1
2
3
Contractor:
Quantities
4
5
6
Contractor:
Quantities
|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Lake Ahquabi | Date: 1/20/2022 | Project No. |
| Campground Upgrade Project | County: | WARREN | Time: 11:00 a.m. | 22-05-91-01 |
| 1 | 2 | 3 | | |||||||||
| Estimated Cost: $3,800,000.00 | Contractor: | | Vieco Development & Construction Co. Inc. | Vanderpool Construction, Inc. | CJ Moyna & Sons, LLC, and Progressive Structures, | | |||||||
| Funding Source: 75% Park & Institutional Road Fund, 25% Federal-Land and Water Conservation Fund, | | 5180 SE 70th Rd | | 1100 N 14th Street | | 24412 Hwy 13 | | ||||||
| St Joseph MO 64507 | | Indianola IA 50125 | | Elkader IA 52043 | | |||||||
| Plan Sets Requested: 7 | Quantities | | 8163871884 | | 515-961-4682 | | 563-245-1442 | | |||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | Demolition | 1 | L.S. | | $40,000.00 | $40,000.00 | | $70,500.00 | $70,500.00 | | $28,000.00 | $28,000.00 | |
| 2 | Clearing and Grubbing | 1 | L.S. | | $59,560.00 | $59,560.00 | | $51,000.00 | $51,000.00 | | $42,000.00 | $42,000.00 | |
| 3 | Tree Clearing | 1 | L.S. | | $25,500.00 | $25,500.00 | | $48,200.00 | $48,200.00 | | $56,000.00 | $56,000.00 | |
| 4 | Full Depth Saw Cut | 48 | L.F. | | $7.00 | $336.00 | | $20.00 | $960.00 | | $15.00 | $720.00 | |
| 5 | HMA Pavement Removal | 19930 | S.Y. | | $6.00 | $119,580.00 | | $3.90 | $77,727.00 | | $10.10 | $201,293.00 | |
| 6 | PCC Removal | 520 | S.Y. | | $9.00 | $4,680.00 | | $5.00 | $2,600.00 | | $30.00 | $15,600.00 | |
| 7 | Grading | 1 | L.S. | | $168,666.00 | $168,666.00 | | $292,000.00 | $292,000.00 | | $450,000.00 | $450,000.00 | |
| 8 | 12-inch Filter Sock | 5220 | L.F. | | $6.00 | $31,320.00 | | $2.65 | $13,833.00 | | $2.10 | $10,962.00 | |
| 9 | Dredging of the Sewage Lagoons | 1 | L.S. | | $60,700.00 | $60,700.00 | | $61,000.00 | $61,000.00 | | $58,000.00 | $58,000.00 | |
| 10 | New Duplex Lift Station Complete W/Controls & Valve Pit | 1 | L.S. | | $46,250.00 | $46,250.00 | | $97,000.00 | $97,000.00 | | $62,000.00 | $62,000.00 | |
| 11 | Sanitary Sewer Connection to Existing Manhole | 1 | Each | | $2,400.00 | $2,400.00 | | $9,200.00 | $9,200.00 | | $1,275.00 | $1,275.00 | |
| 12 | Type SW-301 48" Diameter Sanitary Manhole w/Type 'A' Casting | 15 | Each | | $5,400.00 | $81,000.00 | | $4,300.00 | $64,500.00 | | $4,400.00 | $66,000.00 | |
| 13 | 8-inch Sanitary Sewer (SDR 26) | 294 | L.F. | | $34.00 | $9,996.00 | | $71.00 | $20,874.00 | | $48.00 | $14,112.00 | |
| 14 | 6-inch Sanitary Sewer (SDR 23.5) | 2969 | L.F. | | $32.00 | $95,008.00 | | $47.00 | $139,543.00 | | $42.00 | $124,698.00 | |
| 15 | 4-inch Sanitary Sewer Service PVC (SDR 23.5) | 2112 | L.F. | | $29.00 | $61,248.00 | | $40.00 | $84,480.00 | | $35.00 | $73,920.00 | |
| 16 | Disposal Station RV Cleanout Connection | 1 | Each | | $1,500.00 | $1,500.00 | | $1,500.00 | $1,500.00 | | $1,350.00 | $1,350.00 | |
| 17 | RV Sanitary Sewer Cleanout Connection | 52 | Each | | $1,363.00 | $70,876.00 | | $2,900.00 | $150,800.00 | | $1,200.00 | $62,400.00 | |
| 18 | 6"x4" PVC Schedule 40 Service Wye | 51 | Each | | $175.00 | $8,925.00 | | $425.00 | $21,675.00 | | $128.00 | $6,528.00 | |
| 19 | SW-203 Sanitary Sewer Cleanout | 3 | Each | | $580.00 | $1,740.00 | | $850.00 | $2,550.00 | | $750.00 | $2,250.00 | |
| 20 | 3"x3"x3"x3" HDPE or PVC Cross | 1 | Each | | $750.00 | $750.00 | | $1,400.00 | $1,400.00 | | $600.00 | $600.00 | |
