IOWA DEPARTMENT OF NATURAL RESOURCES |
|
Bids For: | Location: | Silver Lake | Date: 12/9/2021 | Project No. |
Shoreline Stabilization Sections 1 & 2 | County: | DICKINSON | Time: 11:00 a.m. | 21-01-30-09 |
1 | 2 | 3 | |||||||||||
Estimated Cost: $825,000.00 | Contractor: | BD Construction Services LLC | Fenton Construction Inc. | Peterson Contractors, Inc. | |||||||||
Funding Source: 100% Lake Restoration, | 2410 W 11th St PO Box 1134 | PO Box 2669 | 104 Black Hawk St | ||||||||||
Spencer IA 51301 | Sioux City IA 51106 | Reinbeck IA 50669 | |||||||||||
Plan Sets Requested: 2 | Quantities | 7122622959 | 7126352374 | 3193452713 | |||||||||
No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
1 | MOBILIZATION/DEMOBILIZATION | 1 | L.S. | $37,000.00 | $37,000.00 | $49,510.60 | $49,510.60 | $40,000.00 | $40,000.00 | ||||
2 | NPDES PERMITTING AND PPP | 1 | L.S. | $6,000.00 | $6,000.00 | $7,500.00 | $7,500.00 | $7,000.00 | $7,000.00 | ||||
3 | STABILIZED CONSTRUCTION ENTRANCE | 2 | Each | $1,700.00 | $3,400.00 | $2,500.00 | $5,000.00 | $3,000.00 | $6,000.00 | ||||
4 | CONSTRUCT, MAINTAIN, & RESTORE ACCESS AND STAGING AREAS | 1 | L.S. | $25,000.00 | $25,000.00 | $10,000.00 | $10,000.00 | $16,000.00 | $16,000.00 | ||||
5 | TREE & BRUSH CLEARING | 4 | Acres | $8,000.00 | $32,000.00 | $3,000.00 | $12,000.00 | $14,000.00 | $56,000.00 | ||||
6 | TREE REMOVAL (12-24" DBH) | 64 | Each | $750.00 | $48,000.00 | $250.00 | $16,000.00 | $300.00 | $19,200.00 | ||||
7 | TREE REMOVAL (>24" DBH) | 6 | Each | $975.00 | $5,850.00 | $400.00 | $2,400.00 | $1,000.00 | $6,000.00 | ||||
8 | TREE REMOVAL (DEAD, UNDERCUT OAKS) | 46 | Each | $1,050.00 | $48,300.00 | $250.00 | $11,500.00 | $300.00 | $13,800.00 | ||||
9 | FLOATATION SILT CURTAIN | 2600 | L.F. | $24.00 | $62,400.00 | $65.00 | $169,000.00 | $24.00 | $62,400.00 | ||||
10 | SILT FENCE | 1000 | L.F. | $3.90 | $3,900.00 | $3.75 | $3,750.00 | $1.90 | $1,900.00 | ||||
11 | SEDIMENT CONTROL LOG | 1000 | L.F. | $5.45 | $5,450.00 | $3.50 | $3,500.00 | $3.45 | $3,450.00 | ||||
12 | CLASS E RIPRAP, ANGULAR | 830 | Tons | $61.00 | $50,630.00 | $55.00 | $45,650.00 | $75.00 | $62,250.00 | ||||
13 | CLASS D RIPRAP, ANGULAR | 525 | Tons | $61.00 | $32,025.00 | $55.00 | $28,875.00 | $75.00 | $39,375.00 | ||||
14 | NATIVE FIELDSTONE, CLASS D RIPRAP | 1660 | Tons | $67.00 | $111,220.00 | $75.00 | $124,500.00 | $130.00 | $215,800.00 | ||||
15 | BEDDING FILTER MATERIAL | 205 | Tons | $50.00 | $10,250.00 | $55.00 | $11,275.00 | $63.50 | $13,017.50 | ||||
