|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Hickory Grove Lake | Date: 11/15/2018 | Project No. |
| Mechanical Dredging & Shoreline Armoring | County: | STORY | Time: 11:00 AM | 16-02-85-05 |
1 | 2 | 3 | |||||||||||
| Estimated Cost: $3,400,000.00 | Contractor: | RW Excavating Solutions LC | Peterson Contractors, Inc. | Hendrickson Transportation, LLC | |||||||||
| Funding Source: 75% Lake Restoration, 25% Other, | 13293 S 88th Ave W | 104 Black Hawk St | 2762 310th St | ||||||||||
| Prairie City IA 50228 | Reinbeck IA 50669-0155 | Hamburg IA 51640 | |||||||||||
| Plan Sets Requested: 9 | Quantities | 5159942648 | (319) 788-4731 | 7123821505 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | 24" Dia CMP | 418 | L.F. | $28.88 | $12,071.84 | $42.50 | $17,765.00 | $75.00 | $31,350.00 | ||||
| 2 | 3/8" Minus Crushed Stone | 6 | Tons | $40.00 | $240.00 | $80.00 | $480.00 | $45.00 | $270.00 | ||||
| 3 | 30" Dia CMP | 45 | L.F. | $45.60 | $2,052.00 | $61.00 | $2,745.00 | $85.00 | $3,825.00 | ||||
| 4 | 36" Dia. CMP | 76 | L.F. | $54.72 | $4,158.72 | $70.00 | $5,320.00 | $115.00 | $8,740.00 | ||||
| 5 | 5" PCC | 84 | S.Y. | $55.00 | $4,620.00 | $54.00 | $4,536.00 | $50.00 | $4,200.00 | ||||
| 6 | 6" PCC | 4530 | S.Y. | $60.00 | $271,800.00 | $41.00 | $185,730.00 | $50.00 | $226,500.00 | ||||
| 7 | 8" Dia CMP | 53 | L.F. | $14.00 | $742.00 | $30.00 | $1,590.00 | $30.00 | $1,590.00 | ||||
| 8 | 942 Draw Down | 2 | Each | $80,000.00 | $160,000.00 | $360,000.00 | $720,000.00 | $100,000.00 | $200,000.00 | ||||
| 9 | Class 10 Excavation (Embankment) | 73279 | C.Y. | $5.17 | $378,852.43 | $4.65 | $340,747.35 | $6.00 | $439,674.00 | ||||
| 10 | Class 10 Excavation (Waste) | 22586 | C.Y. | $5.50 | $124,223.00 | $4.00 | $90,344.00 | $9.00 | $203,274.00 | ||||
| 11 | Class A Crushed Stone | 84 | Tons | $28.80 | $2,419.20 | $29.15 | $2,448.60 | $35.00 | $2,940.00 | ||||
| 12 | Class D Revetment | 266 | Tons | $44.80 | $11,916.80 | $60.00 | $15,960.00 | $55.00 | $14,630.00 | ||||
| 13 | Class D Revetment - Linear Mounds - Labor Only | 1300 | Tons | $32.00 | $41,600.00 | $24.75 | $32,175.00 | $32.00 | $41,600.00 | ||||
| 14 | Class D Revetment - Salvaged Rock - Labor Only | 660 | Tons | $32.00 | $21,120.00 | $18.50 | $12,210.00 | $25.00 | $16,500.00 | ||||
| 15 | Class E Revetment | 13688.6 | Tons | $44.80 | $613,249.28 | $48.75 | $667,319.25 | $55.00 | $752,873.00 | ||||
| 16 | Clearing and Grubbing | 3.38 | Acres | $4,500.00 | $15,210.00 | $4,000.00 | $13,520.00 | $2,500.00 | $8,450.00 | ||||
