. | | $14.00 | $1,750.00 | | $25.00 | $3,125.00 | | $55.00 | $6,875.00 | |
| 19 | BMP 15 - STRIP, STOCKPILE AND REPLACE 9" TOPSOIL | 1826 | C.Y. | | $12.00 | $21,912.00 | | $12.00 | $21,912.00 | | $11.80 | $21,546.80 | |
| 20 | BMP 15 - OVEREXCAVATE AND HAUL TO SPOIL SITE | 3066 | C.Y. | | $5.70 | $17,476.20 | | $16.00 | $49,056.00 | | $9.70 | $29,740.20 | |
| 21 | BMP 15 - EARTH EMBANKMENT | 15832 | C.Y. | | $10.00 | $158,320.00 | | $11.00 | $174,152.00 | | $14.30 | $226,397.60 | |
| 22 | BMP 15 - 12" KNIFE GATE VALVE | 1 | Each | | $12,500.00 | $12,500.00 | | $32,000.00 | $32,000.00 | | $23,062.50 | $23,062.50 | |
| 23 | BMP 15 - 12" PVC DRAWDOWN PIPE | 18 | L.F. | | $105.00 | $1,890.00 | | $128.00 | $2,304.00 | | $85.20 | $1,533.60 | |
| 24 | BMP 15 - 30" HDPE PIPE | 96 | L.F. | | $175.00 | $16,800.00 | | $150.00 | $14,400.00 | | $110.60 | $10,617.60 | |
| 25 | BMP 15 - 36" CMP | 20 | L.F. | | $130.00 | $2,600.00 | | $135.00 | $2,700.00 | | $217.10 | $4,342.00 | |
| 26 | BMP 15 - CONCRETE COLLAR AND FOOTING | 1 | Each | | $17,500.00 | $17,500.00 | | $2,000.00 | $2,000.00 | | $6,500.00 | $6,500.00 | |
| 27 | BMP 15 - 12" PVC PIPE TRASH RACK | 1 | Each | | $350.00 | $350.00 | | $1,350.00 | $1,350.00 | | $2,625.00 | $2,625.00 | |
| 28 | BMP 15 - RISER FORMED CONCRETE | 16 | C.Y. | | $3,720.00 | $59,520.00 | | $2,000.00 | $32,000.00 | | $1,725.00 | $27,600.00 | |
| 29 | BMP 15 - RISER STEEL REINFORCEMENT | 2666 | LB. | | $2.00 | $5,332.00 | | $6.00 | $15,996.00 | | $2.30 | $6,131.80 | |
| 30 | BMP 15 - RISER METAL FABRICATION | 1 | L.S. | | $12,000.00 | $12,000.00 | | $14,500.00 | $14,500.00 | | $4,500.00 | $4,500.00 | |
| 31 | BMP 15 - RISER STEPS | 10 | Each | | $200.00 | $2,000.00 | | $300.00 | $3,000.00 | | $370.00 | $3,700.00 | |
| 32 | "BMP 15 - MJXFL DIP WITH WALL COLLAR AND MJ GLAND AND GASKET" | 1 | L.S. | | $2,000.00 | $2,000.00 | | $2,650.00 | $2,650.00 | | $3,125.00 | $3,125.00 | |
| 33 | BMP 15 - CLASS "B" ROCK RIPRAP | 88 | Tons | | $63.00 | $5,544.00 | | $80.00 | $7,040.00 | | $55.00 | $4,840.00 | |
| 34 | BMP 15 - CLASS "E" ROCK RIPRAP | 24 | Tons | | $56.25 | $1,350.00 | | $90.00 | $2,160.00 | | $55.00 | $1,320.00 | |
| 35 | BMP 15 - ROCK RUBBLE | 12 | Tons | | $53.00 | $636.00 | | $150.00 | $1,800.00 | | $37.70 | $452.40 | |
| 36 | BMP 15 - SEEPAGE FILTER SAND FOR DIAPHRAGM FILTER | 11 | C.Y. | | $110.00 | $1,210.00 | | $110.00 | $1,210.00 | | $69.90 | $768.90 | |
| 37 | BMP 15 - 8" SOLID WALL PVC DRAIN PIPE | 55 | L.F. | | $39.00 | $2,145.00 | | $160.00 | $8,800.00 | | $23.60 | $1,298.00 | |
| 38 | BMP 15 - 8" SLOTTED WALL PVC | 10 | L.F. | | $39.00 | $390.00 | | $160.00 | $1,600.00 | | $29.80 | $298.00 | |
| 39 | BMP 15 - REMOVE AND SALVAGE EXISTING CULVERT | 1 | Each | | $350.00 | $350.00 | | $7,500.00 | $7,500.00 | | $650.00 | $650.00 | |
| 40 | BMP 15 - PLACE SALVAGED CULVERT | 1 | Each | | $500.00 | $500.00 | | $7,500.00 | $7,500.00 | | $850.00 | $850.00 | |
