1
2
3
Contractor:
Quantities
|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Three Mile Lake | Date: 9/23/2021 | Project No. |
| Lake Restoration Phase 1 | County: | UNION | Time: 11:00 a.m. | 19-04-88-01 |
| 1 | 2 | 3 | | |||||||||
| Estimated Cost: $373,289.00 | Contractor: | | Keller Excavating, Inc. | RW Excavating Solutions, LC | JNC Construction LLC | | |||||||
| Funding Source: 75% Lake Restoration, 25% Other, | | 1133 155th St | | 13293 S 88th Ave W | | 609 3rd St | | ||||||
| Boone IA 50036 | | Prairie City IA 50228 | | Clearfield IA 50840 | | |||||||
| Plan Sets Requested: 5 | Quantities | | 5152309905 | | 5159942648 | | 6413444119 | | |||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | MOBILIZATION | 1 | L.S. | | $16,500.00 | $16,500.00 | | $50,000.00 | $50,000.00 | | $25,000.00 | $25,000.00 | |
| 2 | CLEARING AND GRUBBING | 1 | L.S. | | $16,500.00 | $16,500.00 | | $20,000.00 | $20,000.00 | | $36,000.00 | $36,000.00 | |
| 3 | WATER HANDLING | 1 | L.S. | | $5,500.00 | $5,500.00 | | $8,000.00 | $8,000.00 | | $25,000.00 | $25,000.00 | |
| 4 | EROSION CONTROL (SWPPP) | 1 | L.S. | | $11,000.00 | $11,000.00 | | $10,000.00 | $10,000.00 | | $20,000.00 | $20,000.00 | |
| 5 | SURVEYING & STAKING | 1 | L.S. | | $5,000.00 | $5,000.00 | | $6,000.00 | $6,000.00 | | $18,000.00 | $18,000.00 | |
| 6 | SEEDING - COVER CROP | 8.9 | Acres | | $825.00 | $7,342.50 | | $2,000.00 | $17,800.00 | | $800.00 | $7,120.00 | |
| 7 | STRIP, STOCKPILE AND REPLACE 9" TOPSOIL | 1421 | C.Y. | | $9.90 | $14,067.90 | | $14.00 | $19,894.00 | | $6.00 | $8,526.00 | |
| 8 | EARTH EMBANKMENT | 4305 | C.Y. | | $7.70 | $33,148.50 | | $7.00 | $30,135.00 | | $6.00 | $25,830.00 | |
| 9 | 24" SMP | 109 | L.F. | | $88.00 | $9,592.00 | | $150.00 | $16,350.00 | | $127.50 | $13,897.50 | |
| 10 | CLASS "E" ROCK RIPRAP | 17 | Tons | | $66.00 | $1,122.00 | | $63.20 | $1,074.40 | | $59.25 | $1,007.25 | |
| 11 | SEEPAGE FILTER SAND FOR DIAPHRAGM FILTER | 22 | C.Y. | | $220.00 | $4,840.00 | | $100.00 | $2,200.00 | | $250.00 | $5,500.00 | |
| 12 | 8" PVC SEEPAGE DRAIN SOLID WALL PIPE | 60 | L.F. | | $55.00 | $3,300.00 | | $20.00 | $1,200.00 | | $79.45 | $4,767.00 | |
| 13 | 8" PVC SEEPAGE DRAIN PERFORATED PIPE | 8 | L.F. | | $55.00 | $440.00 | | $20.00 | $160.00 | | $79.45 | $635.60 | |
| 14 | SEEDING - GRASS SEED MIX | 1.2 | Acres | | $1,100.00 | $1,320.00 | | $2,500.00 | $3,000.00 | | $2,500.00 | $3,000.00 | |
| 15 | TIMBER POLE | 4 | Each | | $1,100.00 | $4,400.00 | | $800.00 | $3,200.00 | | $1,200.00 | $4,800.00 | |
| 16 | STRIP, STOCKPILE AND REPLACE 9" TOPSOIL | 1509 | C.Y. | | $9.90 | $14,939.10 | | $14.00 | $21,126.00 | | $6.00 | $9,054.00 | |
| 17 | EARTH EMBANKMENT | 5443 | C.Y. | | $7.70 | $41,911.10 | | $7.00 | $38,101.00 | | $6.00 | $32,658.00 | |
| 18 | 24" SMP PIPE | 127 | L.F. | | $88.00 | $11,176.00 | | $150.00 | $19,050.00 | | $127.50 | $16,192.50 | |
| 19 | 36" DIA VERTICAL RISER | 1 | Each | | $11,000.00 | $11,000.00 | | $6,000.00 | $6,000.00 | | $3,000.00 | $3,000.00 | |
| 20 | ANTI-VORTEX DEVICE | 1 | Each | | $7,700.00 | $7,700.00 | | $1,500.00 | $1,500.00 | | $6,500.00 | $6,500.00 | |
| 21 | CLASS "E" ROCK RIPRAP | 16 | Tons | | $66.00 | $1,056.00 | | $63.20 | $1,011.20 | | $59.25 | $948.00 | |