16 | GEOTEXTILE FILTER FABRIC - NON-WOVEN | 2300 | S.Y. | $7.00 | $16,100.00 | $5.10 | $11,730.00 | $4.50 | $10,350.00 | ||||
17 | COMMON EXCAVATION (EV) (P) (ON-SITE, DESIGNATED BORROW AREA) | 1350 | C.Y. | $20.00 | $27,000.00 | $16.00 | $21,600.00 | $10.00 | $13,500.00 | ||||
18 | 24" CMP PIPE CULVERT | 90 | L.F. | $110.00 | $9,900.00 | $64.20 | $5,778.00 | $80.00 | $7,200.00 | ||||
19 | 24" FLARED END SECTION | 6 | Each | $500.00 | $3,000.00 | $1,800.00 | $10,800.00 | $700.00 | $4,200.00 | ||||
20 | ROLLED EROSION CONTROL PRODUCT RECP TYPE 2B | 2890 | S.Y. | $1.85 | $5,346.50 | $1.68 | $4,855.20 | $1.85 | $5,346.50 | ||||
21 | COIR EORSION MAT | 2890 | S.Y. | $3.25 | $9,392.50 | $7.38 | $21,328.20 | $3.25 | $9,392.50 | ||||
22 | NATIVE SEED MIX - NATIVE GRASS & FORBS | 6 | Acres | $1,000.00 | $6,000.00 | $6,800.00 | $40,800.00 | $1,000.00 | $6,000.00 | ||||
23 | EROSION CONTROL MULCH | 4 | Acres | $700.00 | $2,800.00 | $2,500.00 | $10,000.00 | $700.00 | $2,800.00 | ||||
24 | WOOD CELLULOSE | 0.1 | Acres | $4,000.00 | $400.00 | $2,000.00 | $200.00 | $4,000.00 | $400.00 | ||||
25 | BONDED FIBER MATRIX | 0.3 | Acres | $5,000.00 | $1,500.00 | $2,000.00 | $600.00 | $5,000.00 | $1,500.00 | ||||
26 | NPDES PERMITTING AND PPP | 1 | L.S. | $6,000.00 | $6,000.00 | $7,500.00 | $7,500.00 | $7,000.00 | $7,000.00 | ||||
27 | STABILIZED CONSTRUCTION ENTRANCE | 2 | Each | $1,700.00 | $3,400.00 | $2,500.00 | $5,000.00 | $3,000.00 | $6,000.00 | ||||
28 | CONSTRUCT, MAINTAIN, & RESTORE ACCESS AND STAGING AREAS | 1 | L.S. | $25,000.00 | $25,000.00 | $5,000.00 | $5,000.00 | $16,000.00 | $16,000.00 | ||||
29 | TREE & BRUSH CLEARING | 6 | Acres | $8,000.00 | $48,000.00 | $2,000.00 | $12,000.00 | $14,000.00 | $84,000.00 | ||||
30 | TREE REMOVAL (12"-24" DBH) | 92 | Each | $750.00 | $69,000.00 | $250.00 | $23,000.00 | $300.00 | $27,600.00 | ||||
31 | TREE REMOVAL (>24" DBH) | 10 | Each | $975.00 | $9,750.00 | $420.00 | $4,200.00 | $1,000.00 | $10,000.00 | ||||
32 | TREE REMOVAL (DEAD, UNDERCUT OAKS) | 34 | Each | $1,050.00 | $35,700.00 | $250.00 | $8,500.00 | $300.00 | $10,200.00 | ||||
33 | FLOTATION SILT CURTAIN | 1320 | L.F. | $24.00 | $31,680.00 | $65.00 | $85,800.00 | $24.00 | $31,680.00 | ||||
34 | SILT FENCE | 1000 | L.F. | $3.90 | $3,900.00 | $3.75 | $3,750.00 | $1.90 | $1,900.00 | ||||
35 | SEDIMENT CONTROL LOG | 1000 | L.F. | $5.45 | $5,450.00 | $3.50 | $3,500.00 | $3.45 | $3,450.00 | ||||
36 | CLASS E RIPRAP, ANGULAR | 695 | Tons | $61.00 | $42,395.00 | $55.00 | $38,225.00 | $75.00 | $52,125.00 | ||||