| 41 | BMP 15 - CULVERT CROSSING CLASS "E" ROCK RIPRAP | 40 | Tons | | $56.25 | $2,250.00 | | $120.00 | $4,800.00 | | $55.00 | $2,200.00 | |
| 42 | BMP 15 - CULVERT CROSSING CLASS "B" ROCK RIPRAP | 6 | Tons | | $63.00 | $378.00 | | $250.00 | $1,500.00 | | $55.00 | $330.00 | |
| 43 | BMP 15 - CULVERT CROSSING EARTH EMBANKMENT | 412 | C.Y. | | $11.25 | $4,635.00 | | $30.00 | $12,360.00 | | $15.30 | $6,303.60 | |
| 44 | BMP 15 - TRAIL REALIGNMENT EMBANKMENT | 210 | C.Y. | | $45.00 | $9,450.00 | | $40.00 | $8,400.00 | | $15.30 | $3,213.00 | |
| 45 | BMP 15 - SEEDING - GRASS SEED MIX | 6 | Acres | | $1,200.00 | $7,200.00 | | $1,500.00 | $9,000.00 | | $2,875.00 | $17,250.00 | |
| 46 | BMP 15 - EROSION CONTROL MATTING | 5477 | S.Y. | | $1.15 | $6,298.55 | | $1.75 | $9,584.75 | | $2.30 | $12,597.10 | |
| 47 | CAMPGROUND IMPROVEMENTS - EARTH EMBANKMENT | 430 | C.Y. | | $30.00 | $12,900.00 | | $28.00 | $12,040.00 | | $15.30 | $6,579.00 | |
| 48 | CAMPGROUND IMPROVEMENTS - ELECTRIC BOX RAISE | 1 | Each | | $2,000.00 | $2,000.00 | | $2,500.00 | $2,500.00 | | $10,500.00 | $10,500.00 | |
| 49 | CAMPGROUND IMPROVEMENTS - WATER HYDRANT RAISE | 2 | Each | | $1,265.00 | $2,530.00 | | $4,000.00 | $8,000.00 | | $6,500.00 | $13,000.00 | |
| 50 | CAMPGROUND IMPROVEMENTS - TREE TRANSPLANT | 3 | Each | | $500.00 | $1,500.00 | | $1,500.00 | $4,500.00 | | $250.00 | $750.00 | |
| 51 | CAMPGROUND IMPROVEMENTS - EROSION CONTROL MATTING | 3829 | S.Y. | | $1.15 | $4,403.35 | | $1.75 | $6,700.75 | | $2.30 | $8,806.70 | |
| 52 | CAMPGROUND IMPROVEMENTS - SEEDING - GRASS SEED MIX | 1.2 | Acres | | $1,200.00 | $1,440.00 | | $1,500.00 | $1,800.00 | | $4,025.00 | $4,830.00 | |
| 53 | DREDGE | 133064 | C.Y. | | $5.70 | $758,464.80 | | $10.00 | $1,330,640.00 | | $9.70 | $1,290,720.80 | |
| 54 | SHORELINE - OPEN-CELLED GEOGRID EROSION PROTECTION | 465 | L.F. | | $80.00 | $37,200.00 | | $25.00 | $11,625.00 | | $130.00 | $60,450.00 | |
| 55 | "SHORELINE - SHALLOW EROSION PROTECTION WITH GRAVEL BED" | 759 | L.F. | | $102.00 | $77,418.00 | | $46.00 | $34,914.00 | | $99.70 | $75,672.30 | |
| 56 | SHORELINE - MEDIUM EROSION PROTECTION | 1359 | L.F. | | $86.75 | $117,893.25 | | $30.00 | $40,770.00 | | $68.80 | $93,499.20 | |
| 57 | SHORELINE - DEEP EROSION PROTECTION | 1347 | L.F. | | $145.00 | $195,315.00 | | $58.00 | $78,126.00 | | $115.30 | $155,309.10 | |
| 58 | JETTY - EMBANKMENT | 8504 | C.Y. | | $3.35 | $28,488.40 | | $14.00 | $119,056.00 | | $15.30 | $130,111.20 | |
| 59 | JETTY - DREDGE | 1124 | C.Y. | | $5.70 | $6,406.80 | | $15.00 | $16,860.00 | | $17.10 | $19,220.40 | |
| 60 | JETTY - CLASS "E" ROCK RIPRAP | 1677 | Tons | | $56.25 | $94,331.25 | | $62.00 | $103,974.00 | | $110.00 | $184,470.00 | |
| 61 | JETTY - GRASS SEED MIX | 0.2 | Acres | | $1,200.00 | $240.00 | | $1,500.00 | $300.00 | | $6,325.00 | $1,265.00 | |
| 62 | SPOILS SITE - EARTH EMBANKMENT | 7718 | C.Y. | | $8.50 | $65,603.00 | | $12.00 | $92,616.00 | | $14.70 | $113,454.60 | |
