|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Viking Lake State Park | Date: 11/15/2018 | Project No. |
| Office & Shop Building (REBID) | County: | MONTGOMERY | Time: 11:00 a.m. | 17-04-69-02 |
1 | 2 | 3 | |||||||||||
| Estimated Cost: $864,835.00 | Contractor: | Grand Contracting LLC | Vieco Dev. & Construction Co. Inc. | Cornerstone Commercial Contractors Inc | |||||||||
| Funding Source: 80% Infrastructure 2017, 20% Marine Fuel Tax, | 1981 G Avenue | 5180 SE 70th Rd | 401 7th St | ||||||||||
| Red Oak IA 51566 | Saint Joseph MO 64507 | Corning IA 50841 | |||||||||||
| Plan Sets Requested: 1 | Quantities | 712-621-3167 | 816-232-9044 | (641) 322-3862 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | REMOVAL OF EXISTING ACC PAVEMENT | 291.5 | S.Y. | $8.50 | $2,477.75 | $9.00 | $2,623.50 | $9.00 | $2,623.50 | ||||
| 2 | TREE CLEARING AND GRUBBING | 1 | L.S. | $4,500.00 | $4,500.00 | $4,000.00 | $4,000.00 | $3,500.00 | $3,500.00 | ||||
| 3 | FULL DEPTH SAW CUT | 138 | L.F. | $5.00 | $690.00 | $8.00 | $1,104.00 | $7.00 | $966.00 | ||||
| 4 | GRADING | 1 | L.S. | $10,000.00 | $10,000.00 | $3,800.00 | $3,800.00 | $10,000.00 | $10,000.00 | ||||
| 5 | SEEDING, FERTILIZING, AND MULCHING | 1 | L.S. | $6,000.00 | $6,000.00 | $6,000.00 | $6,000.00 | $5,000.00 | $5,000.00 | ||||
| 6 | 8" FILTER SOCK | 160 | L.F. | $9.00 | $1,440.00 | $6.00 | $960.00 | $5.00 | $800.00 | ||||
| 7 | WILKINSON PRECAST 1250 GALLON SEPTIC TANK (OR EQUIVALENT) | 1 | L.S. | $4,000.00 | $4,000.00 | $4,000.00 | $4,000.00 | $4,000.00 | $4,000.00 | ||||
| 8 | ORENCO EFFLUENT FILTER MODEL #FTS0444-36V (OR EQUIVALENT) | 1 | L.S. | $400.00 | $400.00 | $400.00 | $400.00 | $110.00 | $110.00 | ||||
| 9 | TUF-TITE MODEL #6HD2 DISTRIBUTION BOX (OR EQUIVALENT) | 1 | L.S. | $350.00 | $350.00 | $350.00 | $350.00 | $140.00 | $140.00 | ||||
| 10 | 4" SANITARY SEWER SERVICE (PVC SDR 35) | 134 | L.F. | $13.00 | $1,742.00 | $15.00 | $2,010.00 | $22.00 | $2,948.00 | ||||
| 11 | 4" 45 DEGREE BENDS (PVC SDR 35) | 8 | Each | $20.00 | $160.00 | $30.00 | $240.00 | $10.00 | $80.00 | ||||
| 12 | QUICK4 STANDARD CHAMBERS (4' LENGTHS) | 36 | Each | $65.00 | $2,340.00 | $66.00 | $2,376.00 | $64.50 | $2,322.00 | ||||
| 13 | QUICK4 MULTIPORT END CAPS | 8 | Each | $50.00 | $400.00 | $50.00 | $400.00 | $50.00 | $400.00 | ||||
| 14 | 4" SCHEDULE 40 (2 LF) W/ COVERS & COUPLING RINGS | 5 | Each | $60.00 | $300.00 | $60.00 | $300.00 | $45.00 | $225.00 | ||||
| 15 | SANITARY SEWER SERVICE CLEANOUTS | 1 | Each | $300.00 | $300.00 | $400.00 | $400.00 | $275.00 | $275.00 | ||||
| 16 | 12" RCP CLASS III | 48 | L.F. | $60.00 | $2,880.00 | $60.00 | $2,880.00 | $50.00 | $2,400.00 | ||||
| 17 | 12" RCP CLASS III FES | 2 | Each | $1,600.00 | $3,200.00 | $1,600.00 | $3,200.00 | $1,850.00 | $3,700.00 | ||||
| 18 | 1.5" TYPE "K" COPPER WATER SERVICE | 56 | L.F. | $30.00 | $1,680.00 | $40.00 | $2,240.00 | $26.00 | $1,456.00 | ||||
| 19 | 2x2x1.5 TAPPING TEE | 1 | Each | $500.00 | $500.00 | $500.00 | $500.00 | $500.00 | $500.00 | ||||