37 | CLASS D RIPRAP, ANGULAR | 20 | Tons | $61.00 | $1,220.00 | $55.00 | $1,100.00 | $75.00 | $1,500.00 | ||||
38 | NATIVE FIELDSTONE, CLASS D RIPRAP | 820 | Tons | $67.00 | $54,940.00 | $75.00 | $61,500.00 | $130.00 | $106,600.00 | ||||
39 | BEDDING FILTER MATERIAL | 160 | Tons | $50.00 | $8,000.00 | $55.00 | $8,800.00 | $63.50 | $10,160.00 | ||||
40 | GEOTEXTILE FILTER FABRIC - NON-WOVEN | 1200 | S.Y. | $7.00 | $8,400.00 | $5.10 | $6,120.00 | $4.50 | $5,400.00 | ||||
41 | COMMON EXCAVATION (EV) (P) (ON-SITE, DESIGNATED AREA DISPOSAL) | 1305 | C.Y. | $20.00 | $26,100.00 | $16.00 | $20,880.00 | $10.00 | $13,050.00 | ||||
42 | ROLLED EROSION CONTROL PRODUCT RECP TYPE 2B | 2050 | S.Y. | $1.85 | $3,792.50 | $1.68 | $3,444.00 | $1.85 | $3,792.50 | ||||
43 | COIR EORSION MAT | 2050 | S.Y. | $3.25 | $6,662.50 | $7.38 | $15,129.00 | $3.25 | $6,662.50 | ||||
44 | NATIVE SEED MIX - NATIVE GRASS & FORBS | 7 | Acres | $1,000.00 | $7,000.00 | $6,800.00 | $47,600.00 | $1,000.00 | $7,000.00 | ||||
45 | EROSION CONTROL MULCH | 4 | Acres | $700.00 | $2,800.00 | $2,500.00 | $10,000.00 | $700.00 | $2,800.00 | ||||
46 | WOOD CELLULOSE | 0.1 | Acres | $4,000.00 | $400.00 | $2,000.00 | $200.00 | $4,000.00 | $400.00 | ||||
47 | BONDED FIBER MATRIX | 0.3 | Acres | $5,000.00 | $1,500.00 | $2,000.00 | $600.00 | $5,000.00 | $1,500.00 | ||||
$963,954.00 | $1,000,000.00 | $1,031,701.50 | |||||||||||
4 | 5 | 6 | |||||||||||
Estimated Cost: $825,000.00 | Contractor: | Cory Juergens Construction LLC | JB Holland Construction, Inc. | Veit & Company, Inc. | |||||||||
Funding Source: 100% Lake Restoration, | 6 Orchard Cir | 2092 St Hwy 9 W | 14000 Veit Place | ||||||||||
Estherville IA 51334 | Decorah IA 52101 | Rogers MN 55374 | |||||||||||
Plan Sets Requested: 2 | Quantities | 7123800184 | 5633822901 | 7634282242 | |||||||||
No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
1 | MOBILIZATION/DEMOBILIZATION | 1 | L.S. | $50,000.00 | $50,000.00 | $65,000.00 | $65,000.00 | $132,000.00 | $132,000.00 | ||||
2 | NPDES PERMITTING AND PPP | 1 | L.S. | $15,000.00 | $15,000.00 | $10,000.00 | $10,000.00 | $3,800.00 | $3,800.00 | ||||
3 | STABILIZED CONSTRUCTION ENTRANCE | 2 | Each | $3,000.00 | $6,000.00 | $7,300.00 | $14,600.00 | $1,640.00 | $3,280.00 | ||||
4 | CONSTRUCT, MAINTAIN, & RESTORE ACCESS AND STAGING AREAS | 1 | L.S. | $8,000.00 | $8,000.00 | $118,000.00 | $118,000.00 | $126,125.00 | $126,125.00 | ||||
5 | TREE & BRUSH CLEARING | 4 | Acres | $12,000.00 | $48,000.00 | $3,300.00 | $13,200.00 | $13,995.00 | $55,980.00 | ||||
