|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Rathbun Wildlife Unit | Date: 6/17/2021 | Project No. |
| FEMA Projects | County: | APPANOOSE | Time: 11:00 a.m. | 21-05-04-02 |
1 | 2 | 3 | |||||||||||
| Estimated Cost: $490,000.00 | Contractor: | Boyle Built Enterprises LLC | Keller Excavating, Inc. | Cole Construction Co Inc | |||||||||
| Funding Source: 75% Federal-FEMA 1, 25% Executive Council, | 33837 142nd St | 1133 155th St | 24100 Queen Ave | ||||||||||
| Selma IA 52588 | Boone IA 50036 | Keosauqua IA 52565 | |||||||||||
| Plan Sets Requested: 0 | Quantities | 6417773133 | 5152120556 | 3195923103 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Revetment, Class E (Colyn Emergency Spillway) | 226.4 | Tons | $45.95 | $10,403.08 | $51.65 | $11,693.56 | $68.65 | $15,542.36 | ||||
| 2 | Mobilization (Colyn Emergency Spillway) | 1 | L.S. | $500.00 | $500.00 | $1,650.00 | $1,650.00 | $3,000.00 | $3,000.00 | ||||
| 3 | Sediment, Removal and Disposal (Brown Slough) | 1286.7 | C.Y. | $3.00 | $3,860.10 | $10.18 | $13,098.606 | $15.00 | $19,300.50 | ||||
| 4 | Revetment, Class E (Brown Slough) | 1823.9 | Tons | $45.95 | $83,808.205 | $51.65 | $94,204.435 | $49.15 | $89,644.685 | ||||
| 5 | Mobilization (Brown Slough) | 1 | L.S. | $500.00 | $500.00 | $1,650.00 | $1,650.00 | $3,000.00 | $3,000.00 | ||||
| 6 | Earthwork, Fill Hauled and Placed (Brown Slough Dike) | 37 | C.Y. | $45.00 | $1,665.00 | $22.00 | $814.00 | $60.00 | $2,220.00 | ||||
| 7 | Revetment, Class E (Brown Slough Dike) | 721.9 | Tons | $45.95 | $33,171.305 | $51.65 | $37,286.135 | $52.15 | $37,647.085 | ||||
| 8 | Mobilization (Brown Slough Dike) | 1 | L.S. | $500.00 | $500.00 | $1,650.00 | $1,650.00 | $3,000.00 | $3,000.00 | ||||
| 9 | Revetment, Class E (North County Line Road) | 316.6 | Tons | $45.45 | $14,389.47 | $51.65 | $16,352.39 | $53.65 | $16,985.59 | ||||
| 10 | Traffic Control (North County Line Road) | 1 | L.S. | $300.00 | $300.00 | $1,100.00 | $1,100.00 | $2,000.00 | $2,000.00 | ||||
| 11 | Mobilization (North County Line Road) | 1 | L.S. | $500.00 | $500.00 | $1,650.00 | $1,650.00 | $3,000.00 | $3,000.00 | ||||
| 12 | Granular Surfacing on Road, 2" Roadstone (Atwells) | 28.6 | Tons | $25.95 | $742.17 | $25.25 | $722.15 | $27.20 | $777.92 | ||||
| 13 | Revetment, Class E (Atwells) | 95.2 | Tons | $43.45 | $4,136.44 | $48.90 | $4,655.28 | $52.65 | $5,012.28 | ||||
| 14 | Traffic Control (Atwells) | 1 | L.S. | $800.00 | $800.00 | $1,100.00 | $1,100.00 | $1,500.00 | $1,500.00 | ||||
| 15 | Mobilization (Atwells) | 1 | L.S. | $500.00 | $500.00 | $1,650.00 | $1,650.00 | $3,000.00 | $3,000.00 | ||||
| 16 | Culvert, CMP Roadway, 48" (Wind n Waves) | 40 | L.F. | $180.00 | $7,200.00 | $198.00 | $7,920.00 | $149.76 | $5,990.40 | ||||
| 17 | Revetment, Class E (Wind n Waves) | 574.4 | Tons | $42.95 | $24,670.48 | $48.35 | $27,772.24 | $49.65 | $28,518.96 | ||||
| 18 | Granular Surfacing on Road, 1-1/4" Roadstone (Wind n Waves) | 378 | Tons | $20.95 | $7,919.10 | $24.15 | $9,128.70 | $27.20 | $10,281.60 | ||||
| 19 | Traffic Control (Wind n Waves) | 1 | L.S. | $800.00 | $800.00 | $1,100.00 | $1,100.00 | $1,500.00 | $1,500.00 | ||||
| 20 | Mobilization (Wind n Waves) | 1 | L.S. | $300.00 | $300.00 | $1,650.00 | $1,650.00 | $3,000.00 | $3,000.00 | ||||
| 21 | Granular Surfacing on Road, 1-1/4" Roadstone (Bridgeview) | 317.3 | Tons | $20.45 | $6,488.785 | $23.60 | $7,488.28 | $27.20 | $8,630.56 | ||||
