Bid Tab

IOWA DEPARTMENT OF NATURAL RESOURCES
ENGINEERING BUREAU
INFORMAL BID TAB
NOTICE: This document represents bids that were opened on the letting date and may be subject to further review. This is not the official bid tab.

Bids For:	Location:	West Lake Complex	Date: 10/24/2019	Project No.
In-Lake Improvements	County:	SCOTT	Time: 11:00 AM	17-06-82-02

				1		2		3
Estimated Cost: $4,200,000.00		Contractor:		Legacy Corporation of IL		JB Holland Construction, Inc.		H&H Construction & Development
Funding Source: 100% Lake Restoration,				16322 Barstow Road		2092 Hwy 9 W		60559 Hwy 64
Funding Source: 100% Lake Restoration,				East Moline IL 61244		Decorah IA 52101		Sabula IA 52070
Plan Sets Requested: 11		Quantities		3092031094		5633822901		5633571849
No.	Description:	No.	Unit	Unit Price	Amount	Unit Price	Amount	Unit Price	Amount

1	Mobilization	1	L.S.	$150,000.00	$150,000.00	$125,800.00	$125,800.00	$330,000.00	$330,000.00
2	Clearing & Grubbing	1	L.S.	$25,000.00	$25,000.00	$18,400.00	$18,400.00	$25,468.00	$25,468.00
3	Handling of Water	1	L.S.	$30,000.00	$30,000.00	$34,200.00	$34,200.00	$25,000.00	$25,000.00
4	Traffic Control	1	L.S.	$5,000.00	$5,000.00	$52,700.00	$52,700.00	$40,000.00	$40,000.00
5	Erosion Control (SWPPP)	1	L.S.	$20,000.00	$20,000.00	$16,400.00	$16,400.00	$25,000.00	$25,000.00
6	Seeding - Grass Seed Mix	6	Acres	$2,200.00	$13,200.00	$1,420.00	$8,520.00	$2,500.00	$15,000.00
7	Seeding - Cover Crop	0.9	Acres	$1,250.00	$1,125.00	$1,730.00	$1,557.00	$2,500.00	$2,250.00
8	Earth Embankment (On-Site)	15495	C.Y.	$3.00	$46,485.00	$4.25	$65,853.75	$2.25	$34,863.75
9	Earth Embankment (Spoils Site)	18007	C.Y.	$3.00	$54,021.00	$11.40	$205,279.80	$7.94	$142,975.58
10	Overexcavation (Unusable Fill)	6848	C.Y.	$4.50	$30,816.00	$10.00	$68,480.00	$4.50	$30,816.00
11	Stirp and Salvage 9" Topsoil	1028	C.Y.	$4.00	$4,112.00	$6.10	$6,270.80	$3.00	$3,084.00
12	24" HDPE Pipe	274	L.F.	$70.00	$19,180.00	$79.50	$21,783.00	$70.00	$19,180.00
13	24" HDPE FES	3	Each	$400.00	$1,200.00	$378.00	$1,134.00	$450.00	$1,350.00
14	Solid Rod Trash Rack	2	Each	$500.00	$1,000.00	$1,400.00	$2,800.00	$7,500.00	$15,000.00
15	Angle Iron Trash Rack & Appurtenance	2	Each	$800.00	$1,600.00	$1,960.00	$3,920.00	$1,500.00	$3,000.00
16	Class "E" Rock Riprap	1237	Tons	$40.00	$49,480.00	$46.50	$57,520.50	$39.00	$48,243.00
17	Class "B" Rock Riprap	230	Tons	$30.00	$6,900.00	$46.50	$10,695.00	$39.00	$8,970.00
18	Coarse Aggregate	12	Tons	$25.00	$300.00	$36.50	$438.00	$90.00	$1,080.00
19	Articulated Concrete Block Mat	666	S.Y.	$70.00	$46,620.00	$54.50	$36,297.00	$75.00	$49,950.00
20	Prefabricated Pedestrian Bridge	1	Each	$34,000.00	$34,000.00	$29,200.00	$29,200.00	$29,000.00	$29,000.00
21	Reinforced Formed Concrete	12	C.Y.	$500.00	$6,000.00	$1,050.00	$12,600.00	$650.00	$7,800.00
22	Open-Celled Geogrid	411	S.Y.	$15.00	$6,165.00	$19.90	$8,178.90	$17.50	$7,192.50
23	Tile Drain Removal And Replacement	200	L.F.	$10.00	$2,000.00	$29.50	$5,900.00	$10.00	$2,000.00
24	CMP Removal	2	Each	$10.00	$20.00	$510.00	$1,020.00	$300.00	$600.00
25	24" CMP Replacement	28	L.F.	$40.00	$1,120.00	$53.00	$1,484.00	$55.00	$1,540.00
26	Aggregate Surfacing	69	Tons	$20.00	$1,380.00	$23.00	$1,587.00	$45.00	$3,105.00
27	Erosion Control Matting	6032	S.Y.	$20.00	$120,640.00	$1.12	$6,755.84	$1.80	$10,857.60
28	Seeding - Floodplain Seed Mix	0.1	Acres	$10,000.00	$1,000.00	$1,520.00	$152.00	$5,000.00	$500.00
29	Seeding - Grass Seed Mix	2.1	Acres	$2,200.00	$4,620.00	$1,420.00	$2,982.00	$2,500.00	$5,250.00
30	Earth Embankment	6197	C.Y.	$3.00	$18,591.00	$3.80	$23,548.60	$2.25	$13,943.25