| 63 | SPOILS SITE - 15" SOLID WALL PVC & APPURTENANCES | 74 | L.F. | | $90.00 | $6,660.00 | | $125.00 | $9,250.00 | | $72.30 | $5,350.20 | |
| 64 | SPOILS SITE - 15" PERFORATED PVC RISER W/ SOCK | 1 | Each | | $1,800.00 | $1,800.00 | | $2,000.00 | $2,000.00 | | $3,130.50 | $3,130.50 | |
| 65 | SPOILS SITE - 12" SOLID WALL PVC & APPURTENANCES | 87 | L.F. | | $64.50 | $5,611.50 | | $120.00 | $10,440.00 | | $48.10 | $4,184.70 | |
| 66 | SPOILS SITE - 12" PERFORATED PVC RISER W/ SOCK | 1 | Each | | $1,285.00 | $1,285.00 | | $1,600.00 | $1,600.00 | | $1,590.00 | $1,590.00 | |
| 67 | SPOILS SITE - CLASS "E" ROCK RIPRAP | 4 | Tons | | $56.25 | $225.00 | | $300.00 | $1,200.00 | | $66.70 | $266.80 | |
| 68 | SPOILS SITE - SEEDING - COVER CROP | 14.4 | Acres | | $800.00 | $11,520.00 | | $1,000.00 | $14,400.00 | | $4,025.00 | $57,960.00 | |
| 69 | SPOILS SITE - REMOVAL OF ELECTRICAL BOX | 1 | Each | | $500.00 | $500.00 | | $600.00 | $600.00 | | $1,500.00 | $1,500.00 | |
| 70 | SPOILS SITE - ABANDON ELECTRICAL UTILITY LINE | 240 | L.F. | | $2.00 | $480.00 | | $15.00 | $3,600.00 | | $8.00 | $1,920.00 | |
| 71 | SPOILS SITE - GAS LINE PROTECTION | 1 | L.S. | | $1,500.00 | $1,500.00 | | $8,500.00 | $8,500.00 | | $2,500.00 | $2,500.00 | |
| 72 | FISH HABITAT - ROCK STAR | 11 | Each | | $1,850.00 | $20,350.00 | | $3,500.00 | $38,500.00 | | $550.00 | $6,050.00 | |
| 73 | FISH HABITAT - UNDERWATER SHOAL | 9 | Each | | $1,800.00 | $16,200.00 | | $2,000.00 | $18,000.00 | | $2,499.00 | $22,491.00 | |
| 74 | FISH HABITAT - TREE PILE | 25 | Each | | $675.00 | $16,875.00 | | $1,500.00 | $37,500.00 | | $375.00 | $9,375.00 | |
| 75 | FISH HABITAT - SHOT ROCK | 450 | Tons | | $52.00 | $23,400.00 | | $50.00 | $22,500.00 | | $37.70 | $16,965.00 | |
| 76 | FISH HABITAT - MISC. EXCAVATOR WORK | 54 | HR. | | $225.00 | $12,150.00 | | $320.00 | $17,280.00 | | $205.00 | $11,070.00 | |
| 77 | STREAM MITIGATION - CLASS "E" ROCK RIPRAP | 538 | Tons | | $56.25 | $30,262.50 | | $72.00 | $38,736.00 | | $55.00 | $29,590.00 | |
| 78 | STREAM MITIGATION - EXCAVATION | 298 | C.Y. | | $4.00 | $1,192.00 | | $24.00 | $7,152.00 | | $32.00 | $9,536.00 | |
| 79 | STREAM MITIGATION - SEEDING - FLOODPLAIN SEED MIX | 0.7 | Acres | | $1,200.00 | $840.00 | | $3,000.00 | $2,100.00 | | $6,325.00 | $4,427.50 | |
| 80 | STREAM MITIGATION - SEEDING - GRASS SEED MIX | 2.6 | Acres | | $1,200.00 | $3,120.00 | | $1,500.00 | $3,900.00 | | $2,875.00 | $7,475.00 | |
| 81 | STREAM MITIGATION - EROSION CONTROL MATTING | 1000 | S.Y. | | $1.15 | $1,150.00 | | $1.75 | $1,750.00 | | $2.30 | $2,300.00 | |
| 82 | STEP POOL - EXCAVATION | 225 | C.Y. | | $6.50 | $1,462.50 | | $30.00 | $6,750.00 | | $32.00 | $7,200.00 | |
| 83 | STEP POOL - FILTER FABRIC | 49 | S.Y. | | $26.50 | $1,298.50 | | $12.00 | $588.00 | | $6.00 | $294.00 | |
| 84 | STEP POOL - STEP POOL BOULDERS | 39 | Tons | | $170.00 | $6,630.00 | | $280.00 | $10,920.00 | | $175.00 | $6,825.00 | |
| 85 | STEP POOL - SCOUR POOL STONE MIX | 63.7 | Tons | | $200.00 | $12,740.00 | | $250.00 | $15,925.00 | | $31.10 | $1,981.07 | |