| 21 | 1-inch HDPE Pipe | 2537 | L.F. | | $14.00 | $35,518.00 | | $16.00 | $40,592.00 | | $14.00 | $35,518.00 | |
| 22 | 2-inch HDPE Pipe | 3075 | L.F. | | $16.00 | $49,200.00 | | $19.00 | $58,425.00 | | $16.50 | $50,737.50 | |
| 23 | 3-inch HDPE Pipe | 611 | L.F. | | $20.00 | $12,220.00 | | $29.00 | $17,719.00 | | $18.75 | $11,456.25 | |
| 24 | 2-Inch Valve with Curb Stop | 5 | Each | | $1,460.00 | $7,300.00 | | $1,100.00 | $5,500.00 | | $1,185.00 | $5,925.00 | |
| 25 | 3-Inch Valve with Curb Stop | 3 | Each | | $1,870.00 | $5,610.00 | | $2,000.00 | $6,000.00 | | $1,550.00 | $4,650.00 | |
| 26 | Woodford Model S-3 Sanitary Yard Hydrant w/Drain Down Pit (Or Approved Equal) | 57 | Each | | $2,420.00 | $137,940.00 | | $4,800.00 | $273,600.00 | | $3,700.00 | $210,900.00 | |
| 27 | Woodford Model S-4H ADA Sanitary Yard Hydrant w/Drain Down Pit (Or Approved Equal) | 3 | Each | | $2,430.00 | $7,290.00 | | $4,800.00 | $14,400.00 | | $3,700.00 | $11,100.00 | |
| 28 | Woodford Model S-4H ADA Sanitary Yard Hydrant w/o Drain Down Pit (Or Approved Equal) | 2 | Each | | $1,840.00 | $3,680.00 | | $4,000.00 | $8,000.00 | | $2,800.00 | $5,600.00 | |
| 29 | 2"x2"x1" HDPE Tee | 35 | Each | | $200.00 | $7,000.00 | | $400.00 | $14,000.00 | | $780.00 | $27,300.00 | |
| 30 | 2"x2"x2" HDPE Tee | 2 | Each | | $205.00 | $410.00 | | $550.00 | $1,100.00 | | $940.00 | $1,880.00 | |
| 31 | 3"x3"x3" HDPE Tee | 12 | Each | | $215.00 | $2,580.00 | | $550.00 | $6,600.00 | | $720.00 | $8,640.00 | |
| 32 | 2"x1" HDPE Reducer | 12 | Each | | $72.00 | $864.00 | | $250.00 | $3,000.00 | | $370.00 | $4,440.00 | |
| 33 | 3"x2" HDPE Reducer | 15 | Each | | $74.00 | $1,110.00 | | $475.00 | $7,125.00 | | $430.00 | $6,450.00 | |
| 34 | 3-inch 45° HDPE or PVC Bend | 2 | Each | | $78.00 | $156.00 | | $650.00 | $1,300.00 | | $285.00 | $570.00 | |
| 35 | Water Connection | 5 | Each | | $2,000.00 | $10,000.00 | | $1,350.00 | $6,750.00 | | $2,000.00 | $10,000.00 | |
| 36 | Disinfection | 1 | L.S. | | $3,000.00 | $3,000.00 | | $8,600.00 | $8,600.00 | | $1,680.00 | $1,680.00 | |
| 37 | Type SW-401 Circular Storm MH W/SW-602 Type E Casting | 2 | Each | | $4,630.00 | $9,260.00 | | $4,600.00 | $9,200.00 | | $3,700.00 | $7,400.00 | |
| 38 | Type SW-401 Circular Storm MH W/SW-602 Type F Casting | 1 | Each | | $11,472.00 | $11,472.00 | | $6,000.00 | $6,000.00 | | $6,200.00 | $6,200.00 | |
| 39 | Type SW-503 Single Grate Intake W/MH & SW-603 Type 'R & E' Castings | 22 | Each | | $4,980.00 | $109,560.00 | | $5,200.00 | $114,400.00 | | $5,800.00 | $127,600.00 | |
| 40 | Type SW-506 Double Grate Intake W/MH & SW-603 Type 'R & E' Castings | 1 | Each | | $7,000.00 | $7,000.00 | | $7,200.00 | $7,200.00 | | $8,500.00 | $8,500.00 | |
| 41 | Type SW-512 Circular Area Intake W/SW-604 Type 3A Casting | 6 | Each | | $2,500.00 | $15,000.00 | | $1,900.00 | $11,400.00 | | $2,000.00 | $12,000.00 | |
| 42 | Type SW-512 Circular Area Intake W/SW-604 Type 3B Casting | 2 | Each | | $2,600.00 | $5,200.00 | | $2,400.00 | $4,800.00 | | $2,350.00 | $4,700.00 | |
| 43 | Type SW-513 Open Sided Area Intake W/SW-602 Type G Casting | 2 | Each | | $6,700.00 | $13,400.00 | | $6,300.00 | $12,600.00 | | $6,800.00 | $13,600.00 | |
| 44 | 4-inch Slotted PVC Subdrain | 213 | L.F. | | $12.00 | $2,556.00 | | $19.00 | $4,047.00 | | $26.50 | $5,644.50 | |
| 45 | Subdrain Cleanout Type A-2 | 6 | Each | | $860.00 | $5,160.00 | | $325.00 | $1,950.00 | | $410.00 | $2,460.00 | |