31	Excavation And Backfill	144	C.Y.	$10.00	$1,440.00	$4.25	$612.00	$10.00	$1,440.00
32	12" Solid Wall PVC & Appurtenances	113	L.F.	$40.00	$4,520.00	$26.50	$2,994.50	$40.00	$4,520.00
33	12" Perforated PVC Riser w/ Sock	3	L.F.	$200.00	$600.00	$44.50	$133.50	$100.00	$300.00
34	18" CMP Placement	40	L.F.	$40.00	$1,600.00	$43.00	$1,720.00	$40.00	$1,600.00
35	Class "E" Rock Riprap	2	Tons	$500.00	$1,000.00	$54.00	$108.00	$100.00	$200.00
36	Seeding - Cover Crop	11.5	Acres	$1,250.00	$14,375.00	$1,730.00	$19,895.00	$1,500.00	$17,250.00
37	Shoreline - Earth Embankment	812	C.Y.	$5.00	$4,060.00	$6.00	$4,872.00	$8.00	$6,496.00
38	Shoreline - Class "E" Rock Riprap	1303	Tons	$45.00	$58,635.00	$44.00	$57,332.00	$39.00	$50,817.00
39	Shoreline - Gravel	120	Tons	$40.00	$4,800.00	$29.00	$3,480.00	$30.00	$3,600.00
40	Shoreline - Articulated Concrete Block Mat	217	S.Y.	$70.00	$15,190.00	$53.00	$11,501.00	$75.00	$16,275.00
41	Shoreline - Seeding - Floodplain Seed Mix	0.1	Acres	$10,000.00	$1,000.00	$1,520.00	$152.00	$5,000.00	$500.00
42	Shoreline - Seeding - Grass Seed Mix	0.5	Acres	$5,000.00	$2,500.00	$1,420.00	$710.00	$2,500.00	$1,250.00
43	Dredge - Bluegrass	72265	C.Y.	$5.00	$361,325.00	$4.05	$292,673.25	$9.50	$686,517.50
44	18" HDPE DR 18	307	L.F.	$65.00	$19,955.00	$49.00	$15,043.00	$60.00	$18,420.00
45	Bore 18" Dia. And Pull Pipe	297	L.F.	$150.00	$44,550.00	$201.00	$59,697.00	$110.00	$32,670.00
46	Bore Pit Excavation / Dewatering	2	Each	$2,500.00	$5,000.00	$6,700.00	$13,400.00	$5,000.00	$10,000.00
47	Drawdown Structure - 18" Knife Gate Valve & Appurtenances	1	Each	$9,500.00	$9,500.00	$15,000.00	$15,000.00	$23,000.00	$23,000.00
48	Drawdown Structure - Reinforced Concrete	28	C.Y.	$625.00	$17,500.00	$2,280.00	$63,840.00	$650.00	$18,200.00
49	Drawdown Structure - 12" Long X 18" Dia. Sleeve	2	Each	$1,500.00	$3,000.00	$2,800.00	$5,600.00	$750.00	$1,500.00
50	Drawdown Structure - Trash Rack	1	Each	$1,000.00	$1,000.00	$1,960.00	$1,960.00	$2,500.00	$2,500.00
51	Drawdown Structure - 24" X 18" Dia. Wall Sleeve	2	Each	$1,700.00	$3,400.00	$1,800.00	$3,600.00	$1,250.00	$2,500.00
52	Drawdown Structure - Stop Log Set	2	Each	$16,000.00	$32,000.00	$11,900.00	$23,800.00	$2,500.00	$5,000.00
53	Drawdown Structure - Grating & Appurtenances	28	S.F.	$80.00	$2,240.00	$291.00	$8,148.00	$30.00	$840.00
54	Drawdown Structure - Step	19	Each	$50.00	$950.00	$190.00	$3,610.00	$250.00	$4,750.00
55	Drawdown Structure - Clean 1" Stone	5	Tons	$50.00	$250.00	$79.50	$397.50	$100.00	$500.00
56	Fisheries - 8" - 24" Dia. Tree	29	Each	$100.00	$2,900.00	$263.00	$7,627.00	$225.00	$6,525.00
57	Fisheries - Excavation	308	C.Y.	$10.00	$3,080.00	$5.90	$1,817.20	$10.00	$3,080.00
58	Fisheries - Class "E" Rock Riprap	74	Tons	$45.00	$3,330.00	$54.00	$3,996.00	$45.00	$3,330.00
59	Fisheries - Gravel	30	Tons	$40.00	$1,200.00	$37.50	$1,125.00	$30.00	$900.00
60	Habitat Placement - Labor Only	2	Loads	$1,000.00	$2,000.00	$167.00	$334.00	$250.00	$500.00
61	Shoreline - Earth Embankment	1843	C.Y.	$5.00	$9,215.00	$0.92	$1,695.56	$2.25	$4,146.75
62	Shoreline - Class "E" Rock Riprap	3624	Tons	$40.00	$144,960.00	$44.00	$159,456.00	$42.00	$152,208.00
63	Shoreline - Gravel	98	Tons	$40.00	$3,920.00	$29.00	$2,842.00	$30.00	$2,940.00
64	Shoreline - Articulated Concrete Block Mat	1167	S.Y.	$70.00	$81,690.00	$53.00	$61,851.00	$75.00	$87,525.00
65	Shoreline - Floodplain Seed Mix	0.3	Acres	$10,000.00	$3,000.00	$1,520.00	$456.00	$5,000.00	$1,500.00
66	Shoreline - Grass Seed Mix	1.3	Acres	$2,200.00	$2,860.00	$1,420.00	$1,846.00	$2,000.00	$2,600.00
67	Dredge - Railroad	70675	C.Y.	$5.00	$353,375.00	$4.75	$335,706.25	$10.25	$724,418.75