| 17 | Compaction with Moisture and Density Control | 29109 | C.Y. | $1.00 | $29,109.00 | $3.00 | $87,327.00 | $1.00 | $29,109.00 | ||||
| 18 | Concrete Testing | 1 | L.S. | $5,000.00 | $5,000.00 | $10,000.00 | $10,000.00 | $10,000.00 | $10,000.00 | ||||
| 19 | Construction Staking | 1 | L.S. | $12,000.00 | $12,000.00 | $40,000.00 | $40,000.00 | $30,000.00 | $30,000.00 | ||||
| 20 | Dewatering | 1 | L.S. | $15,000.00 | $15,000.00 | $68,800.00 | $68,800.00 | $200,000.00 | $200,000.00 | ||||
| 21 | Dock Abutment | 4 | Each | $1,000.00 | $4,000.00 | $2,400.00 | $9,600.00 | $2,000.00 | $8,000.00 | ||||
| 22 | Engineering Fabric | 1900 | S.Y. | $1.50 | $2,850.00 | $3.00 | $5,700.00 | $4.00 | $7,600.00 | ||||
| 23 | Flexamat | 962 | L.F. | $76.50 | $73,593.00 | $9.50 | $9,139.00 | $60.00 | $57,720.00 | ||||
| 24 | Handicap Signs | 5 | Each | $480.00 | $2,400.00 | $325.00 | $1,625.00 | $100.00 | $500.00 | ||||
| 25 | In-Lake Access | 1 | L.S. | $10,000.00 | $10,000.00 | $158,000.00 | $158,000.00 | $5,000.00 | $5,000.00 | ||||
| 26 | M&D Testing | 1 | L.S. | $5,000.00 | $5,000.00 | $25,000.00 | $25,000.00 | $10,000.00 | $10,000.00 | ||||
| 27 | Mobilization | 1 | L.S. | $180,000.00 | $180,000.00 | $137,785.00 | $137,785.00 | $415,000.00 | $415,000.00 | ||||
| 28 | Mulch Sock | 7116 | L.F. | $1.50 | $10,674.00 | $1.75 | $12,453.00 | $5.00 | $35,580.00 | ||||
| 29 | Parking Bumpers | 10 | Each | $150.00 | $1,500.00 | $500.00 | $5,000.00 | $150.00 | $1,500.00 | ||||
| 30 | Pavement Removal | 1946 | S.Y. | $20.00 | $38,920.00 | $9.50 | $18,487.00 | $6.00 | $11,676.00 | ||||
| 31 | Pavement Striping | 1584 | L.F. | $3.50 | $5,544.00 | $3.75 | $5,940.00 | $1.00 | $1,584.00 | ||||
| 32 | Pedestrian Trail Bridge - 10' x 100' | 1 | Each | $116,120.20 | $116,120.20 | $97,000.00 | $97,000.00 | $130,000.00 | $130,000.00 | ||||
| 33 | Porous Backfill - Pea Gravel - Labor Only | 240 | Tons | $35.00 | $8,400.00 | $13.15 | $3,156.00 | $30.00 | $7,200.00 | ||||
| 34 | Precast Concrete Bridge Abutment System | 2 | Each | $13,990.00 | $27,980.00 | $11,000.00 | $22,000.00 | $70,000.00 | $140,000.00 | ||||
| 35 | Seeding - Native Grass | 12 | Acres | $3,500.00 | $42,000.00 | $2,950.00 | $35,400.00 | $2,000.00 | $24,000.00 | ||||
| 36 | Seeding - Stabilization Crop | 13.8 | Acres | $3,000.00 | $41,400.00 | $1,850.00 | $25,530.00 | $1,500.00 | $20,700.00 | ||||
| 37 | Service Vehicle Sign | 1 | Each | $350.00 | $350.00 | $500.00 | $500.00 | $150.00 | $150.00 | ||||
| 38 | Site Restoration | 1 | L.S. | $10,000.00 | $10,000.00 | $30,200.00 | $30,200.00 | $5,000.00 | $5,000.00 | ||||