| 86 | STEP POOL - SEEDING - FLOODPLAIN SEED MIX | 0.1 | Acres | | $1,200.00 | $120.00 | | $3,000.00 | $300.00 | | $11,500.00 | $1,150.00 | |
| 87 | STEP POOL - EROSION CONTROL MATTING | 520 | S.Y. | | $1.15 | $598.00 | | $1.75 | $910.00 | | $2.30 | $1,196.00 | |
| 88 | STEP POOL - REMOVE 18" DIA CMP | 20 | L.F. | | $7.50 | $150.00 | | $25.00 | $500.00 | | $35.00 | $700.00 | |
| 89 | "PARKING LOT AND PLAYGROUND - STRIP, STOCKPILE AND REPLACE 9"" TOPSOIL" | 2458 | C.Y. | | $11.50 | $28,267.00 | | $8.00 | $19,664.00 | | $13.10 | $32,199.80 | |
| 90 | PARKING LOT AND PLAYGROUND - EMBANKMENT | 14116 | C.Y. | | $4.25 | $59,993.00 | | $12.00 | $169,392.00 | | $14.90 | $210,328.40 | |
| 91 | PARKING LOT AND PLAYGROUND - GRAVEL SURFACING | 571 | C.Y. | | $50.00 | $28,550.00 | | $60.00 | $34,260.00 | | $55.90 | $31,918.90 | |
| 92 | PARKING LOT AND PLAYGROUND - LIMESTONE CHIP SURFACING | 37 | C.Y. | | $50.00 | $1,850.00 | | $120.00 | $4,440.00 | | $65.30 | $2,416.10 | |
| 93 | PARKING LOT AND PLAYGROUND - PCC SURFACING | 82 | C.Y. | | $650.00 | $53,300.00 | | $800.00 | $65,600.00 | | $557.70 | $45,731.40 | |
| 94 | PARKING LOT AND PLAYGROUND - SEEDING - GRASS SEED MIX | 1.6 | Acres | | $900.00 | $1,440.00 | | $1,500.00 | $2,400.00 | | $2,875.00 | $4,600.00 | |
| 95 | PARKING LOT AND PLAYGROUND - EROSION CONTROL MATTING | 7550 | S.Y. | | $1.15 | $8,682.50 | | $1.75 | $13,212.50 | | $2.30 | $17,365.00 | |
| 96 | PARKING LOT AND PLAYGROUND - SIGNAGE AND MARKINGS | 1 | L.S. | | $1,500.00 | $1,500.00 | | $8,000.00 | $8,000.00 | | $5,000.00 | $5,000.00 | |
| 97 | PARKING LOT AND PLAYGROUND - WOOD POSTS | 17 | Each | | $435.00 | $7,395.00 | | $500.00 | $8,500.00 | | $175.00 | $2,975.00 | |
| 98 | "PARKING LOT AND PLAYGROUND - REMOVE AND REPLACE ELECTRIC LINE" | 1 | L.S. | | $5,000.00 | $5,000.00 | | $12,500.00 | $12,500.00 | | $15,750.00 | $15,750.00 | |
| 99 | "PARKING LOT AND PLAYGROUND - RELOCATE WATER LINE AND WATER HYDRANT" | 1 | L.S. | | $1,750.00 | $1,750.00 | | $13,500.00 | $13,500.00 | | $20,000.00 | $20,000.00 | |
| 100 | CLASS "E" ROCK RIPRAP | 214 | C.Y. | | $53.00 | $11,342.00 | | $80.00 | $17,120.00 | | $63.60 | $13,610.40 | |
| | | | | | | | | | | | | |
| $3,198,314.35 | | $3,771,424.75 | | $3,824,127.07 | | ||||||||
| Alternate | | | | | |||||||||
| 101 | DREDGE | 17871 | C.Y. | | $7.50 | $134,032.50 | | $10.00 | $178,710.00 | | $9.70 | $173,348.70 | |
| Alternate | | | | | |||||||||
| 102 | SHORELINE - OPEN-CELLED GEOGRID EROSION PROTECTION | 260 | L.F. | | $80.00 | $20,800.00 | | $25.00 | $6,500.00 | | $130.00 | $33,800.00 | |
| Alternate | | | | | |||||||||
| 103 | "SHORELINE - SHALLOW EROSION PROTECTION WITH GRAVEL BED" | 299 | L.F. | | $102.00 | $30,498.00 | | $46.00 | $13,754.00 | | $99.70 | $29,810.30 | |
| Alternate | | | | | |||||||||
| 104 | SHORELINE - MEDIUM EROSION PROTECTION | 481 | L.F. | | $86.75 | $41,726.75 | | $30.00 | $14,430.00 | | $68.80 | $33,092.80 | |
| | | | | | | | | | | | | |