68	Drawdown Structure - 14" Knife Gate Valve & Appurtenances	1	Each	$8,500.00	$8,500.00	$8,400.00	$8,400.00	$12,500.00	$12,500.00
69	Drawdown Structure - Trash Rack	1	Each	$1,000.00	$1,000.00	$1,960.00	$1,960.00	$1,000.00	$1,000.00
70	Drawdown Structure - Grating & Appurtenances	72	S.F.	$80.00	$5,760.00	$152.00	$10,944.00	$75.00	$5,400.00
71	Drawdown Structure - Steps	17	Each	$50.00	$850.00	$185.00	$3,145.00	$250.00	$4,250.00
72	Fisheries - 8" - 24" Dia. Tree	58	Each	$100.00	$5,800.00	$263.00	$15,254.00	$225.00	$13,050.00
73	Fisheries - Excavation	321	C.Y.	$10.00	$3,210.00	$5.90	$1,893.90	$8.50	$2,728.50
74	Fisheries - Class "E" Rock Riprap	62	Tons	$50.00	$3,100.00	$54.00	$3,348.00	$45.00	$2,790.00
75	Fisheries - Gravel	24	Tons	$50.00	$1,200.00	$37.50	$900.00	$50.00	$1,200.00
76	Habitat Placement - Labor Only	184	Loads	$150.00	$27,600.00	$167.00	$30,728.00	$200.00	$36,800.00
77	Shoreline - Earth Embankment	3608	C.Y.	$5.00	$18,040.00	$2.57	$9,272.56	$2.25	$8,118.00
78	Shoreline - Excavation	50	C.Y.	$50.00	$2,500.00	$5.90	$295.00	$20.00	$1,000.00
79	Shoreline - Class "E" Rock Riprap	7634	Tons	$40.00	$305,360.00	$46.50	$354,981.00	$45.00	$343,530.00
80	Shoreline - Gravel	144	Tons	$40.00	$5,760.00	$29.00	$4,176.00	$30.00	$4,320.00
81	Shoreline - Articulated Concrete Block Mat	674	S.Y.	$70.00	$47,180.00	$52.00	$35,048.00	$75.00	$50,550.00
82	Shoreline - Floodplain Seed Mix	0.5	Acres	$5,000.00	$2,500.00	$1,520.00	$760.00	$3,500.00	$1,750.00
83	Shoreline - Grass Seed Mix	2.6	Acres	$2,200.00	$5,720.00	$1,420.00	$3,692.00	$2,500.00	$6,500.00
84	Shoreline - Open-Celled Geogrid	1411	S.Y.	$15.00	$21,165.00	$19.90	$28,078.90	$17.50	$24,692.50
85	Sand	1764	Tons	$15.00	$26,460.00	$23.00	$40,572.00	$30.00	$52,920.00
86	Drawdown Structure - Steps	28	Each	$50.00	$1,400.00	$174.00	$4,872.00	$250.00	$7,000.00
87	Jetty - Embankment	185	C.Y.	$10.00	$1,850.00	$16.20	$2,997.00	$5.00	$925.00
88	Jetty - Aggregate Surfacing	12	Tons	$50.00	$600.00	$23.00	$276.00	$100.00	$1,200.00
89	Jetty - Class "E" Riprap	181	Tons	$45.00	$8,145.00	$60.00	$10,860.00	$40.00	$7,240.00
90	Fisheries - 8" - 24" Dia. Tree	76	Each	$100.00	$7,600.00	$263.00	$19,988.00	$225.00	$17,100.00
91	Fisheries - Excavation	98	C.Y.	$10.00	$980.00	$5.90	$578.20	$10.00	$980.00
92	Fisheries - Class "E" Rock Riprap	35	Tons	$45.00	$1,575.00	$54.00	$1,890.00	$45.00	$1,575.00
93	Habitat Placement - Labor Only	174	Loads	$150.00	$26,100.00	$202.00	$35,148.00	$200.00	$34,800.00
94	Shoreline - Earth Embankment	1076	C.Y.	$10.00	$10,760.00	$2.44	$2,625.44	$4.50	$4,842.00
95	Shoreline - Class "E" Rock Riprap	1513	Tons	$40.00	$60,520.00	$44.00	$66,572.00	$45.00	$68,085.00
96	Shoreline - Gravel	29	Tons	$40.00	$1,160.00	$28.50	$826.50	$45.00	$1,305.00
97	Shoreline - Articulated Concrete Block Mat	506	S.Y.	$70.00	$35,420.00	$52.00	$26,312.00	$75.00	$37,950.00
98	Shoreline - Floodplain Seed Mix	0.2	Acres	$10,000.00	$2,000.00	$1,520.00	$304.00	$3,500.00	$700.00
99	Shoreline - Grass Seed Mix	0.7	Acres	$2,200.00	$1,540.00	$1,420.00	$994.00	$2,500.00	$1,750.00
100	Shoreline - Open-Celled Geogrid	316	S.Y.	$15.00	$4,740.00	$19.70	$6,225.20	$17.50	$5,530.00
101	Dredge - Lambach	2133	C.Y.	$10.00	$21,330.00	$14.00	$29,862.00	$8.50	$18,130.50
102	Fisheries - 8" - 24" Dia. Tree	34	Each	$100.00	$3,400.00	$252.00	$8,568.00	$225.00	$7,650.00
103	Fisheries - Excavation	49	C.Y.	$50.00	$2,450.00	$5.60	$274.40	$10.00	$490.00
104	Fisheries - Class "E" Rock Riprap	18	Tons	$45.00	$810.00	$54.00	$972.00	$45.00	$810.00
105	Habitat Placement - Labor Only	38	Loads	$150.00	$5,700.00	$192.00	$7,296.00	$200.00	$7,600.00