| 46 | 12-inch RCP Class III | 1999.7 | L.F. | | $49.00 | $97,985.30 | | $50.00 | $99,985.00 | | $48.50 | $96,985.45 | |
| 47 | 15-inch RCP Class III | 854.7 | L.F. | | $62.00 | $52,991.40 | | $56.00 | $47,863.20 | | $51.50 | $44,017.05 | |
| 48 | 18-inch RCP Class III | 832.6 | L.F. | | $72.00 | $59,947.20 | | $60.00 | $49,956.00 | | $54.00 | $44,960.40 | |
| 49 | 30-inch RCP Class III | 427.4 | L.F. | | $92.00 | $39,320.80 | | $97.00 | $41,457.80 | | $92.00 | $39,320.80 | |
| 50 | 18-inch RCP Class III FES W/Footing & Apron Guard | 1 | Each | | $3,800.00 | $3,800.00 | | $2,400.00 | $2,400.00 | | $2,800.00 | $2,800.00 | |
| 51 | 30-inch RCP Class III FES W/Footing & Apron Guard | 1 | Each | | $5,000.00 | $5,000.00 | | $3,600.00 | $3,600.00 | | $4,000.00 | $4,000.00 | |
| 52 | 20"(L)x36"(W)x48"(D) Footing Located at Lake Outlet | 2 | Each | | $1,000.00 | $2,000.00 | | $2,200.00 | $4,400.00 | | $2,750.00 | $5,500.00 | |
| 53 | Proco Series 730 Proflex Rubber Check Valve (Sleeve Type) (Or Approved Equal) | 2 | Each | | $9,500.00 | $19,000.00 | | $8,400.00 | $16,800.00 | | $9,400.00 | $18,800.00 | |
| 54 | Flexstorm #62LCBFX Inlet Filter (Or Approved Equal) | 46 | Each | | $230.00 | $10,580.00 | | $180.00 | $8,280.00 | | $275.00 | $12,650.00 | |
| 55 | Flexstorm #62MRDFX Inlet Filter (Or Approved Equal) | 16 | Each | | $190.00 | $3,040.00 | | $200.00 | $3,200.00 | | $265.00 | $4,240.00 | |
| 56 | Class 'D' Riprap | 75 | Tons | | $70.00 | $5,250.00 | | $80.00 | $6,000.00 | | $86.00 | $6,450.00 | |
| 57 | 4'x4' Scourstop Transition Mat (with anchors) (Or Approved Equal) | 32 | Each | | $480.00 | $15,360.00 | | $269.00 | $8,608.00 | | $320.00 | $10,240.00 | |
| 58 | Pyramat 75 HPTRM (Or Approved Equal) | 187 | S.Y. | | $80.00 | $14,960.00 | | $15.00 | $2,805.00 | | $30.00 | $5,610.00 | |
| 59 | Shredded Hardwood Mulch | 10.4 | C.Y. | | $200.00 | $2,080.00 | | $65.00 | $676.00 | | $125.00 | $1,300.00 | |
| 60 | Modified Soil | 125 | C.Y. | | $70.00 | $8,750.00 | | $90.00 | $11,250.00 | | $75.00 | $9,375.00 | |
| 61 | 3/8-inch Dia Clean Aggregate | 10.4 | C.Y. | | $220.00 | $2,288.00 | | $155.00 | $1,612.00 | | $120.00 | $1,248.00 | |
| 62 | 1 to 2 inch Clean Aggregate | 62 | C.Y. | | $120.00 | $7,440.00 | | $82.00 | $5,084.00 | | $92.00 | $5,704.00 | |
| 63 | Single Campsite Outlet Post-50 Amp | 93 | Each | | $380.00 | $35,340.00 | | $680.00 | $63,240.00 | | $650.00 | $60,450.00 | |
| 64 | No. 2 AWG Grounding Conductor Cable, Type THW or USE | 7658 | L.F. | | $3.10 | $23,739.80 | | $3.50 | $26,803.00 | | $3.10 | $23,739.80 | |
| 65 | No. 4 AWG Grounding Conductor Cable, Type THW or USE | 807 | L.F. | | $2.50 | $2,017.50 | | $3.00 | $2,421.00 | | $2.50 | $2,017.50 | |
| 66 | No. 6 AWG Grounding Conductor Cable, Type THW or USE | 288 | L.F. | | $2.65 | $763.20 | | $3.00 | $864.00 | | $2.70 | $777.60 | |
| 67 | No. 350 MCM Single Conductor Cable, Type USE | 2640 | L.F. | | $12.25 | $32,340.00 | | $12.10 | $31,944.00 | | $11.55 | $30,492.00 | |
| 68 | No. 300 MCM Single Conductor Cable, Type USE | 4056 | L.F. | | $12.25 | $49,686.00 | | $11.00 | $44,616.00 | | $10.65 | $43,196.40 | |
| 69 | No. 250 MCM Single Conductor Cable, Type USE | 9177 | L.F. | | $9.00 | $82,593.00 | | $9.00 | $82,593.00 | | $8.50 | $78,004.50 | |
| 70 | No. 4/0 AWG Single Conductor Cable, Type USE | 7101 | L.F. | | $8.00 | $56,808.00 | | $9.00 | $63,909.00 | | $8.00 | $56,808.00 | |