| $3,425,371.60 | | $3,984,818.75 | | $4,094,178.87 | | ||||||||
| | | | | | | | | | | | | |
| 4 | 5 | 6 | | |||||||||
| Estimated Cost: $3,328,481.00 | Contractor: | | Veit & Company, Inc. | | |||||||||
| Funding Source: 100% Lake Restoration, | | 14000 Veit Place | | | | ||||||||
| Rogers MN 55374 | | | | |||||||||
| Plan Sets Requested: 2 | Quantities | | 7634282242 | | | | |||||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | MOBILIZATION | 1 | L.S. | | $243,780.00 | $243,780.00 | | $0.00 | | $0.00 | | ||
| 2 | CLEARING AND GRUBBING | 1 | L.S. | | $53,650.00 | $53,650.00 | | $0.00 | | $0.00 | | ||
| 3 | EROSION CONTROL (SWPPP) | 1 | L.S. | | $35,310.00 | $35,310.00 | | $0.00 | | $0.00 | | ||
| 4 | SURVEY | 1 | L.S. | | $27,830.00 | $27,830.00 | | $0.00 | | $0.00 | | ||
| 5 | SEEDING - GRASS SEED MIX | 14 | Acres | | $2,150.00 | $30,100.00 | | $0.00 | | $0.00 | | ||
| 6 | BMP 5 - HANDLING OF WATER | 1 | L.S. | | $20,990.00 | $20,990.00 | | $0.00 | | $0.00 | | ||
| 7 | BMP 5 - DREDGE | 19000 | C.Y. | | $7.70 | $146,300.00 | | $0.00 | | $0.00 | | ||
| 8 | BMP 5 - STRIP, STOCKPILE AND REPLACE 9" TOPSOIL | 66 | C.Y. | | $7.50 | $495.00 | | $0.00 | | $0.00 | | ||
| 9 | BMP 5 - TRENCH EXCAVATION, STOCKPILE AND BACKFILL | 182 | C.Y. | | $34.50 | $6,279.00 | | $0.00 | | $0.00 | | ||
| 10 | BMP 5 - REMOVE AND DISPOSE EXISTING 72" CMP | 257 | L.F. | | $42.50 | $10,922.50 | | $0.00 | | $0.00 | | ||
| 11 | BMP 5 - NON-SHRINK GROUT FOR PIPE PLUGS | 7 | C.Y. | | $1,090.00 | $7,630.00 | | $0.00 | | $0.00 | | ||
| 12 | BMP 5 - CLASS "B" ROCK RIPRAP | 30 | Tons | | $105.00 | $3,150.00 | | $0.00 | | $0.00 | | ||
| 13 | BMP 5 - GRAVEL FOR ROAD REPLACEMENT | 7 | C.Y. | | $194.00 | $1,358.00 | | $0.00 | | $0.00 | | ||
| 14 | BMP 5 - SEEDING - GRASS SEED MIX | 0.2 | Acres | | $2,810.00 | $562.00 | | $0.00 | | $0.00 | | ||
| 15 | BMP 5 - EROSION CONTROL MATTING | 105 | S.Y. | | $3.90 | $409.50 | | $0.00 | | $0.00 | | ||
| 16 | BMP 15 - HANDLING OF WATER | 1 | L.S. | | $20,990.00 | $20,990.00 | | $0.00 | | $0.00 | | ||
| 17 | BMP 15 - REMOVE AND DISPOSE OF EXISTING RISER | 1 | Each | | $1,560.00 | $1,560.00 | | $0.00 | | $0.00 | | ||
| 18 | BMP 15 - REMOVAL OF EXISTING PIPE | 125 | L.F. | | $51.50 | $6,437.50 | | $0.00 | | $0.00 | | ||
| 19 | BMP 15 - STRIP, STOCKPILE AND REPLACE 9" TOPSOIL | 1826 | C.Y. | | $4.10 | $7,486.60 | | $0.00 | | $0.00 | | ||
| 20 | BMP 15 - OVEREXCAVATE AND HAUL TO SPOIL SITE | 3066 | C.Y. | | $8.90 | $27,287.40 | | $0.00 | | $0.00 | | ||
| 21 | BMP 15 - EARTH EMBANKMENT | 15832 | C.Y. | | $10.00 | $158,320.00 | | $0.00 | | $0.00 | | ||
| 22 | BMP 15 - 12" KNIFE GATE VALVE | 1 | Each | | $21,350.00 | $21,350.00 | | $0.00 | | $0.00 | | ||
| 23 | BMP 15 - 12" PVC DRAWDOWN PIPE | 18 | L.F. | | $364.00 | $6,552.00 | | $0.00 | | $0.00 | | ||
| 24 | BMP 15 - 30" HDPE PIPE | 96 | L.F. | | $532.00 | $51,072.00 | | $0.00 | | $0.00 | | ||
| 25 | BMP 15 - 36" CMP | 20 | L.F. | | $335.00 | $6,700.00 | | $0.00 | | $0.00 | | ||