| 20 | 1.5" CURB STOP | 1 | Each | $600.00 | $600.00 | $600.00 | $600.00 | $850.00 | $850.00 | ||||
| 21 | 3/4" LP SERVICE LINE | 60 | L.F. | $20.00 | $1,200.00 | $20.00 | $1,200.00 | $30.00 | $1,800.00 | ||||
| 22 | CLASS "A" CRUSHED STONE | 297 | Tons | $30.00 | $8,910.00 | $38.00 | $11,286.00 | $30.00 | $8,910.00 | ||||
| 23 | ELECTRICAL SERVICE (SERVICE TO BUILDING ONLY) | 1 | L.S. | $14,410.00 | $14,410.00 | $22,800.00 | $22,800.00 | $52,000.00 | $52,000.00 | ||||
| 24 | BLACK PVC COATED CHAIN LINK FENCING | 244 | L.F. | $30.00 | $7,320.00 | $40.00 | $9,760.00 | $31.00 | $7,564.00 | ||||
| 25 | BLACK PVC COATED CHAIN LINK FENCING 16' SWING GATE | 2 | Each | $1,200.00 | $2,400.00 | $1,500.00 | $3,000.00 | $2,500.00 | $5,000.00 | ||||
| 26 | OFFICE/SHOP BUILDING (INCLUDE MECHANICAL & ELECTRICAL ITEMS) | 1 | L.S. | $580,000.00 | $580,000.00 | $597,356.50 | $597,356.50 | $600,000.00 | $600,000.00 | ||||
| 27 | LP TANK & PAD | 1 | L.S. | $7,200.00 | $7,200.00 | $4,400.00 | $4,400.00 | $4,000.00 | $4,000.00 | ||||
| 28 | FUEL TANK & PAD | 1 | L.S. | $11,000.00 | $11,000.00 | $11,000.00 | $11,000.00 | $12,700.00 | $12,700.00 | ||||
| 29 | NPDES GENERAL PERMIT #2 | 1 | L.S. | $2,000.00 | $2,000.00 | $5,500.00 | $5,500.00 | $2,500.00 | $2,500.00 | ||||
| 30 | CONSTRUCTION STAKING | 1 | L.S. | $3,000.00 | $3,000.00 | $4,000.00 | $4,000.00 | $5,000.00 | $5,000.00 | ||||
| 31 | MOBILIZATION | 1 | L.S. | $10,000.00 | $10,000.00 | $29,000.00 | $29,000.00 | $12,000.00 | $12,000.00 | ||||
| 32 | STORAGE BUILDING | 1 | L.S. | $180,000.00 | $180,000.00 | $179,000.00 | $179,000.00 | $165,000.00 | $165,000.00 | ||||
| $871,399.75 | $916,686.00 | $918,769.50 | |||||||||||
4 | 5 | 6 | |||||||||||
| Estimated Cost: $864,835.00 | Contractor: | The Samuels Group Inc | Ball Team LLC | Building Crafts Inc | |||||||||
| Funding Source: 80% Infrastructure 2017, 20% Marine Fuel Tax, | 317 6th Avenue Suite 720 | 10550 NEW YORK AVE STE 100 | 2300 N. 8th Street Box 96 | ||||||||||
| Des Moines IA 50309 | URBANDALE IA 50322 | Red Oak IA 51566 | |||||||||||
| Plan Sets Requested: 1 | Quantities | 515-288-0467 | 515-440-4544 | 712-623-4032 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | REMOVAL OF EXISTING ACC PAVEMENT | 291.5 | S.Y. | $8.50 | $2,477.75 | $9.00 | $2,623.50 | $10.29 | $2,999.535 | ||||
| 2 | TREE CLEARING AND GRUBBING | 1 | L.S. | $4,000.00 | $4,000.00 | $4,500.00 | $4,500.00 | $5,200.00 | $5,200.00 | ||||
| 3 | FULL DEPTH SAW CUT | 138 | L.F. | $5.00 | $690.00 | $7.00 | $966.00 | $10.15 | $1,400.70 | ||||
| 4 | GRADING | 1 | L.S. | $10,000.00 | $10,000.00 | $4.00 | $4.00 | $28,000.00 | $28,000.00 | ||||
| 5 | SEEDING, FERTILIZING, AND MULCHING | 1 | L.S. | $7,500.00 | $7,500.00 | $5.00 | $5.00 | $15,000.00 | $15,000.00 | ||||
| 6 | 8" FILTER SOCK | 160 | L.F. | $5.00 | $800.00 | $5.00 | $800.00 | $7.50 | $1,200.00 | ||||
| 7 | WILKINSON PRECAST 1250 GALLON SEPTIC TANK (OR EQUIVALENT) | 1 | L.S. | $6,000.00 | $6,000.00 | $4,000.00 | $4,000.00 | $4,600.00 | $4,600.00 | ||||
| 8 | ORENCO EFFLUENT FILTER MODEL #FTS0444-36V (OR EQUIVALENT) | 1 | L.S. | $300.00 | $300.00 | $110.00 | $110.00 | $255.00 | $255.00 | ||||