| 22 | Culvert, CMP Roadway, 24" (Bridgeview) | 40 | L.F. | $90.00 | $3,600.00 | $88.50 | $3,540.00 | $78.76 | $3,150.40 | ||||
| 23 | Revetment, Class E (Bridgeview) | 3142.1 | Tons | $42.95 | $134,953.195 | $48.35 | $151,920.535 | $45.65 | $143,436.865 | ||||
| 24 | Traffic Control (Bridgeview) | 1 | L.S. | $800.00 | $800.00 | $1,100.00 | $1,100.00 | $2,500.00 | $2,500.00 | ||||
| 25 | Mobilization (Bridgeview) | 1 | L.S. | $10,500.00 | $10,500.00 | $1,650.00 | $1,650.00 | $3,000.00 | $3,000.00 | ||||
| 26 | Sediment, Removal and Disposal (Sedan Bottoms - Site 1) | 517.2 | C.Y. | $5.25 | $2,715.30 | $11.00 | $5,689.20 | $25.00 | $12,930.00 | ||||
| 27 | Mobilization (Sedan Bottoms - Site 1) | 1 | L.S. | $500.00 | $500.00 | $1,650.00 | $1,650.00 | $3,000.00 | $3,000.00 | ||||
| 28 | Culvert, CMP Roadway, 42" (Sedan Bottoms - Site 2) | 40 | L.F. | $150.00 | $6,000.00 | $183.70 | $7,348.00 | $129.56 | $5,182.40 | ||||
| 29 | Earthwork, Fill Hauled and Placed (Sedan Bottoms - Site 2) | 118.5 | C.Y. | $17.00 | $2,014.50 | $13.20 | $1,564.20 | $50.00 | $5,925.00 | ||||
| 30 | Revetment, Class E (Sedan Bottoms - Site 2) | 26.2 | Tons | $48.45 | $1,269.39 | $54.40 | $1,425.28 | $65.65 | $1,720.03 | ||||
| 31 | Mobilization (Sedan Bottoms - Site 2) | 1 | L.S. | $500.00 | $500.00 | $1,650.00 | $1,650.00 | $3,000.00 | $3,000.00 | ||||
| 32 | Erosion Stone (Sedan Bottoms - Site 3) | 54 | Tons | $48.45 | $2,616.30 | $54.40 | $2,937.60 | $59.65 | $3,221.10 | ||||
| 33 | Mobilization (Sedan Bottoms - Site 3) | 1 | L.S. | $500.00 | $500.00 | $1,650.00 | $1,650.00 | $3,000.00 | $3,000.00 | ||||
| $369,122.82 | $426,460.591 | $453,617.735 | |||||||||||
4 | 5 | 6 | |||||||||||
| Estimated Cost: $490,000.00 | Contractor: | RW Excavating Solutions, LC | Berkey Homebuilders dba Concrete Professionals | Legacy Corporation of IL | |||||||||
| Funding Source: 75% Federal-FEMA 1, 25% Executive Council, | 13293 S 88th Ave W | PO BOX 7 | 16322 Barstow Rd | ||||||||||
| Prairie City IA 50228 | Altoona IA 50009 | East Moline IL 61244 | |||||||||||
| Plan Sets Requested: 0 | Quantities | 5159942648 | 5159673136 | 3092031094 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Revetment, Class E (Colyn Emergency Spillway) | 226.4 | Tons | $56.30 | $12,746.32 | $71.40 | $16,164.96 | $62.60 | $14,172.64 | ||||
| 2 | Mobilization (Colyn Emergency Spillway) | 1 | L.S. | $6,000.00 | $6,000.00 | $3,000.00 | $3,000.00 | $1,800.00 | $1,800.00 | ||||
| 3 | Sediment, Removal and Disposal (Brown Slough) | 1286.7 | C.Y. | $18.00 | $23,160.60 | $11.00 | $14,153.70 | $19.60 | $25,219.32 | ||||
| 4 | Revetment, Class E (Brown Slough) | 1823.9 | Tons | $56.30 | $102,685.57 | $62.75 | $114,449.725 | $59.80 | $109,069.22 | ||||
| 5 | Mobilization (Brown Slough) | 1 | L.S. | $5,000.00 | $5,000.00 | $4,500.00 | $4,500.00 | $8,400.00 | $8,400.00 | ||||
| 6 | Earthwork, Fill Hauled and Placed (Brown Slough Dike) | 37 | C.Y. | $40.00 | $1,480.00 | $40.70 | $1,505.90 | $32.00 | $1,184.00 | ||||
| 7 | Revetment, Class E (Brown Slough Dike) | 721.9 | Tons | $56.30 | $40,642.97 | $60.85 | $43,927.615 | $61.30 | $44,252.47 | ||||
| 8 | Mobilization (Brown Slough Dike) | 1 | L.S. | $3,000.00 | $3,000.00 | $3,000.00 | $3,000.00 | $2,100.00 | $2,100.00 | ||||