| 26 | BMP 15 - CONCRETE COLLAR AND FOOTING | 1 | Each | | $7,810.00 | $7,810.00 | | $0.00 | | $0.00 | | ||
| 27 | BMP 15 - 12" PVC PIPE TRASH RACK | 1 | Each | | $1,960.00 | $1,960.00 | | $0.00 | | $0.00 | | ||
| 28 | BMP 15 - RISER FORMED CONCRETE | 16 | C.Y. | | $913.00 | $14,608.00 | | $0.00 | | $0.00 | | ||
| 29 | BMP 15 - RISER STEEL REINFORCEMENT | 2666 | LB. | | $13.00 | $34,658.00 | | $0.00 | | $0.00 | | ||
| 30 | BMP 15 - RISER METAL FABRICATION | 1 | L.S. | | $23,480.00 | $23,480.00 | | $0.00 | | $0.00 | | ||
| 31 | BMP 15 - RISER STEPS | 10 | Each | | $512.00 | $5,120.00 | | $0.00 | | $0.00 | | ||
| 32 | "BMP 15 - MJXFL DIP WITH WALL COLLAR AND MJ GLAND AND GASKET" | 1 | L.S. | | $3,080.00 | $3,080.00 | | $0.00 | | $0.00 | | ||
| 33 | BMP 15 - CLASS "B" ROCK RIPRAP | 88 | Tons | | $105.00 | $9,240.00 | | $0.00 | | $0.00 | | ||
| 34 | BMP 15 - CLASS "E" ROCK RIPRAP | 24 | Tons | | $107.00 | $2,568.00 | | $0.00 | | $0.00 | | ||
| 35 | BMP 15 - ROCK RUBBLE | 12 | Tons | | $345.00 | $4,140.00 | | $0.00 | | $0.00 | | ||
| 36 | BMP 15 - SEEPAGE FILTER SAND FOR DIAPHRAGM FILTER | 11 | C.Y. | | $535.00 | $5,885.00 | | $0.00 | | $0.00 | | ||
| 37 | BMP 15 - 8" SOLID WALL PVC DRAIN PIPE | 55 | L.F. | | $126.00 | $6,930.00 | | $0.00 | | $0.00 | | ||
| 38 | BMP 15 - 8" SLOTTED WALL PVC | 10 | L.F. | | $381.00 | $3,810.00 | | $0.00 | | $0.00 | | ||
| 39 | BMP 15 - REMOVE AND SALVAGE EXISTING CULVERT | 1 | Each | | $3,080.00 | $3,080.00 | | $0.00 | | $0.00 | | ||
| 40 | BMP 15 - PLACE SALVAGED CULVERT | 1 | Each | | $3,080.00 | $3,080.00 | | $0.00 | | $0.00 | | ||
| 41 | BMP 15 - CULVERT CROSSING CLASS "E" ROCK RIPRAP | 40 | Tons | | $77.00 | $3,080.00 | | $0.00 | | $0.00 | | ||
| 42 | BMP 15 - CULVERT CROSSING CLASS "B" ROCK RIPRAP | 6 | Tons | | $513.00 | $3,078.00 | | $0.00 | | $0.00 | | ||
| 43 | BMP 15 - CULVERT CROSSING EARTH EMBANKMENT | 412 | C.Y. | | $7.50 | $3,090.00 | | $0.00 | | $0.00 | | ||
| 44 | BMP 15 - TRAIL REALIGNMENT EMBANKMENT | 210 | C.Y. | | $26.00 | $5,460.00 | | $0.00 | | $0.00 | | ||
| 45 | BMP 15 - SEEDING - GRASS SEED MIX | 6 | Acres | | $2,550.00 | $15,300.00 | | $0.00 | | $0.00 | | ||
| 46 | BMP 15 - EROSION CONTROL MATTING | 5477 | S.Y. | | $2.90 | $15,883.30 | | $0.00 | | $0.00 | | ||
| 47 | CAMPGROUND IMPROVEMENTS - EARTH EMBANKMENT | 430 | C.Y. | | $7.20 | $3,096.00 | | $0.00 | | $0.00 | | ||
| 48 | CAMPGROUND IMPROVEMENTS - ELECTRIC BOX RAISE | 1 | Each | | $3,080.00 | $3,080.00 | | $0.00 | | $0.00 | | ||
| 49 | CAMPGROUND IMPROVEMENTS - WATER HYDRANT RAISE | 2 | Each | | $1,540.00 | $3,080.00 | | $0.00 | | $0.00 | | ||
| 50 | CAMPGROUND IMPROVEMENTS - TREE TRANSPLANT | 3 | Each | | $1,660.00 | $4,980.00 | | $0.00 | | $0.00 | | ||
| 51 | CAMPGROUND IMPROVEMENTS - EROSION CONTROL MATTING | 3829 | S.Y. | | $3.20 | $12,252.80 | | $0.00 | | $0.00 | | ||
| 52 | CAMPGROUND IMPROVEMENTS - SEEDING - GRASS SEED MIX | 1.2 | Acres | | $2,680.00 | $3,216.00 | | $0.00 | | $0.00 | | ||
| 53 | DREDGE | 133064 | C.Y. | | $7.30 | $971,367.20 | | $0.00 | | $0.00 | | ||