| 9 | TUF-TITE MODEL #6HD2 DISTRIBUTION BOX (OR EQUIVALENT) | 1 | L.S. | $300.00 | $300.00 | $140.00 | $140.00 | $160.00 | $160.00 | ||||
| 10 | 4" SANITARY SEWER SERVICE (PVC SDR 35) | 134 | L.F. | $15.00 | $2,010.00 | $22.00 | $2,948.00 | $26.10 | $3,497.40 | ||||
| 11 | 4" 45 DEGREE BENDS (PVC SDR 35) | 8 | Each | $20.00 | $160.00 | $10.00 | $80.00 | $10.00 | $80.00 | ||||
| 12 | QUICK4 STANDARD CHAMBERS (4' LENGTHS) | 36 | Each | $80.00 | $2,880.00 | $64.50 | $2,322.00 | $100.00 | $3,600.00 | ||||
| 13 | QUICK4 MULTIPORT END CAPS | 8 | Each | $30.00 | $240.00 | $50.00 | $400.00 | $52.50 | $420.00 | ||||
| 14 | 4" SCHEDULE 40 (2 LF) W/ COVERS & COUPLING RINGS | 5 | Each | $150.00 | $750.00 | $45.00 | $225.00 | $50.00 | $250.00 | ||||
| 15 | SANITARY SEWER SERVICE CLEANOUTS | 1 | Each | $450.00 | $450.00 | $275.00 | $275.00 | $600.00 | $600.00 | ||||
| 16 | 12" RCP CLASS III | 48 | L.F. | $90.00 | $4,320.00 | $50.00 | $2,400.00 | $50.00 | $2,400.00 | ||||
| 17 | 12" RCP CLASS III FES | 2 | Each | $2,500.00 | $5,000.00 | $1,850.00 | $3,700.00 | $2,000.00 | $4,000.00 | ||||
| 18 | 1.5" TYPE "K" COPPER WATER SERVICE | 56 | L.F. | $25.00 | $1,400.00 | $26.00 | $1,456.00 | $30.00 | $1,680.00 | ||||
| 19 | 2x2x1.5 TAPPING TEE | 1 | Each | $500.00 | $500.00 | $500.00 | $500.00 | $600.00 | $600.00 | ||||
| 20 | 1.5" CURB STOP | 1 | Each | $500.00 | $500.00 | $850.00 | $850.00 | $900.00 | $900.00 | ||||
| 21 | 3/4" LP SERVICE LINE | 60 | L.F. | $15.00 | $900.00 | $15.00 | $900.00 | $11.00 | $660.00 | ||||
| 22 | CLASS "A" CRUSHED STONE | 297 | Tons | $36.00 | $10,692.00 | $30.00 | $8,910.00 | $35.36 | $10,501.92 | ||||
| 23 | ELECTRICAL SERVICE (SERVICE TO BUILDING ONLY) | 1 | L.S. | $14,000.00 | $14,000.00 | $14,410.00 | $14,410.00 | $17,000.00 | $17,000.00 | ||||
| 24 | BLACK PVC COATED CHAIN LINK FENCING | 244 | L.F. | $29.65 | $7,234.60 | $29.65 | $7,234.60 | $36.00 | $8,784.00 | ||||
| 25 | BLACK PVC COATED CHAIN LINK FENCING 16' SWING GATE | 2 | Each | $1,100.00 | $2,200.00 | $1,105.00 | $2,210.00 | $1,500.00 | $3,000.00 | ||||
| 26 | OFFICE/SHOP BUILDING (INCLUDE MECHANICAL & ELECTRICAL ITEMS) | 1 | L.S. | $640,000.00 | $640,000.00 | $688,517.00 | $688,517.00 | $692,630.90 | $692,630.90 | ||||
| 27 | LP TANK & PAD | 1 | L.S. | $8,000.00 | $8,000.00 | $37,200.00 | $37,200.00 | $6,600.00 | $6,600.00 | ||||
| 28 | FUEL TANK & PAD | 1 | L.S. | $26,000.00 | $26,000.00 | $39,200.00 | $39,200.00 | $30,000.00 | $30,000.00 | ||||
| 29 | NPDES GENERAL PERMIT #2 | 1 | L.S. | $5,500.00 | $5,500.00 | $1,200.00 | $1,200.00 | $1,400.00 | $1,400.00 | ||||
| 30 | CONSTRUCTION STAKING | 1 | L.S. | $3,000.00 | $3,000.00 | $9,125.00 | $9,125.00 | $2,500.00 | $2,500.00 | ||||
| 31 | MOBILIZATION | 1 | L.S. | $20,000.00 | $20,000.00 | $1,500.00 | $1,500.00 | $40,000.00 | $40,000.00 | ||||
| 32 | STORAGE BUILDING | 1 | L.S. | $140,000.00 | $140,000.00 | $176,338.00 | $176,338.00 | $135,000.00 | $135,000.00 | ||||
| $927,804.35 | $1,015,049.10 | $1,024,919.455 | |||||||||||
12/21/2025