| 71 | No. 3/0 AWG Single Conductor Cable, Type USE | 1521 | L.F. | | $7.00 | $10,647.00 | | $8.00 | $12,168.00 | | $7.50 | $11,407.50 | |
| 72 | No. 2/0 AWG Single Conductor Cable, Type USE | 900 | L.F. | | $5.80 | $5,220.00 | | $6.75 | $6,075.00 | | $6.40 | $5,760.00 | |
| 73 | No. 1/0 AWG Single Conductor Cable, Type USE | 864 | L.F. | | $4.80 | $4,147.20 | | $5.00 | $4,320.00 | | $4.75 | $4,104.00 | |
| 74 | Roadway Crossing 3.5-Inch Conduit Schedule 80 PVC | 27 | L.F. | | $17.00 | $459.00 | | $53.00 | $1,431.00 | | $50.00 | $1,350.00 | |
| 75 | Roadway Crossing 3-Inch Conduit Schedule 80 PVC | 229 | L.F. | | $15.00 | $3,435.00 | | $26.00 | $5,954.00 | | $25.00 | $5,725.00 | |
| 76 | Roadway Crossing 2.5-inch Conduit Schedule 80 PVC | 616 | L.F. | | $12.50 | $7,700.00 | | $23.00 | $14,168.00 | | $22.00 | $13,552.00 | |
| 77 | Roadway Crossing 2-inch Conduit Schedule 80 PVC | 228 | L.F. | | $9.60 | $2,188.80 | | $21.00 | $4,788.00 | | $19.50 | $4,446.00 | |
| 78 | Roadway Crossing 1.5-inch Conduit Schedule 80 PVC | 25 | L.F. | | $9.50 | $237.50 | | $31.00 | $775.00 | | $29.00 | $725.00 | |
| 79 | Detectable Warning Tape, 3" Electric | 6938 | L.F. | | $0.25 | $1,734.50 | | $0.50 | $3,469.00 | | $0.35 | $2,428.30 | |
| 80 | Trench, Single Circuit Secondary | 7948 | L.F. | | $4.20 | $33,381.60 | | $3.00 | $23,844.00 | | $2.75 | $21,857.00 | |
| 81 | 200 Amp Circuit Breaker | 12 | Each | | $360.00 | $4,320.00 | | $305.00 | $3,660.00 | | $290.00 | $3,480.00 | |
| 82 | 175 Amp Circuit Breaker | 3 | Each | | $360.00 | $1,080.00 | | $300.00 | $900.00 | | $285.00 | $855.00 | |
| 83 | 150 Amp Circuit Breaker | 2 | Each | | $360.00 | $720.00 | | $280.00 | $560.00 | | $265.00 | $530.00 | |
| 84 | Electrical Connection To Led Light Pole and Check-in Kiosk LED Light | 1 | L.S. | | $6,000.00 | $6,000.00 | | $6,600.00 | $6,600.00 | | $6,250.00 | $6,250.00 | |
| 85 | Special Backfill/Granular Base | 9140.6 | Tons | | $25.12 | $229,611.872 | | $22.66 | $207,125.996 | | $29.00 | $265,077.40 | |
| 86 | 6-inch Non-Reinforced PCC | 1681.6 | S.Y. | | $83.50 | $140,413.60 | | $81.25 | $136,630.00 | | $76.00 | $127,801.60 | |
| 87 | 7-inch Non-Reinforced PCC | 25962 | S.Y. | | $58.65 | $1,522,671.30 | | $57.50 | $1,492,815.00 | | $53.25 | $1,382,476.50 | |
| 88 | 6-Inch Standard Curb and 2-Inch Drop Curb | 3434 | L.F. | | $16.00 | $54,944.00 | | $16.50 | $56,661.00 | | $14.50 | $49,793.00 | |
| 89 | Disposal Island Pavement | 1 | L.S. | | $2,300.00 | $2,300.00 | | $6,350.00 | $6,350.00 | | $6,800.00 | $6,800.00 | |
| 90 | Granular Base-Sidewalks | 71.3 | Tons | | $30.00 | $2,139.00 | | $90.00 | $6,417.00 | | $70.00 | $4,991.00 | |
| 91 | 5-inch Non-Reinforced PCC Sidewalks | 348.5 | S.Y. | | $83.50 | $29,099.75 | | $80.00 | $27,880.00 | | $76.00 | $26,486.00 | |
| 92 | 0.5-inch Expansion Joint | 238 | L.F. | | $10.00 | $2,380.00 | | $13.50 | $3,213.00 | | $8.25 | $1,963.50 | |
| 93 | Engineering Fabric | 14995 | S.Y. | | $4.00 | $59,980.00 | | $1.80 | $26,991.00 | | $4.30 | $64,478.50 | |
| 94 | Macadam Stone | 2924 | Tons | | $39.00 | $114,036.00 | | $35.75 | $104,533.00 | | $38.00 | $111,112.00 | |
| 95 | Class 'A' Crushed Stone | 1762 | Tons | | $42.00 | $74,004.00 | | $43.50 | $76,647.00 | | $31.00 | $54,622.00 | |
| 96 | 4'x4'x5.5" Reinforced PCC Fire Ring | 93 | Each | | $900.00 | $83,700.00 | | $1,050.00 | $97,650.00 | | $2,200.00 | $204,600.00 | |
| 97 | Traffic Control | 1 | L.S. | | $6,000.00 | $6,000.00 | | $2,000.00 | $2,000.00 | | $18,000.00 | $18,000.00 | |