					$2,613,280.00		$2,801,377.05		$3,602,099.18


				4		5		6
Estimated Cost: $4,200,000.00		Contractor:		Miller Trucking & Excavating		BWC Excavating LC		Langman Construction, Inc.
Funding Source: 100% Lake Restoration,				3303 John Deere Road		1303 Hickory Hollow Rd		220 34th Ave
Funding Source: 100% Lake Restoration,				Silvis IL 61282		Solon IA 52333		Rock Island IL 61201
Plan Sets Requested: 11		Quantities		3097557644		3198487513		3097868944
No.	Description:	No.	Unit	Unit Price	Amount	Unit Price	Amount	Unit Price	Amount

1	Mobilization	1	L.S.	$125,000.00	$125,000.00	$175,000.00	$175,000.00	$680,000.00	$680,000.00
2	Clearing & Grubbing	1	L.S.	$75,000.00	$75,000.00	$50,000.00	$50,000.00	$87,000.00	$87,000.00
3	Handling of Water	1	L.S.	$75,000.00	$75,000.00	$50,000.00	$50,000.00	$10,000.00	$10,000.00
4	Traffic Control	1	L.S.	$125,000.00	$125,000.00	$15,000.00	$15,000.00	$4,000.00	$4,000.00
5	Erosion Control (SWPPP)	1	L.S.	$55,000.00	$55,000.00	$35,000.00	$35,000.00	$20,000.00	$20,000.00
6	Seeding - Grass Seed Mix	6	Acres	$1,750.00	$10,500.00	$11,000.00	$66,000.00	$2,200.00	$13,200.00
7	Seeding - Cover Crop	0.9	Acres	$1,500.00	$1,350.00	$11,000.00	$9,900.00	$1,200.00	$1,080.00
8	Earth Embankment (On-Site)	15495	C.Y.	$10.50	$162,697.50	$6.00	$92,970.00	$5.00	$77,475.00
9	Earth Embankment (Spoils Site)	18007	C.Y.	$4.50	$81,031.50	$5.00	$90,035.00	$10.00	$180,070.00
10	Overexcavation (Unusable Fill)	6848	C.Y.	$9.50	$65,056.00	$7.00	$47,936.00	$5.00	$34,240.00
11	Stirp and Salvage 9" Topsoil	1028	C.Y.	$10.00	$10,280.00	$16.00	$16,448.00	$5.85	$6,013.80
12	24" HDPE Pipe	274	L.F.	$80.00	$21,920.00	$103.00	$28,222.00	$80.00	$21,920.00
13	24" HDPE FES	3	Each	$1,000.00	$3,000.00	$1,000.00	$3,000.00	$300.00	$900.00
14	Solid Rod Trash Rack	2	Each	$3,000.00	$6,000.00	$2,500.00	$5,000.00	$1,500.00	$3,000.00
15	Angle Iron Trash Rack & Appurtenance	2	Each	$3,000.00	$6,000.00	$3,500.00	$7,000.00	$1,000.00	$2,000.00
16	Class "E" Rock Riprap	1237	Tons	$48.00	$59,376.00	$40.00	$49,480.00	$60.00	$74,220.00
17	Class "B" Rock Riprap	230	Tons	$55.00	$12,650.00	$50.00	$11,500.00	$65.00	$14,950.00
18	Coarse Aggregate	12	Tons	$52.00	$624.00	$25.00	$300.00	$75.00	$900.00
19	Articulated Concrete Block Mat	666	S.Y.	$60.00	$39,960.00	$75.00	$49,950.00	$55.00	$36,630.00
20	Prefabricated Pedestrian Bridge	1	Each	$40,000.00	$40,000.00	$150,000.00	$150,000.00	$28,800.00	$28,800.00
21	Reinforced Formed Concrete	12	C.Y.	$1,100.00	$13,200.00	$500.00	$6,000.00	$1,150.00	$13,800.00
22	Open-Celled Geogrid	411	S.Y.	$40.00	$16,440.00	$36.00	$14,796.00	$20.00	$8,220.00
23	Tile Drain Removal And Replacement	200	L.F.	$30.00	$6,000.00	$5.00	$1,000.00	$20.00	$4,000.00
24	CMP Removal	2	Each	$750.00	$1,500.00	$500.00	$1,000.00	$300.00	$600.00
25	24" CMP Replacement	28	L.F.	$75.00	$2,100.00	$35.00	$980.00	$80.00	$2,240.00
26	Aggregate Surfacing	69	Tons	$30.00	$2,070.00	$35.00	$2,415.00	$40.00	$2,760.00
27	Erosion Control Matting	6032	S.Y.	$1.50	$9,048.00	$5.00	$30,160.00	$0.90	$5,428.80
28	Seeding - Floodplain Seed Mix	0.1	Acres	$5,000.00	$500.00	$11,000.00	$1,100.00	$3,000.00	$300.00
29	Seeding - Grass Seed Mix	2.1	Acres	$1,750.00	$3,675.00	$11,000.00	$23,100.00	$2,200.00	$4,620.00
30	Earth Embankment	6197	C.Y.	$6.50	$40,280.50	$9.00	$55,773.00	$5.00	$30,985.00
31	Excavation And Backfill	144	C.Y.	$30.00	$4,320.00	$50.00	$7,200.00	$5.00	$720.00
32	12" Solid Wall PVC & Appurtenances	113	L.F.	$60.00	$6,780.00	$43.00	$4,859.00	$30.00	$3,390.00