| 54 | SHORELINE - OPEN-CELLED GEOGRID EROSION PROTECTION | 465 | L.F. | | $26.25 | $12,206.25 | | $0.00 | | $0.00 | | ||
| 55 | "SHORELINE - SHALLOW EROSION PROTECTION WITH GRAVEL BED" | 759 | L.F. | | $26.25 | $19,923.75 | | $0.00 | | $0.00 | | ||
| 56 | SHORELINE - MEDIUM EROSION PROTECTION | 1359 | L.F. | | $26.00 | $35,334.00 | | $0.00 | | $0.00 | | ||
| 57 | SHORELINE - DEEP EROSION PROTECTION | 1347 | L.F. | | $26.25 | $35,358.75 | | $0.00 | | $0.00 | | ||
| 58 | JETTY - EMBANKMENT | 8504 | C.Y. | | $26.00 | $221,104.00 | | $0.00 | | $0.00 | | ||
| 59 | JETTY - DREDGE | 1124 | C.Y. | | $6.90 | $7,755.60 | | $0.00 | | $0.00 | | ||
| 60 | JETTY - CLASS "E" ROCK RIPRAP | 1677 | Tons | | $87.00 | $145,899.00 | | $0.00 | | $0.00 | | ||
| 61 | JETTY - GRASS SEED MIX | 0.2 | Acres | | $2,040.00 | $408.00 | | $0.00 | | $0.00 | | ||
| 62 | SPOILS SITE - EARTH EMBANKMENT | 7718 | C.Y. | | $26.50 | $204,527.00 | | $0.00 | | $0.00 | | ||
| 63 | SPOILS SITE - 15" SOLID WALL PVC & APPURTENANCES | 74 | L.F. | | $143.00 | $10,582.00 | | $0.00 | | $0.00 | | ||
| 64 | SPOILS SITE - 15" PERFORATED PVC RISER W/ SOCK | 1 | Each | | $8,460.00 | $8,460.00 | | $0.00 | | $0.00 | | ||
| 65 | SPOILS SITE - 12" SOLID WALL PVC & APPURTENANCES | 87 | L.F. | | $116.00 | $10,092.00 | | $0.00 | | $0.00 | | ||
| 66 | SPOILS SITE - 12" PERFORATED PVC RISER W/ SOCK | 1 | Each | | $8,890.00 | $8,890.00 | | $0.00 | | $0.00 | | ||
| 67 | SPOILS SITE - CLASS "E" ROCK RIPRAP | 4 | Tons | | $1,340.00 | $5,360.00 | | $0.00 | | $0.00 | | ||
| 68 | SPOILS SITE - SEEDING - COVER CROP | 14.4 | Acres | | $2,250.00 | $32,400.00 | | $0.00 | | $0.00 | | ||
| 69 | SPOILS SITE - REMOVAL OF ELECTRICAL BOX | 1 | Each | | $3,080.00 | $3,080.00 | | $0.00 | | $0.00 | | ||
| 70 | SPOILS SITE - ABANDON ELECTRICAL UTILITY LINE | 240 | L.F. | | $12.75 | $3,060.00 | | $0.00 | | $0.00 | | ||
| 71 | SPOILS SITE - GAS LINE PROTECTION | 1 | L.S. | | $3,080.00 | $3,080.00 | | $0.00 | | $0.00 | | ||
| 72 | FISH HABITAT - ROCK STAR | 11 | Each | | $10,680.00 | $117,480.00 | | $0.00 | | $0.00 | | ||
| 73 | FISH HABITAT - UNDERWATER SHOAL | 9 | Each | | $4,000.00 | $36,000.00 | | $0.00 | | $0.00 | | ||
| 74 | FISH HABITAT - TREE PILE | 25 | Each | | $5,620.00 | $140,500.00 | | $0.00 | | $0.00 | | ||
| 75 | FISH HABITAT - SHOT ROCK | 450 | Tons | | $74.50 | $33,525.00 | | $0.00 | | $0.00 | | ||
| 76 | FISH HABITAT - MISC. EXCAVATOR WORK | 54 | HR. | | $971.00 | $52,434.00 | | $0.00 | | $0.00 | | ||
| 77 | STREAM MITIGATION - CLASS "E" ROCK RIPRAP | 538 | Tons | | $87.50 | $47,075.00 | | $0.00 | | $0.00 | | ||
| 78 | STREAM MITIGATION - EXCAVATION | 298 | C.Y. | | $36.50 | $10,877.00 | | $0.00 | | $0.00 | | ||
| 79 | STREAM MITIGATION - SEEDING - FLOODPLAIN SEED MIX | 0.7 | Acres | | $8,480.00 | $5,936.00 | | $0.00 | | $0.00 | | ||
| 80 | STREAM MITIGATION - SEEDING - GRASS SEED MIX | 2.6 | Acres | | $3,220.00 | $8,372.00 | | $0.00 | | $0.00 | | ||