| 98 | Seeding, Fertilizing and Mulching | 8.5 | Acres | | $3,000.00 | $25,500.00 | | $4,600.00 | $39,100.00 | | $3,400.00 | $28,900.00 | |
| 99 | Street Signage | 1 | L.S. | | $21,000.00 | $21,000.00 | | $10,500.00 | $10,500.00 | | $12,500.00 | $12,500.00 | |
| 100 | Handicap Parking Signage | 1 | L.S. | | $1,800.00 | $1,800.00 | | $740.00 | $740.00 | | $1,500.00 | $1,500.00 | |
| 101 | Street Pavement Markings | 1 | L.S. | | $5,000.00 | $5,000.00 | | $420.00 | $420.00 | | $16,500.00 | $16,500.00 | |
| 102 | Parking Space Pavement Striping, Handicap Parking Cross Hatch Markings | 1 | L.S. | | $1,800.00 | $1,800.00 | | $3,600.00 | $3,600.00 | | $7,500.00 | $7,500.00 | |
| 103 | 6' Concrete Parking Wheel Stops | 7 | Each | | $300.00 | $2,100.00 | | $148.00 | $1,036.00 | | $1,200.00 | $8,400.00 | |
| 104 | 8' Concrete Parking Wheel Stops | 6 | Each | | $400.00 | $2,400.00 | | $421.00 | $2,526.00 | | $2,000.00 | $12,000.00 | |
| 105 | Entry Kiosk | 1 | L.S. | | $32,000.00 | $32,000.00 | | $53,200.00 | $53,200.00 | | $25,000.00 | $25,000.00 | |
| 106 | Construction Survey Staking and As-Built Survey | 1 | Each | | $56,000.00 | $56,000.00 | | $50,500.00 | $50,500.00 | | $60,000.00 | $60,000.00 | |
| 107 | NPDES General Permit #2 & SWPPP | 1 | L.S. | | $8,000.00 | $8,000.00 | | $5,300.00 | $5,300.00 | | $7,100.00 | $7,100.00 | |
| 108 | Mobilization | 1 | L.S. | | $236,000.00 | $236,000.00 | | $117,936.00 | $117,936.00 | | $380,000.00 | $380,000.00 | |
| | | | | | | | | | | | | |
| $4,779,751.322 | | $5,104,499.996 | | $5,431,417.05 | | ||||||||
| | | | | | | | | | | | | |
| 4 | 5 | 6 | | |||||||||
| Estimated Cost: $3,800,000.00 | Contractor: | | Absolute Concrete Construction, Inc. | | |||||||||
| Funding Source: 75% Park & Institutional Road Fund, 25% Federal-Land and Water Conservation Fund, | | 1000 West 6th Avenue | | | | ||||||||
| Slater IA 50244 | | | | |||||||||
| Plan Sets Requested: 7 | Quantities | | 515-497-6140 | | | | |||||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | Demolition | 1 | L.S. | | $40,000.00 | $40,000.00 | | $0.00 | | $0.00 | | ||
| 2 | Clearing and Grubbing | 1 | L.S. | | $60,000.00 | $60,000.00 | | $0.00 | | $0.00 | | ||
| 3 | Tree Clearing | 1 | L.S. | | $60,000.00 | $60,000.00 | | $0.00 | | $0.00 | | ||
| 4 | Full Depth Saw Cut | 48 | L.F. | | $20.00 | $960.00 | | $0.00 | | $0.00 | | ||
| 5 | HMA Pavement Removal | 19930 | S.Y. | | $3.90 | $77,727.00 | | $0.00 | | $0.00 | | ||
| 6 | PCC Removal | 520 | S.Y. | | $5.00 | $2,600.00 | | $0.00 | | $0.00 | | ||
| 7 | Grading | 1 | L.S. | | $292,000.00 | $292,000.00 | | $0.00 | | $0.00 | | ||
| 8 | 12-inch Filter Sock | 5220 | L.F. | | $3.00 | $15,660.00 | | $0.00 | | $0.00 | | ||
| 9 | Dredging of the Sewage Lagoons | 1 | L.S. | | $80,000.00 | $80,000.00 | | $0.00 | | $0.00 | | ||
| 10 | New Duplex Lift Station Complete W/Controls & Valve Pit | 1 | L.S. | | $100,000.00 | $100,000.00 | | $0.00 | | $0.00 | | ||
| 11 | Sanitary Sewer Connection to Existing Manhole | 1 | Each | | $9,200.00 | $9,200.00 | | $0.00 | | $0.00 | | ||
| 12 | Type SW-301 48" Diameter Sanitary Manhole w/Type 'A' Casting | 15 | Each | | $4,200.00 | $63,000.00 | | $0.00 | | $0.00 | | ||
| 13 | 8-inch Sanitary Sewer (SDR 26) | 294 | L.F. | | $72.00 | $21,168.00 | | $0.00 | | $0.00 | | ||
| 14 | 6-inch Sanitary Sewer (SDR 23.5) | 2969 | L.F. | | $47.00 | $139,543.00 | | $0.00 | | $0.00 | | ||