33	12" Perforated PVC Riser w/ Sock	3	L.F.	$550.00	$1,650.00	$587.00	$1,761.00	$100.00	$300.00
34	18" CMP Placement	40	L.F.	$100.00	$4,000.00	$63.00	$2,520.00	$40.00	$1,600.00
35	Class "E" Rock Riprap	2	Tons	$75.00	$150.00	$500.00	$1,000.00	$95.00	$190.00
36	Seeding - Cover Crop	11.5	Acres	$1,500.00	$17,250.00	$2,750.00	$31,625.00	$1,200.00	$13,800.00
37	Shoreline - Earth Embankment	812	C.Y.	$15.00	$12,180.00	$9.00	$7,308.00	$5.00	$4,060.00
38	Shoreline - Class "E" Rock Riprap	1303	Tons	$50.00	$65,150.00	$40.00	$52,120.00	$60.00	$78,180.00
39	Shoreline - Gravel	120	Tons	$65.00	$7,800.00	$28.00	$3,360.00	$40.00	$4,800.00
40	Shoreline - Articulated Concrete Block Mat	217	S.Y.	$60.00	$13,020.00	$75.00	$16,275.00	$55.00	$11,935.00
41	Shoreline - Seeding - Floodplain Seed Mix	0.1	Acres	$5,000.00	$500.00	$11,000.00	$1,100.00	$3,000.00	$300.00
42	Shoreline - Seeding - Grass Seed Mix	0.5	Acres	$1,750.00	$875.00	$11,000.00	$5,500.00	$2,200.00	$1,100.00
43	Dredge - Bluegrass	72265	C.Y.	$8.50	$614,252.50	$4.50	$325,192.50	$9.50	$686,517.50
44	18" HDPE DR 18	307	L.F.	$75.00	$23,025.00	$75.00	$23,025.00	$50.00	$15,350.00
45	Bore 18" Dia. And Pull Pipe	297	L.F.	$225.00	$66,825.00	$275.00	$81,675.00	$165.00	$49,005.00
46	Bore Pit Excavation / Dewatering	2	Each	$5,850.00	$11,700.00	$7,500.00	$15,000.00	$2,500.00	$5,000.00
47	Drawdown Structure - 18" Knife Gate Valve & Appurtenances	1	Each	$12,000.00	$12,000.00	$8,000.00	$8,000.00	$10,000.00	$10,000.00
48	Drawdown Structure - Reinforced Concrete	28	C.Y.	$750.00	$21,000.00	$250.00	$7,000.00	$1,100.00	$30,800.00
49	Drawdown Structure - 12" Long X 18" Dia. Sleeve	2	Each	$2,150.00	$4,300.00	$600.00	$1,200.00	$1,100.00	$2,200.00
50	Drawdown Structure - Trash Rack	1	Each	$1,500.00	$1,500.00	$2,500.00	$2,500.00	$500.00	$500.00
51	Drawdown Structure - 24" X 18" Dia. Wall Sleeve	2	Each	$2,250.00	$4,500.00	$500.00	$1,000.00	$900.00	$1,800.00
52	Drawdown Structure - Stop Log Set	2	Each	$14,500.00	$29,000.00	$3,000.00	$6,000.00	$2,500.00	$5,000.00
53	Drawdown Structure - Grating & Appurtenances	28	S.F.	$350.00	$9,800.00	$75.00	$2,100.00	$80.00	$2,240.00
54	Drawdown Structure - Step	19	Each	$350.00	$6,650.00	$350.00	$6,650.00	$100.00	$1,900.00
55	Drawdown Structure - Clean 1" Stone	5	Tons	$150.00	$750.00	$350.00	$1,750.00	$75.00	$375.00
56	Fisheries - 8" - 24" Dia. Tree	29	Each	$850.00	$24,650.00	$2,500.00	$72,500.00	$100.00	$2,900.00
57	Fisheries - Excavation	308	C.Y.	$16.00	$4,928.00	$17.00	$5,236.00	$5.00	$1,540.00
58	Fisheries - Class "E" Rock Riprap	74	Tons	$82.00	$6,068.00	$55.00	$4,070.00	$95.00	$7,030.00
59	Fisheries - Gravel	30	Tons	$60.00	$1,800.00	$67.00	$2,010.00	$40.00	$1,200.00
60	Habitat Placement - Labor Only	2	Loads	$500.00	$1,000.00	$1,200.00	$2,400.00	$200.00	$400.00
61	Shoreline - Earth Embankment	1843	C.Y.	$14.00	$25,802.00	$9.00	$16,587.00	$5.00	$9,215.00
62	Shoreline - Class "E" Rock Riprap	3624	Tons	$50.00	$181,200.00	$40.00	$144,960.00	$60.00	$217,440.00
63	Shoreline - Gravel	98	Tons	$75.00	$7,350.00	$27.00	$2,646.00	$40.00	$3,920.00
64	Shoreline - Articulated Concrete Block Mat	1167	S.Y.	$60.00	$70,020.00	$75.00	$87,525.00	$55.00	$64,185.00
65	Shoreline - Floodplain Seed Mix	0.3	Acres	$5,000.00	$1,500.00	$11,000.00	$3,300.00	$3,000.00	$900.00
66	Shoreline - Grass Seed Mix	1.3	Acres	$1,750.00	$2,275.00	$11,000.00	$14,300.00	$2,200.00	$2,860.00
67	Dredge - Railroad	70675	C.Y.	$9.50	$671,412.50	$5.00	$353,375.00	$13.00	$918,775.00
68	Drawdown Structure - 14" Knife Gate Valve & Appurtenances	1	Each	$10,300.00	$10,300.00	$6,500.00	$6,500.00	$10,000.00	$10,000.00