6 | TREE REMOVAL (12-24" DBH) | 64 | Each | $425.00 | $27,200.00 | $550.00 | $35,200.00 | $224.00 | $14,336.00 | ||||
7 | TREE REMOVAL (>24" DBH) | 6 | Each | $1,000.00 | $6,000.00 | $2,200.00 | $13,200.00 | $840.00 | $5,040.00 | ||||
8 | TREE REMOVAL (DEAD, UNDERCUT OAKS) | 46 | Each | $525.00 | $24,150.00 | $390.00 | $17,940.00 | $224.00 | $10,304.00 | ||||
9 | FLOATATION SILT CURTAIN | 2600 | L.F. | $27.00 | $70,200.00 | $26.50 | $68,900.00 | $17.35 | $45,110.00 | ||||
10 | SILT FENCE | 1000 | L.F. | $3.00 | $3,000.00 | $2.25 | $2,250.00 | $2.25 | $2,250.00 | ||||
11 | SEDIMENT CONTROL LOG | 1000 | L.F. | $5.00 | $5,000.00 | $4.25 | $4,250.00 | $2.80 | $2,800.00 | ||||
12 | CLASS E RIPRAP, ANGULAR | 830 | Tons | $75.00 | $62,250.00 | $61.75 | $51,252.50 | $96.25 | $79,887.50 | ||||
13 | CLASS D RIPRAP, ANGULAR | 525 | Tons | $75.00 | $39,375.00 | $63.75 | $33,468.75 | $107.00 | $56,175.00 | ||||
14 | NATIVE FIELDSTONE, CLASS D RIPRAP | 1660 | Tons | $80.00 | $132,800.00 | $110.00 | $182,600.00 | $161.00 | $267,260.00 | ||||
15 | BEDDING FILTER MATERIAL | 205 | Tons | $100.00 | $20,500.00 | $64.50 | $13,222.50 | $111.00 | $22,755.00 | ||||
16 | GEOTEXTILE FILTER FABRIC - NON-WOVEN | 2300 | S.Y. | $9.00 | $20,700.00 | $3.50 | $8,050.00 | $2.15 | $4,945.00 | ||||
17 | COMMON EXCAVATION (EV) (P) (ON-SITE, DESIGNATED BORROW AREA) | 1350 | C.Y. | $32.00 | $43,200.00 | $12.50 | $16,875.00 | $35.00 | $47,250.00 | ||||
18 | 24" CMP PIPE CULVERT | 90 | L.F. | $75.00 | $6,750.00 | $110.00 | $9,900.00 | $99.00 | $8,910.00 | ||||
19 | 24" FLARED END SECTION | 6 | Each | $250.00 | $1,500.00 | $450.00 | $2,700.00 | $650.00 | $3,900.00 | ||||
20 | ROLLED EROSION CONTROL PRODUCT RECP TYPE 2B | 2890 | S.Y. | $2.25 | $6,502.50 | $2.00 | $5,780.00 | $1.90 | $5,491.00 | ||||
21 | COIR EORSION MAT | 2890 | S.Y. | $3.95 | $11,415.50 | $3.60 | $10,404.00 | $7.40 | $21,386.00 | ||||
22 | NATIVE SEED MIX - NATIVE GRASS & FORBS | 6 | Acres | $635.00 | $3,810.00 | $650.00 | $3,900.00 | $5,960.00 | $35,760.00 | ||||
23 | EROSION CONTROL MULCH | 4 | Acres | $635.00 | $2,540.00 | $650.00 | $2,600.00 | $571.00 | $2,284.00 | ||||
24 | WOOD CELLULOSE | 0.1 | Acres | $20,000.00 | $2,000.00 | $19,000.00 | $1,900.00 | $5,960.00 | $596.00 | ||||
25 | BONDED FIBER MATRIX | 0.3 | Acres | $15,000.00 | $4,500.00 | $10,500.00 | $3,150.00 | $5,960.00 | $1,788.00 | ||||
26 | NPDES PERMITTING AND PPP | 1 | L.S. | $15,000.00 | $15,000.00 | $10,000.00 | $10,000.00 | $4,500.00 | $4,500.00 | ||||
27 | STABILIZED CONSTRUCTION ENTRANCE | 2 | Each | $3,000.00 | $6,000.00 | $7,300.00 | $14,600.00 | $1,630.00 | $3,260.00 | ||||