| 15 | 4-inch Sanitary Sewer Service PVC (SDR 23.5) | 2112 | L.F. | | $40.00 | $84,480.00 | | $0.00 | | $0.00 | | ||
| 16 | Disposal Station RV Cleanout Connection | 1 | Each | | $2,000.00 | $2,000.00 | | $0.00 | | $0.00 | | ||
| 17 | RV Sanitary Sewer Cleanout Connection | 52 | Each | | $2,000.00 | $104,000.00 | | $0.00 | | $0.00 | | ||
| 18 | 6"x4" PVC Schedule 40 Service Wye | 51 | Each | | $425.00 | $21,675.00 | | $0.00 | | $0.00 | | ||
| 19 | SW-203 Sanitary Sewer Cleanout | 3 | Each | | $850.00 | $2,550.00 | | $0.00 | | $0.00 | | ||
| 20 | 3"x3"x3"x3" HDPE or PVC Cross | 1 | Each | | $1,350.00 | $1,350.00 | | $0.00 | | $0.00 | | ||
| 21 | 1-inch HDPE Pipe | 2537 | L.F. | | $16.00 | $40,592.00 | | $0.00 | | $0.00 | | ||
| 22 | 2-inch HDPE Pipe | 3075 | L.F. | | $19.00 | $58,425.00 | | $0.00 | | $0.00 | | ||
| 23 | 3-inch HDPE Pipe | 611 | L.F. | | $29.00 | $17,719.00 | | $0.00 | | $0.00 | | ||
| 24 | 2-Inch Valve with Curb Stop | 5 | Each | | $1,100.00 | $5,500.00 | | $0.00 | | $0.00 | | ||
| 25 | 3-Inch Valve with Curb Stop | 3 | Each | | $1,900.00 | $5,700.00 | | $0.00 | | $0.00 | | ||
| 26 | Woodford Model S-3 Sanitary Yard Hydrant w/Drain Down Pit (Or Approved Equal) | 57 | Each | | $4,500.00 | $256,500.00 | | $0.00 | | $0.00 | | ||
| 27 | Woodford Model S-4H ADA Sanitary Yard Hydrant w/Drain Down Pit (Or Approved Equal) | 3 | Each | | $4,500.00 | $13,500.00 | | $0.00 | | $0.00 | | ||
| 28 | Woodford Model S-4H ADA Sanitary Yard Hydrant w/o Drain Down Pit (Or Approved Equal) | 2 | Each | | $3,800.00 | $7,600.00 | | $0.00 | | $0.00 | | ||
| 29 | 2"x2"x1" HDPE Tee | 35 | Each | | $400.00 | $14,000.00 | | $0.00 | | $0.00 | | ||
| 30 | 2"x2"x2" HDPE Tee | 2 | Each | | $550.00 | $1,100.00 | | $0.00 | | $0.00 | | ||
| 31 | 3"x3"x3" HDPE Tee | 12 | Each | | $600.00 | $7,200.00 | | $0.00 | | $0.00 | | ||
| 32 | 2"x1" HDPE Reducer | 12 | Each | | $250.00 | $3,000.00 | | $0.00 | | $0.00 | | ||
| 33 | 3"x2" HDPE Reducer | 15 | Each | | $475.00 | $7,125.00 | | $0.00 | | $0.00 | | ||
| 34 | 3-inch 45° HDPE or PVC Bend | 2 | Each | | $650.00 | $1,300.00 | | $0.00 | | $0.00 | | ||
| 35 | Water Connection | 5 | Each | | $1,400.00 | $7,000.00 | | $0.00 | | $0.00 | | ||
| 36 | Disinfection | 1 | L.S. | | $8,600.00 | $8,600.00 | | $0.00 | | $0.00 | | ||
| 37 | Type SW-401 Circular Storm MH W/SW-602 Type E Casting | 2 | Each | | $4,600.00 | $9,200.00 | | $0.00 | | $0.00 | | ||
| 38 | Type SW-401 Circular Storm MH W/SW-602 Type F Casting | 1 | Each | | $6,000.00 | $6,000.00 | | $0.00 | | $0.00 | | ||
| 39 | Type SW-503 Single Grate Intake W/MH & SW-603 Type 'R & E' Castings | 22 | Each | | $5,200.00 | $114,400.00 | | $0.00 | | $0.00 | | ||
| 40 | Type SW-506 Double Grate Intake W/MH & SW-603 Type 'R & E' Castings | 1 | Each | | $7,200.00 | $7,200.00 | | $0.00 | | $0.00 | | ||
| 41 | Type SW-512 Circular Area Intake W/SW-604 Type 3A Casting | 6 | Each | | $1,900.00 | $11,400.00 | | $0.00 | | $0.00 | | ||
| 42 | Type SW-512 Circular Area Intake W/SW-604 Type 3B Casting | 2 | Each | | $2,400.00 | $4,800.00 | | $0.00 | | $0.00 | | ||
| 43 | Type SW-513 Open Sided Area Intake W/SW-602 Type G Casting | 2 | Each | | $6,300.00 | $12,600.00 | | $0.00 | | $0.00 | | ||
| 44 | 4-inch Slotted PVC Subdrain | 213 | L.F. | | $19.00 | $4,047.00 | | $0.00 | | $0.00 | | ||
| 45 | Subdrain Cleanout Type A-2 | 6 | Each | | $325.00 | $1,950.00 | | $0.00 | | $0.00 | | ||