69	Drawdown Structure - Trash Rack	1	Each	$1,500.00	$1,500.00	$2,500.00	$2,500.00	$500.00	$500.00
70	Drawdown Structure - Grating & Appurtenances	72	S.F.	$300.00	$21,600.00	$75.00	$5,400.00	$80.00	$5,760.00
71	Drawdown Structure - Steps	17	Each	$350.00	$5,950.00	$350.00	$5,950.00	$100.00	$1,700.00
72	Fisheries - 8" - 24" Dia. Tree	58	Each	$850.00	$49,300.00	$3,500.00	$203,000.00	$100.00	$5,800.00
73	Fisheries - Excavation	321	C.Y.	$16.00	$5,136.00	$25.00	$8,025.00	$5.00	$1,605.00
74	Fisheries - Class "E" Rock Riprap	62	Tons	$82.00	$5,084.00	$40.00	$2,480.00	$95.00	$5,890.00
75	Fisheries - Gravel	24	Tons	$60.00	$1,440.00	$28.00	$672.00	$40.00	$960.00
76	Habitat Placement - Labor Only	184	Loads	$500.00	$92,000.00	$1,200.00	$220,800.00	$100.00	$18,400.00
77	Shoreline - Earth Embankment	3608	C.Y.	$11.00	$39,688.00	$9.00	$32,472.00	$5.00	$18,040.00
78	Shoreline - Excavation	50	C.Y.	$15.00	$750.00	$25.00	$1,250.00	$5.00	$250.00
79	Shoreline - Class "E" Rock Riprap	7634	Tons	$50.00	$381,700.00	$40.00	$305,360.00	$60.00	$458,040.00
80	Shoreline - Gravel	144	Tons	$60.00	$8,640.00	$28.00	$4,032.00	$40.00	$5,760.00
81	Shoreline - Articulated Concrete Block Mat	674	S.Y.	$60.00	$40,440.00	$75.00	$50,550.00	$55.00	$37,070.00
82	Shoreline - Floodplain Seed Mix	0.5	Acres	$5,000.00	$2,500.00	$11,000.00	$5,500.00	$3,000.00	$1,500.00
83	Shoreline - Grass Seed Mix	2.6	Acres	$1,750.00	$4,550.00	$11,000.00	$28,600.00	$2,200.00	$5,720.00
84	Shoreline - Open-Celled Geogrid	1411	S.Y.	$40.00	$56,440.00	$36.00	$50,796.00	$20.00	$28,220.00
85	Sand	1764	Tons	$25.00	$44,100.00	$25.00	$44,100.00	$22.00	$38,808.00
86	Drawdown Structure - Steps	28	Each	$350.00	$9,800.00	$350.00	$9,800.00	$100.00	$2,800.00
87	Jetty - Embankment	185	C.Y.	$30.00	$5,550.00	$15.00	$2,775.00	$5.00	$925.00
88	Jetty - Aggregate Surfacing	12	Tons	$20.00	$240.00	$35.00	$420.00	$40.00	$480.00
89	Jetty - Class "E" Riprap	181	Tons	$50.00	$9,050.00	$35.00	$6,335.00	$60.00	$10,860.00
90	Fisheries - 8" - 24" Dia. Tree	76	Each	$850.00	$64,600.00	$3,500.00	$266,000.00	$100.00	$7,600.00
91	Fisheries - Excavation	98	C.Y.	$16.00	$1,568.00	$25.00	$2,450.00	$5.00	$490.00
92	Fisheries - Class "E" Rock Riprap	35	Tons	$82.00	$2,870.00	$40.00	$1,400.00	$60.00	$2,100.00
93	Habitat Placement - Labor Only	174	Loads	$500.00	$87,000.00	$1,200.00	$208,800.00	$100.00	$17,400.00
94	Shoreline - Earth Embankment	1076	C.Y.	$10.50	$11,298.00	$9.00	$9,684.00	$5.00	$5,380.00
95	Shoreline - Class "E" Rock Riprap	1513	Tons	$50.00	$75,650.00	$40.00	$60,520.00	$60.00	$90,780.00
96	Shoreline - Gravel	29	Tons	$75.00	$2,175.00	$35.00	$1,015.00	$40.00	$1,160.00
97	Shoreline - Articulated Concrete Block Mat	506	S.Y.	$60.00	$30,360.00	$75.00	$37,950.00	$55.00	$27,830.00
98	Shoreline - Floodplain Seed Mix	0.2	Acres	$5,000.00	$1,000.00	$11,000.00	$2,200.00	$3,000.00	$600.00
99	Shoreline - Grass Seed Mix	0.7	Acres	$1,750.00	$1,225.00	$11,000.00	$7,700.00	$2,200.00	$1,540.00
100	Shoreline - Open-Celled Geogrid	316	S.Y.	$45.00	$14,220.00	$36.00	$11,376.00	$20.00	$6,320.00
101	Dredge - Lambach	2133	C.Y.	$8.50	$18,130.50	$8.00	$17,064.00	$16.00	$34,128.00
102	Fisheries - 8" - 24" Dia. Tree	34	Each	$850.00	$28,900.00	$3,500.00	$119,000.00	$100.00	$3,400.00
103	Fisheries - Excavation	49	C.Y.	$16.00	$784.00	$25.00	$1,225.00	$5.00	$245.00
104	Fisheries - Class "E" Rock Riprap	18	Tons	$82.00	$1,476.00	$40.00	$720.00	$60.00	$1,080.00
105	Habitat Placement - Labor Only	38	Loads	$500.00	$19,000.00	$1,200.00	$45,600.00	$100.00	$3,800.00