| 9 | Revetment, Class E (North County Line Road) | 316.6 | Tons | $56.30 | $17,824.58 | $67.70 | $21,433.82 | $71.90 | $22,763.54 | ||||
| 10 | Traffic Control (North County Line Road) | 1 | L.S. | $1,500.00 | $1,500.00 | $1,200.00 | $1,200.00 | $2,200.00 | $2,200.00 | ||||
| 11 | Mobilization (North County Line Road) | 1 | L.S. | $1,500.00 | $1,500.00 | $3,000.00 | $3,000.00 | $2,100.00 | $2,100.00 | ||||
| 12 | Granular Surfacing on Road, 2" Roadstone (Atwells) | 28.6 | Tons | $45.00 | $1,287.00 | $52.35 | $1,497.21 | $27.50 | $786.50 | ||||
| 13 | Revetment, Class E (Atwells) | 95.2 | Tons | $56.30 | $5,359.76 | $75.62 | $7,199.024 | $92.40 | $8,796.48 | ||||
| 14 | Traffic Control (Atwells) | 1 | L.S. | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $1,350.00 | $1,350.00 | ||||
| 15 | Mobilization (Atwells) | 1 | L.S. | $1,000.00 | $1,000.00 | $3,000.00 | $3,000.00 | $1,650.00 | $1,650.00 | ||||
| 16 | Culvert, CMP Roadway, 48" (Wind n Waves) | 40 | L.F. | $135.00 | $5,400.00 | $382.50 | $15,300.00 | $276.20 | $11,048.00 | ||||
| 17 | Revetment, Class E (Wind n Waves) | 574.4 | Tons | $56.30 | $32,338.72 | $67.30 | $38,657.12 | $66.50 | $38,197.60 | ||||
| 18 | Granular Surfacing on Road, 1-1/4" Roadstone (Wind n Waves) | 378 | Tons | $31.50 | $11,907.00 | $55.00 | $20,790.00 | $34.60 | $13,078.80 | ||||
| 19 | Traffic Control (Wind n Waves) | 1 | L.S. | $1,000.00 | $1,000.00 | $1,300.00 | $1,300.00 | $9,500.00 | $9,500.00 | ||||
| 20 | Mobilization (Wind n Waves) | 1 | L.S. | $1,500.00 | $1,500.00 | $3,500.00 | $3,500.00 | $4,650.00 | $4,650.00 | ||||
| 21 | Granular Surfacing on Road, 1-1/4" Roadstone (Bridgeview) | 317.3 | Tons | $31.50 | $9,994.95 | $39.50 | $12,533.35 | $36.60 | $11,613.18 | ||||
| 22 | Culvert, CMP Roadway, 24" (Bridgeview) | 40 | L.F. | $58.50 | $2,340.00 | $138.00 | $5,520.00 | $214.80 | $8,592.00 | ||||
| 23 | Revetment, Class E (Bridgeview) | 3142.1 | Tons | $56.30 | $176,900.23 | $67.65 | $212,563.065 | $72.80 | $228,744.88 | ||||
| 24 | Traffic Control (Bridgeview) | 1 | L.S. | $1,000.00 | $1,000.00 | $1,500.00 | $1,500.00 | $9,500.00 | $9,500.00 | ||||
| 25 | Mobilization (Bridgeview) | 1 | L.S. | $1,000.00 | $1,000.00 | $4,500.00 | $4,500.00 | $10,200.00 | $10,200.00 | ||||
| 26 | Sediment, Removal and Disposal (Sedan Bottoms - Site 1) | 517.2 | C.Y. | $20.00 | $10,344.00 | $55.00 | $28,446.00 | $29.30 | $15,153.96 | ||||
| 27 | Mobilization (Sedan Bottoms - Site 1) | 1 | L.S. | $2,000.00 | $2,000.00 | $3,000.00 | $3,000.00 | $3,000.00 | $3,000.00 | ||||
| 28 | Culvert, CMP Roadway, 42" (Sedan Bottoms - Site 2) | 40 | L.F. | $120.00 | $4,800.00 | $333.00 | $13,320.00 | $429.70 | $17,188.00 | ||||
| 29 | Earthwork, Fill Hauled and Placed (Sedan Bottoms - Site 2) | 118.5 | C.Y. | $20.00 | $2,370.00 | $22.00 | $2,607.00 | $32.00 | $3,792.00 | ||||
| 30 | Revetment, Class E (Sedan Bottoms - Site 2) | 26.2 | Tons | $56.30 | $1,475.06 | $90.00 | $2,358.00 | $75.00 | $1,965.00 | ||||
| 31 | Mobilization (Sedan Bottoms - Site 2) | 1 | L.S. | $2,000.00 | $2,000.00 | $3,000.00 | $3,000.00 | $2,500.00 | $2,500.00 | ||||
| 32 | Erosion Stone (Sedan Bottoms - Site 3) | 54 | Tons | $48.00 | $2,592.00 | $61.30 | $3,310.20 | $100.00 | $5,400.00 | ||||
| 33 | Mobilization (Sedan Bottoms - Site 3) | 1 | L.S. | $1,000.00 | $1,000.00 | $2,000.00 | $2,000.00 | $4,000.00 | $4,000.00 | ||||
| $494,148.76 | $613,236.689 | $643,967.59 | |||||||||||
12/18/2025