| 46 | 12-inch RCP Class III | 1999.7 | L.F. | | $50.00 | $99,985.00 | | $0.00 | | $0.00 | | ||
| 47 | 15-inch RCP Class III | 854.7 | L.F. | | $56.00 | $47,863.20 | | $0.00 | | $0.00 | | ||
| 48 | 18-inch RCP Class III | 832.6 | L.F. | | $60.00 | $49,956.00 | | $0.00 | | $0.00 | | ||
| 49 | 30-inch RCP Class III | 427.4 | L.F. | | $97.00 | $41,457.80 | | $0.00 | | $0.00 | | ||
| 50 | 18-inch RCP Class III FES W/Footing & Apron Guard | 1 | Each | | $2,400.00 | $2,400.00 | | $0.00 | | $0.00 | | ||
| 51 | 30-inch RCP Class III FES W/Footing & Apron Guard | 1 | Each | | $3,600.00 | $3,600.00 | | $0.00 | | $0.00 | | ||
| 52 | 20"(L)x36"(W)x48"(D) Footing Located at Lake Outlet | 2 | Each | | $2,200.00 | $4,400.00 | | $0.00 | | $0.00 | | ||
| 53 | Proco Series 730 Proflex Rubber Check Valve (Sleeve Type) (Or Approved Equal) | 2 | Each | | $8,400.00 | $16,800.00 | | $0.00 | | $0.00 | | ||
| 54 | Flexstorm #62LCBFX Inlet Filter (Or Approved Equal) | 46 | Each | | $185.00 | $8,510.00 | | $0.00 | | $0.00 | | ||
| 55 | Flexstorm #62MRDFX Inlet Filter (Or Approved Equal) | 16 | Each | | $185.00 | $2,960.00 | | $0.00 | | $0.00 | | ||
| 56 | Class 'D' Riprap | 75 | Tons | | $80.00 | $6,000.00 | | $0.00 | | $0.00 | | ||
| 57 | 4'x4' Scourstop Transition Mat (with anchors) (Or Approved Equal) | 32 | Each | | $256.00 | $8,192.00 | | $0.00 | | $0.00 | | ||
| 58 | Pyramat 75 HPTRM (Or Approved Equal) | 187 | S.Y. | | $13.50 | $2,524.50 | | $0.00 | | $0.00 | | ||
| 59 | Shredded Hardwood Mulch | 10.4 | C.Y. | | $60.00 | $624.00 | | $0.00 | | $0.00 | | ||
| 60 | Modified Soil | 125 | C.Y. | | $85.00 | $10,625.00 | | $0.00 | | $0.00 | | ||
| 61 | 3/8-inch Dia Clean Aggregate | 10.4 | C.Y. | | $156.00 | $1,622.40 | | $0.00 | | $0.00 | | ||
| 62 | 1 to 2 inch Clean Aggregate | 62 | C.Y. | | $82.00 | $5,084.00 | | $0.00 | | $0.00 | | ||
| 63 | Single Campsite Outlet Post-50 Amp | 93 | Each | | $650.00 | $60,450.00 | | $0.00 | | $0.00 | | ||
| 64 | No. 2 AWG Grounding Conductor Cable, Type THW or USE | 7658 | L.F. | | $3.10 | $23,739.80 | | $0.00 | | $0.00 | | ||
| 65 | No. 4 AWG Grounding Conductor Cable, Type THW or USE | 807 | L.F. | | $2.50 | $2,017.50 | | $0.00 | | $0.00 | | ||
| 66 | No. 6 AWG Grounding Conductor Cable, Type THW or USE | 288 | L.F. | | $2.70 | $777.60 | | $0.00 | | $0.00 | | ||
| 67 | No. 350 MCM Single Conductor Cable, Type USE | 2640 | L.F. | | $11.55 | $30,492.00 | | $0.00 | | $0.00 | | ||
| 68 | No. 300 MCM Single Conductor Cable, Type USE | 4056 | L.F. | | $10.65 | $43,196.40 | | $0.00 | | $0.00 | | ||
| 69 | No. 250 MCM Single Conductor Cable, Type USE | 9177 | L.F. | | $8.50 | $78,004.50 | | $0.00 | | $0.00 | | ||
| 70 | No. 4/0 AWG Single Conductor Cable, Type USE | 7101 | L.F. | | $8.00 | $56,808.00 | | $0.00 | | $0.00 | | ||
| 71 | No. 3/0 AWG Single Conductor Cable, Type USE | 1521 | L.F. | | $7.50 | $11,407.50 | | $0.00 | | $0.00 | | ||
| 72 | No. 2/0 AWG Single Conductor Cable, Type USE | 900 | L.F. | | $6.40 | $5,760.00 | | $0.00 | | $0.00 | | ||
| 73 | No. 1/0 AWG Single Conductor Cable, Type USE | 864 | L.F. | | $4.75 | $4,104.00 | | $0.00 | | $0.00 | | ||
| 74 | Roadway Crossing 3.5-Inch Conduit Schedule 80 PVC | 27 | L.F. | | $50.00 | $1,350.00 | | $0.00 | | $0.00 | | ||
| 75 | Roadway Crossing 3-Inch Conduit Schedule 80 PVC | 229 | L.F. | | $25.00 | $5,725.00 | | $0.00 | | $0.00 | | ||
| 76 | Roadway Crossing 2.5-inch Conduit Schedule 80 PVC | 616 | L.F. | | $22.00 | $13,552.00 | | $0.00 | | $0.00 | | ||