					$4,163,256.00		$4,203,715.50		$4,393,721.10


				7		8		9
Estimated Cost: $4,200,000.00		Contractor:		Brandt Construction Co.
Funding Source: 100% Lake Restoration,				700 4th St W
Funding Source: 100% Lake Restoration,				Milan IL 61264
Plan Sets Requested: 11		Quantities		3097874644
No.	Description:	No.	Unit	Unit Price	Amount	Unit Price	Amount	Unit Price	Amount

1	Mobilization	1	L.S.	$275,000.00	$275,000.00		$0.00		$0.00
2	Clearing & Grubbing	1	L.S.	$50,000.00	$50,000.00		$0.00		$0.00
3	Handling of Water	1	L.S.	$35,000.00	$35,000.00		$0.00		$0.00
4	Traffic Control	1	L.S.	$70,000.00	$70,000.00		$0.00		$0.00
5	Erosion Control (SWPPP)	1	L.S.	$48,000.00	$48,000.00		$0.00		$0.00
6	Seeding - Grass Seed Mix	6	Acres	$1,600.00	$9,600.00		$0.00		$0.00
7	Seeding - Cover Crop	0.9	Acres	$1,800.00	$1,620.00		$0.00		$0.00
8	Earth Embankment (On-Site)	15495	C.Y.	$4.25	$65,853.75		$0.00		$0.00
9	Earth Embankment (Spoils Site)	18007	C.Y.	$6.00	$108,042.00		$0.00		$0.00
10	Overexcavation (Unusable Fill)	6848	C.Y.	$4.00	$27,392.00		$0.00		$0.00
11	Stirp and Salvage 9" Topsoil	1028	C.Y.	$4.00	$4,112.00		$0.00		$0.00
12	24" HDPE Pipe	274	L.F.	$127.00	$34,798.00		$0.00		$0.00
13	24" HDPE FES	3	Each	$700.00	$2,100.00		$0.00		$0.00
14	Solid Rod Trash Rack	2	Each	$1,500.00	$3,000.00		$0.00		$0.00
15	Angle Iron Trash Rack & Appurtenance	2	Each	$1,500.00	$3,000.00		$0.00		$0.00
16	Class "E" Rock Riprap	1237	Tons	$55.50	$68,653.50		$0.00		$0.00
17	Class "B" Rock Riprap	230	Tons	$80.00	$18,400.00		$0.00		$0.00
18	Coarse Aggregate	12	Tons	$135.00	$1,620.00		$0.00		$0.00
19	Articulated Concrete Block Mat	666	S.Y.	$47.50	$31,635.00		$0.00		$0.00
20	Prefabricated Pedestrian Bridge	1	Each	$27,500.00	$27,500.00		$0.00		$0.00
21	Reinforced Formed Concrete	12	C.Y.	$2,400.00	$28,800.00		$0.00		$0.00
22	Open-Celled Geogrid	411	S.Y.	$36.00	$14,796.00		$0.00		$0.00
23	Tile Drain Removal And Replacement	200	L.F.	$16.00	$3,200.00		$0.00		$0.00
24	CMP Removal	2	Each	$940.00	$1,880.00		$0.00		$0.00
25	24" CMP Replacement	28	L.F.	$122.00	$3,416.00		$0.00		$0.00
26	Aggregate Surfacing	69	Tons	$50.00	$3,450.00		$0.00		$0.00
27	Erosion Control Matting	6032	S.Y.	$1.60	$9,651.20		$0.00		$0.00
28	Seeding - Floodplain Seed Mix	0.1	Acres	$2,400.00	$240.00		$0.00		$0.00
29	Seeding - Grass Seed Mix	2.1	Acres	$1,600.00	$3,360.00		$0.00		$0.00
30	Earth Embankment	6197	C.Y.	$4.50	$27,886.50		$0.00		$0.00
31	Excavation And Backfill	144	C.Y.	$30.00	$4,320.00		$0.00		$0.00
32	12" Solid Wall PVC & Appurtenances	113	L.F.	$36.00	$4,068.00		$0.00		$0.00
33	12" Perforated PVC Riser w/ Sock	3	L.F.	$365.00	$1,095.00		$0.00		$0.00
34	18" CMP Placement	40	L.F.	$52.00	$2,080.00		$0.00		$0.00
35	Class "E" Rock Riprap	2	Tons	$300.00	$600.00		$0.00		$0.00
36	Seeding - Cover Crop	11.5	Acres	$1,825.00	$20,987.50		$0.00		$0.00
37	Shoreline - Earth Embankment	812	C.Y.	$7.00	$5,684.00		$0.00		$0.00
38	Shoreline - Class "E" Rock Riprap	1303	Tons	$69.50	$90,558.50		$0.00		$0.00
39	Shoreline - Gravel	120	Tons	$55.00	$6,600.00		$0.00		$0.00
40	Shoreline - Articulated Concrete Block Mat	217	S.Y.	$62.00	$13,454.00		$0.00		$0.00
41	Shoreline - Seeding - Floodplain Seed Mix	0.1	Acres	$2,400.00	$240.00		$0.00		$0.00
42	Shoreline - Seeding - Grass Seed Mix	0.5	Acres	$2,400.00	$1,200.00		$0.00		$0.00
43	Dredge - Bluegrass	72265	C.Y.	$10.00	$722,650.00		$0.00		$0.00
44	18" HDPE DR 18	307	L.F.	$87.00	$26,709.00		$0.00		$0.00
45	Bore 18" Dia. And Pull Pipe	297	L.F.	$305.00	$90,585.00		$0.00		$0.00
46	Bore Pit Excavation / Dewatering	2	Each	$4,000.00	$8,000.00		$0.00		$0.00
47	Drawdown Structure - 18" Knife Gate Valve & Appurtenances	1	Each	$11,500.00	$11,500.00		$0.00		$0.00
48	Drawdown Structure - Reinforced Concrete	28	C.Y.	$1,950.00	$54,600.00		$0.00		$0.00
49	Drawdown Structure - 12" Long X 18" Dia. Sleeve	2	Each	$1,500.00	$3,000.00		$0.00		$0.00
50	Drawdown Structure - Trash Rack	1	Each	$850.00	$850.00		$0.00		$0.00
51	Drawdown Structure - 24" X 18" Dia. Wall Sleeve	2	Each	$1,250.00	$2,500.00		$0.00		$0.00
52	Drawdown Structure - Stop Log Set	2	Each	$9,000.00	$18,000.00		$0.00		$0.00
53	Drawdown Structure - Grating & Appurtenances	28	S.F.	$185.00	$5,180.00		$0.00		$0.00
54	Drawdown Structure - Step	19	Each	$100.00	$1,900.00		$0.00		$0.00