28 | CONSTRUCT, MAINTAIN, & RESTORE ACCESS AND STAGING AREAS | 1 | L.S. | $8,000.00 | $8,000.00 | $95,000.00 | $95,000.00 | $18,000.00 | $18,000.00 | ||||
29 | TREE & BRUSH CLEARING | 6 | Acres | $12,000.00 | $72,000.00 | $3,250.00 | $19,500.00 | $13,995.00 | $83,970.00 | ||||
30 | TREE REMOVAL (12"-24" DBH) | 92 | Each | $425.00 | $39,100.00 | $550.00 | $50,600.00 | $224.00 | $20,608.00 | ||||
31 | TREE REMOVAL (>24" DBH) | 10 | Each | $1,000.00 | $10,000.00 | $2,250.00 | $22,500.00 | $840.00 | $8,400.00 | ||||
32 | TREE REMOVAL (DEAD, UNDERCUT OAKS) | 34 | Each | $525.00 | $17,850.00 | $400.00 | $13,600.00 | $224.00 | $7,616.00 | ||||
33 | FLOTATION SILT CURTAIN | 1320 | L.F. | $27.00 | $35,640.00 | $26.50 | $34,980.00 | $17.35 | $22,902.00 | ||||
34 | SILT FENCE | 1000 | L.F. | $3.00 | $3,000.00 | $2.25 | $2,250.00 | $2.25 | $2,250.00 | ||||
35 | SEDIMENT CONTROL LOG | 1000 | L.F. | $5.00 | $5,000.00 | $4.25 | $4,250.00 | $2.80 | $2,800.00 | ||||
36 | CLASS E RIPRAP, ANGULAR | 695 | Tons | $75.00 | $52,125.00 | $73.50 | $51,082.50 | $96.50 | $67,067.50 | ||||
37 | CLASS D RIPRAP, ANGULAR | 20 | Tons | $75.00 | $1,500.00 | $63.50 | $1,270.00 | $107.00 | $2,140.00 | ||||
38 | NATIVE FIELDSTONE, CLASS D RIPRAP | 820 | Tons | $80.00 | $65,600.00 | $110.00 | $90,200.00 | $160.00 | $131,200.00 | ||||
39 | BEDDING FILTER MATERIAL | 160 | Tons | $100.00 | $16,000.00 | $64.50 | $10,320.00 | $104.00 | $16,640.00 | ||||
40 | GEOTEXTILE FILTER FABRIC - NON-WOVEN | 1200 | S.Y. | $9.00 | $10,800.00 | $3.50 | $4,200.00 | $2.25 | $2,700.00 | ||||
41 | COMMON EXCAVATION (EV) (P) (ON-SITE, DESIGNATED AREA DISPOSAL) | 1305 | C.Y. | $32.00 | $41,760.00 | $12.50 | $16,312.50 | $35.00 | $45,675.00 | ||||
42 | ROLLED EROSION CONTROL PRODUCT RECP TYPE 2B | 2050 | S.Y. | $2.25 | $4,612.50 | $2.00 | $4,100.00 | $1.90 | $3,895.00 | ||||
43 | COIR EORSION MAT | 2050 | S.Y. | $3.95 | $8,097.50 | $3.60 | $7,380.00 | $7.40 | $15,170.00 | ||||
44 | NATIVE SEED MIX - NATIVE GRASS & FORBS | 7 | Acres | $635.00 | $4,445.00 | $650.00 | $4,550.00 | $5,960.00 | $41,720.00 | ||||
45 | EROSION CONTROL MULCH | 4 | Acres | $635.00 | $2,540.00 | $650.00 | $2,600.00 | $571.00 | $2,284.00 | ||||
46 | WOOD CELLULOSE | 0.1 | Acres | $20,000.00 | $2,000.00 | $19,000.00 | $1,900.00 | $5,960.00 | $596.00 | ||||
47 | BONDED FIBER MATRIX | 0.3 | Acres | $15,000.00 | $4,500.00 | $10,500.00 | $3,150.00 | $5,960.00 | $1,788.00 | ||||
$1,045,963.00 | $1,172,687.75 | $1,464,594.00 | |||||||||||
9/27/2024