| 81 | STREAM MITIGATION - EROSION CONTROL MATTING | 1000 | S.Y. | | $5.50 | $5,500.00 | | $0.00 | | $0.00 | | ||
| 82 | STEP POOL - EXCAVATION | 225 | C.Y. | | $26.25 | $5,906.25 | | $0.00 | | $0.00 | | ||
| 83 | STEP POOL - FILTER FABRIC | 49 | S.Y. | | $82.50 | $4,042.50 | | $0.00 | | $0.00 | | ||
| 84 | STEP POOL - STEP POOL BOULDERS | 39 | Tons | | $745.00 | $29,055.00 | | $0.00 | | $0.00 | | ||
| 85 | STEP POOL - SCOUR POOL STONE MIX | 63.7 | Tons | | $579.00 | $36,882.30 | | $0.00 | | $0.00 | | ||
| 86 | STEP POOL - SEEDING - FLOODPLAIN SEED MIX | 0.1 | Acres | | $34,850.00 | $3,485.00 | | $0.00 | | $0.00 | | ||
| 87 | STEP POOL - EROSION CONTROL MATTING | 520 | S.Y. | | $8.30 | $4,316.00 | | $0.00 | | $0.00 | | ||
| 88 | STEP POOL - REMOVE 18" DIA CMP | 20 | L.F. | | $26.00 | $520.00 | | $0.00 | | $0.00 | | ||
| 89 | "PARKING LOT AND PLAYGROUND - STRIP, STOCKPILE AND REPLACE 9"" TOPSOIL" | 2458 | C.Y. | | $5.30 | $13,027.40 | | $0.00 | | $0.00 | | ||
| 90 | PARKING LOT AND PLAYGROUND - EMBANKMENT | 14116 | C.Y. | | $9.30 | $131,278.80 | | $0.00 | | $0.00 | | ||
| 91 | PARKING LOT AND PLAYGROUND - GRAVEL SURFACING | 571 | C.Y. | | $118.00 | $67,378.00 | | $0.00 | | $0.00 | | ||
| 92 | PARKING LOT AND PLAYGROUND - LIMESTONE CHIP SURFACING | 37 | C.Y. | | $410.00 | $15,170.00 | | $0.00 | | $0.00 | | ||
| 93 | PARKING LOT AND PLAYGROUND - PCC SURFACING | 82 | C.Y. | | $417.00 | $34,194.00 | | $0.00 | | $0.00 | | ||
| 94 | PARKING LOT AND PLAYGROUND - SEEDING - GRASS SEED MIX | 1.6 | Acres | | $3,960.00 | $6,336.00 | | $0.00 | | $0.00 | | ||
| 95 | PARKING LOT AND PLAYGROUND - EROSION CONTROL MATTING | 7550 | S.Y. | | $2.80 | $21,140.00 | | $0.00 | | $0.00 | | ||
| 96 | PARKING LOT AND PLAYGROUND - SIGNAGE AND MARKINGS | 1 | L.S. | | $3,080.00 | $3,080.00 | | $0.00 | | $0.00 | | ||
| 97 | PARKING LOT AND PLAYGROUND - WOOD POSTS | 17 | Each | | $181.00 | $3,077.00 | | $0.00 | | $0.00 | | ||
| 98 | "PARKING LOT AND PLAYGROUND - REMOVE AND REPLACE ELECTRIC LINE" | 1 | L.S. | | $3,080.00 | $3,080.00 | | $0.00 | | $0.00 | | ||
| 99 | "PARKING LOT AND PLAYGROUND - RELOCATE WATER LINE AND WATER HYDRANT" | 1 | L.S. | | $3,080.00 | $3,080.00 | | $0.00 | | $0.00 | | ||
| 100 | CLASS "E" ROCK RIPRAP | 214 | C.Y. | | $76.00 | $16,264.00 | | $0.00 | | $0.00 | | ||
| Alternate | | | | | |||||||||
| 101 | DREDGE | 17871 | C.Y. | | $17,811.00 | $318,300,381.00 | | $0.00 | | $0.00 | | ||
| Alternate | | | | | |||||||||
| 102 | SHORELINE - OPEN-CELLED GEOGRID EROSION PROTECTION | 260 | L.F. | | $61.50 | $15,990.00 | | $0.00 | | $0.00 | | ||
| Alternate | | | | | |||||||||
| 103 | "SHORELINE - SHALLOW EROSION PROTECTION WITH GRAVEL BED" | 299 | L.F. | | $61.50 | $18,388.50 | | $0.00 | | $0.00 | | ||
| Alternate | | | | | |||||||||
| 104 | SHORELINE - MEDIUM EROSION PROTECTION | 481 | L.F. | | $70.00 | $33,670.00 | | $0.00 | | $0.00 | | ||
| | | | | | | | | | | | | |
| $322,067,894.90 | | $0.00 | | $0.00 | | ||||||||
| | | | | | | | | | | | | |
9/27/2024