55	Drawdown Structure - Clean 1" Stone	5	Tons	$175.00	$875.00		$0.00		$0.00
56	Fisheries - 8" - 24" Dia. Tree	29	Each	$350.00	$10,150.00		$0.00		$0.00
57	Fisheries - Excavation	308	C.Y.	$13.50	$4,158.00		$0.00		$0.00
58	Fisheries - Class "E" Rock Riprap	74	Tons	$87.00	$6,438.00		$0.00		$0.00
59	Fisheries - Gravel	30	Tons	$66.00	$1,980.00		$0.00		$0.00
60	Habitat Placement - Labor Only	2	Loads	$880.00	$1,760.00		$0.00		$0.00
61	Shoreline - Earth Embankment	1843	C.Y.	$6.65	$12,255.95		$0.00		$0.00
62	Shoreline - Class "E" Rock Riprap	3624	Tons	$66.00	$239,184.00		$0.00		$0.00
63	Shoreline - Gravel	98	Tons	$66.00	$6,468.00		$0.00		$0.00
64	Shoreline - Articulated Concrete Block Mat	1167	S.Y.	$52.00	$60,684.00		$0.00		$0.00
65	Shoreline - Floodplain Seed Mix	0.3	Acres	$2,400.00	$720.00		$0.00		$0.00
66	Shoreline - Grass Seed Mix	1.3	Acres	$1,600.00	$2,080.00		$0.00		$0.00
67	Dredge - Railroad	70675	C.Y.	$13.25	$936,443.75		$0.00		$0.00
68	Drawdown Structure - 14" Knife Gate Valve & Appurtenances	1	Each	$9,250.00	$9,250.00		$0.00		$0.00
69	Drawdown Structure - Trash Rack	1	Each	$1,100.00	$1,100.00		$0.00		$0.00
70	Drawdown Structure - Grating & Appurtenances	72	S.F.	$170.00	$12,240.00		$0.00		$0.00
71	Drawdown Structure - Steps	17	Each	$100.00	$1,700.00		$0.00		$0.00
72	Fisheries - 8" - 24" Dia. Tree	58	Each	$350.00	$20,300.00		$0.00		$0.00
73	Fisheries - Excavation	321	C.Y.	$10.00	$3,210.00		$0.00		$0.00
74	Fisheries - Class "E" Rock Riprap	62	Tons	$105.00	$6,510.00		$0.00		$0.00
75	Fisheries - Gravel	24	Tons	$75.00	$1,800.00		$0.00		$0.00
76	Habitat Placement - Labor Only	184	Loads	$770.00	$141,680.00		$0.00		$0.00
77	Shoreline - Earth Embankment	3608	C.Y.	$11.00	$39,688.00		$0.00		$0.00
78	Shoreline - Excavation	50	C.Y.	$11.00	$550.00		$0.00		$0.00
79	Shoreline - Class "E" Rock Riprap	7634	Tons	$64.50	$492,393.00		$0.00		$0.00
80	Shoreline - Gravel	144	Tons	$69.00	$9,936.00		$0.00		$0.00
81	Shoreline - Articulated Concrete Block Mat	674	S.Y.	$47.00	$31,678.00		$0.00		$0.00
82	Shoreline - Floodplain Seed Mix	0.5	Acres	$2,400.00	$1,200.00		$0.00		$0.00
83	Shoreline - Grass Seed Mix	2.6	Acres	$1,600.00	$4,160.00		$0.00		$0.00
84	Shoreline - Open-Celled Geogrid	1411	S.Y.	$35.00	$49,385.00		$0.00		$0.00
85	Sand	1764	Tons	$31.00	$54,684.00		$0.00		$0.00
86	Drawdown Structure - Steps	28	Each	$100.00	$2,800.00		$0.00		$0.00
87	Jetty - Embankment	185	C.Y.	$16.50	$3,052.50		$0.00		$0.00
88	Jetty - Aggregate Surfacing	12	Tons	$135.00	$1,620.00		$0.00		$0.00
89	Jetty - Class "E" Riprap	181	Tons	$56.50	$10,226.50		$0.00		$0.00
90	Fisheries - 8" - 24" Dia. Tree	76	Each	$350.00	$26,600.00		$0.00		$0.00
91	Fisheries - Excavation	98	C.Y.	$22.00	$2,156.00		$0.00		$0.00
92	Fisheries - Class "E" Rock Riprap	35	Tons	$210.00	$7,350.00		$0.00		$0.00
93	Habitat Placement - Labor Only	174	Loads	$875.00	$152,250.00		$0.00		$0.00
94	Shoreline - Earth Embankment	1076	C.Y.	$7.00	$7,532.00		$0.00		$0.00
95	Shoreline - Class "E" Rock Riprap	1513	Tons	$62.00	$93,806.00		$0.00		$0.00
96	Shoreline - Gravel	29	Tons	$67.00	$1,943.00		$0.00		$0.00
97	Shoreline - Articulated Concrete Block Mat	506	S.Y.	$50.00	$25,300.00		$0.00		$0.00
98	Shoreline - Floodplain Seed Mix	0.2	Acres	$2,400.00	$480.00		$0.00		$0.00
99	Shoreline - Grass Seed Mix	0.7	Acres	$1,600.00	$1,120.00		$0.00		$0.00
100	Shoreline - Open-Celled Geogrid	316	S.Y.	$35.00	$11,060.00		$0.00		$0.00
101	Dredge - Lambach	2133	C.Y.	$20.00	$42,660.00		$0.00		$0.00
102	Fisheries - 8" - 24" Dia. Tree	34	Each	$375.00	$12,750.00		$0.00		$0.00
103	Fisheries - Excavation	49	C.Y.	$25.00	$1,225.00		$0.00		$0.00
104	Fisheries - Class "E" Rock Riprap	18	Tons	$205.00	$3,690.00		$0.00		$0.00
105	Habitat Placement - Labor Only	38	Loads	$705.00	$26,790.00		$0.00		$0.00

					$4,677,438.65		$0.00		$0.00

The following apparent low bidders were found to be Non-Responsive and/or Not Responsible. No determinations have been made regarding the Responsiveness and Responsibility of the bidders that are not the apparent low.

H&H Construction & Development, Sabula, IA

DNR reserves the right to modify this list as it reviews and inspects the bids received. DNR will update the bid tab accordingly.

4/8/2026