| 22 | SEEPAGE FILTER SAND FOR DIAPHRAGM FILTER | 22 | C.Y. | | $220.00 | $4,840.00 | | $100.00 | $2,200.00 | | $250.00 | $5,500.00 | |
| 23 | 8" PVC SEEPAGE DRAIN SOLID WALL PIPE | 62 | L.F. | | $55.00 | $3,410.00 | | $20.00 | $1,240.00 | | $79.45 | $4,925.90 | |
| 24 | 8" PVC SEEPAGE DRAIN PERFORATED PIPE | 8 | L.F. | | $55.00 | $440.00 | | $20.00 | $160.00 | | $79.45 | $635.60 | |
| 25 | SEEDING - GRASS SEED MIX | 1.3 | Acres | | $1,100.00 | $1,430.00 | | $4,000.00 | $5,200.00 | | $2,500.00 | $3,250.00 | |
| 26 | TIMBER POLE | 4 | Each | | $1,100.00 | $4,400.00 | | $800.00 | $3,200.00 | | $1,200.00 | $4,800.00 | |
| 27 | DREDGE (LOCAL SPOIL) | 849 | C.Y. | | $7.70 | $6,537.30 | | $12.00 | $10,188.00 | | $18.00 | $15,282.00 | |
| 28 | CATTLE FENCE | 96 | L.F. | | $44.00 | $4,224.00 | | $15.00 | $1,440.00 | | $20.00 | $1,920.00 | |
| 29 | CATTLE PANEL | 2 | Each | | $880.00 | $1,760.00 | | $200.00 | $400.00 | | $1,000.00 | $2,000.00 | |
| 30 | CLASS "E" ROCK RIPRAP | 66 | Tons | | $66.00 | $4,356.00 | | $63.20 | $4,171.20 | | $59.25 | $3,910.50 | |
| 31 | DREDGE (LOCAL SPOIL) | 3020 | C.Y. | | $7.70 | $23,254.00 | | $12.00 | $36,240.00 | | $18.00 | $54,360.00 | |
| 32 | CATTLE FENCE | 126 | L.F. | | $44.00 | $5,544.00 | | $15.00 | $1,890.00 | | $20.00 | $2,520.00 | |
| 33 | CATTLE PANEL | 2 | Each | | $880.00 | $1,760.00 | | $200.00 | $400.00 | | $1,000.00 | $2,000.00 | |
| 34 | CLASS "E" ROCK RIPRAP | 61 | Tons | | $66.00 | $4,026.00 | | $63.20 | $3,855.20 | | $59.25 | $3,614.25 | |
| 35 | EARTH EMBANKMENT | 2893 | C.Y. | | $7.70 | $22,276.10 | | $7.00 | $20,251.00 | | $6.00 | $17,358.00 | |
| 36 | 12" SOLID WALL PVC & APPURTENANCES | 81 | L.F. | | $44.00 | $3,564.00 | | $40.00 | $3,240.00 | | $79.45 | $6,435.45 | |
| 37 | 12" PERFORATED PVC RISER W/ SOCK | 1 | Each | | $2,200.00 | $2,200.00 | | $1,500.00 | $1,500.00 | | $1,000.00 | $1,000.00 | |
| 38 | CLASS "E" ROCK RIPRAP | 2 | Tons | | $66.00 | $132.00 | | $63.20 | $126.40 | | $59.25 | $118.50 | |
| 39 | SEEDING - COVER CROP | 2.2 | Acres | | $825.00 | $1,815.00 | | $2,000.00 | $4,400.00 | | $800.00 | $1,760.00 | |
| 40 | EXCAVATION (LOCAL SPOIL) | 911 | C.Y. | | $9.90 | $9,018.90 | | $7.00 | $6,377.00 | | $6.00 | $5,466.00 | |
| 41 | TRENCH AND BACKFILL | 9 | C.Y. | | $220.00 | $1,980.00 | | $10.50 | $94.50 | | $100.00 | $900.00 | |
| 42 | PLACE 9" TOPSOIL | 732 | C.Y. | | $9.90 | $7,246.80 | | $14.00 | $10,248.00 | | $6.00 | $4,392.00 | |
| 43 | CLASS "E" ROCK RIPRAP | 494 | Tons | | $66.00 | $32,604.00 | | $63.20 | $31,220.80 | | $59.25 | $29,269.50 | |
| 44 | CLASS "B" ROCK RIPRAP | 50 | Tons | | $66.00 | $3,300.00 | | $63.20 | $3,160.00 | | $60.25 | $3,012.50 | |
| 45 | 18"-24" DIA HARDWOOD LOGS | 2 | Each | | $2,200.00 | $4,400.00 | | $800.00 | $1,600.00 | | $1,500.00 | $3,000.00 | |
| 46 | LIVE STAKES | 95 | Each | | $5.50 | $522.50 | | $8.00 | $760.00 | | $50.00 | $4,750.00 | |
| 47 | SEEDING - FLOODPLAIN SEED MIX | 2.2 | Acres | | $1,650.00 | $3,630.00 | | $2,500.00 | $5,500.00 | | $3,500.00 | $7,700.00 | |
| 48 | SEEDING - COVER CROP | 8.9 | Acres | | $825.00 | $7,342.50 | | $2,000.00 | $17,800.00 | | $800.00 | $7,120.00 | |
| | | | | | | | | | | | | |
| $387,868.20 | | $452,663.70 | | $464,436.05 | | ||||||||
| | | | | | | | | | | | | |
JNC Construction LLC, Clearfield, IA
9/26/2024