| 77 | Roadway Crossing 2-inch Conduit Schedule 80 PVC | 228 | L.F. | | $19.50 | $4,446.00 | | $0.00 | | $0.00 | | ||
| 78 | Roadway Crossing 1.5-inch Conduit Schedule 80 PVC | 25 | L.F. | | $29.00 | $725.00 | | $0.00 | | $0.00 | | ||
| 79 | Detectable Warning Tape, 3" Electric | 6938 | L.F. | | $0.35 | $2,428.30 | | $0.00 | | $0.00 | | ||
| 80 | Trench, Single Circuit Secondary | 7948 | L.F. | | $2.75 | $21,857.00 | | $0.00 | | $0.00 | | ||
| 81 | 200 Amp Circuit Breaker | 12 | Each | | $290.00 | $3,480.00 | | $0.00 | | $0.00 | | ||
| 82 | 175 Amp Circuit Breaker | 3 | Each | | $285.00 | $855.00 | | $0.00 | | $0.00 | | ||
| 83 | 150 Amp Circuit Breaker | 2 | Each | | $265.00 | $530.00 | | $0.00 | | $0.00 | | ||
| 84 | Electrical Connection To Led Light Pole and Check-in Kiosk LED Light | 1 | L.S. | | $6,250.00 | $6,250.00 | | $0.00 | | $0.00 | | ||
| 85 | Special Backfill/Granular Base | 9140.6 | Tons | | $23.00 | $210,233.80 | | $0.00 | | $0.00 | | ||
| 86 | 6-inch Non-Reinforced PCC | 1681.6 | S.Y. | | $80.00 | $134,528.00 | | $0.00 | | $0.00 | | ||
| 87 | 7-inch Non-Reinforced PCC | 25962 | S.Y. | | $70.00 | $1,817,340.00 | | $0.00 | | $0.00 | | ||
| 88 | 6-Inch Standard Curb and 2-Inch Drop Curb | 3434 | L.F. | | $25.00 | $85,850.00 | | $0.00 | | $0.00 | | ||
| 89 | Disposal Island Pavement | 1 | L.S. | | $5,000.00 | $5,000.00 | | $0.00 | | $0.00 | | ||
| 90 | Granular Base-Sidewalks | 71.3 | Tons | | $90.00 | $6,417.00 | | $0.00 | | $0.00 | | ||
| 91 | 5-inch Non-Reinforced PCC Sidewalks | 348.5 | S.Y. | | $58.00 | $20,213.00 | | $0.00 | | $0.00 | | ||
| 92 | 0.5-inch Expansion Joint | 238 | L.F. | | $15.00 | $3,570.00 | | $0.00 | | $0.00 | | ||
| 93 | Engineering Fabric | 14995 | S.Y. | | $1.80 | $26,991.00 | | $0.00 | | $0.00 | | ||
| 94 | Macadam Stone | 2924 | Tons | | $35.75 | $104,533.00 | | $0.00 | | $0.00 | | ||
| 95 | Class 'A' Crushed Stone | 1762 | Tons | | $43.50 | $76,647.00 | | $0.00 | | $0.00 | | ||
| 96 | 4'x4'x5.5" Reinforced PCC Fire Ring | 93 | Each | | $1,500.00 | $139,500.00 | | $0.00 | | $0.00 | | ||
| 97 | Traffic Control | 1 | L.S. | | $15,000.00 | $15,000.00 | | $0.00 | | $0.00 | | ||
| 98 | Seeding, Fertilizing and Mulching | 8.5 | Acres | | $4,750.00 | $40,375.00 | | $0.00 | | $0.00 | | ||
| 99 | Street Signage | 1 | L.S. | | $9,954.00 | $9,954.00 | | $0.00 | | $0.00 | | ||
| 100 | Handicap Parking Signage | 1 | L.S. | | $705.00 | $705.00 | | $0.00 | | $0.00 | | ||
| 101 | Street Pavement Markings | 1 | L.S. | | $3,395.00 | $3,395.00 | | $0.00 | | $0.00 | | ||
| 102 | Parking Space Pavement Striping, Handicap Parking Cross Hatch Markings | 1 | L.S. | | $395.00 | $395.00 | | $0.00 | | $0.00 | | ||
| 103 | 6' Concrete Parking Wheel Stops | 7 | Each | | $140.00 | $980.00 | | $0.00 | | $0.00 | | ||
| 104 | 8' Concrete Parking Wheel Stops | 6 | Each | | $400.00 | $2,400.00 | | $0.00 | | $0.00 | | ||
| 105 | Entry Kiosk | 1 | L.S. | | $80,000.00 | $80,000.00 | | $0.00 | | $0.00 | | ||
| 106 | Construction Survey Staking and As-Built Survey | 1 | Each | | $50,000.00 | $50,000.00 | | $0.00 | | $0.00 | | ||
| 107 | NPDES General Permit #2 & SWPPP | 1 | L.S. | | $6,500.00 | $6,500.00 | | $0.00 | | $0.00 | | ||
| 108 | Mobilization | 1 | L.S. | | $500,000.00 | $500,000.00 | | $0.00 | | $0.00 | | ||
| | | | | | | | | | | | | |
| $5,835,457.30 | | $0.00 | | $0.00 | | ||||||||
| | | | | | | | | | | | | |
7/27/2024