| 39 | Special Backfill | 1796 | Tons | $28.80 | $51,724.80 | $24.25 | $43,553.00 | $40.00 | $71,840.00 | ||||
| 40 | Structural Concrete | 788 | S.Y. | $80.00 | $63,040.00 | $84.00 | $66,192.00 | $63.00 | $49,644.00 | ||||
| 41 | Swale w/Intake and Tile | 1 | L.S. | $3,500.00 | $3,500.00 | $3,800.00 | $3,800.00 | $2,000.00 | $2,000.00 | ||||
| 42 | Traffic Control | 1 | L.S. | $3,950.00 | $3,950.00 | $5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | ||||
| 43 | Woody Debris Removal | 1 | L.S. | $15,000.00 | $15,000.00 | $8,500.00 | $8,500.00 | $5,000.00 | $5,000.00 | ||||
| $2,443,330.27 | $3,048,577.20 | $3,240,219.00 | |||||||||||
| Alternate | |||||||||||||
| 44 | Class 10 Excavation (Waste) | 42382 | C.Y. | $10.00 | $423,820.00 | $6.50 | $275,483.00 | $9.00 | $381,438.00 | ||||
| Alternate | |||||||||||||
| 45 | Class 10 Excavation (Waste) | 11215 | C.Y. | $10.00 | $112,150.00 | $6.50 | $72,897.50 | $9.00 | $100,935.00 | ||||
| Alternate | |||||||||||||
| 46 | Class A Crushed Stone | 362 | Tons | $30.00 | $10,860.00 | $23.50 | $8,507.00 | $35.00 | $12,670.00 | ||||
| Alternate | |||||||||||||
| 47 | 24" Dia CMP | 40 | L.F. | $28.88 | $1,155.20 | $50.00 | $2,000.00 | $75.00 | $3,000.00 | ||||
| Alternate | |||||||||||||
| 48 | Class D Revetment | 15 | Tons | $44.80 | $672.00 | $66.75 | $1,001.25 | $55.00 | $825.00 | ||||
| Alternate | |||||||||||||
| 49 | Engineering Fabric | 25 | S.Y. | $1.50 | $37.50 | $3.00 | $75.00 | $4.00 | $100.00 | ||||
| Alternate | |||||||||||||
| 50 | Canoe Access | 1 | L.S. | $2,000.00 | $2,000.00 | $2,500.00 | $2,500.00 | $2,000.00 | $2,000.00 | ||||
| $2,994,024.97 | $3,411,040.95 | $3,741,187.00 | |||||||||||
4 | 5 | 6 | |||||||||||
| Estimated Cost: $3,400,000.00 | Contractor: | Veit & Company, Inc. | CJ Moyna and Sons, Inc. | ||||||||||
| Funding Source: 75% Lake Restoration, 25% Other, | 14000 Veit Place | 24412 Hwy 13 | |||||||||||
| Rogers MN 55374 | Elkader IA 52043 | ||||||||||||
| Plan Sets Requested: 9 | Quantities | (763) 428-2242 | (563) 245-1442 | ||||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | 24" Dia CMP | 418 | L.F. | $44.50 | $18,601.00 | $65.00 | $27,170.00 | $0.00 | |||||
| 2 | 3/8" Minus Crushed Stone | 6 | Tons | $88.50 | $531.00 | $78.00 | $468.00 | $0.00 | |||||
| 3 | 30" Dia CMP | 45 | L.F. | $67.00 | $3,015.00 | $100.00 | $4,500.00 | $0.00 | |||||
| 4 | 36" Dia. CMP | 76 | L.F. | $76.00 | $5,776.00 | $108.00 | $8,208.00 | $0.00 | |||||
| 5 | 5" PCC | 84 | S.Y. | $129.00 | $10,836.00 | $88.00 | $7,392.00 | $0.00 | |||||
| 6 | 6" PCC | 4530 | S.Y. | $59.00 | $267,270.00 | $42.50 | $192,525.00 | $0.00 | |||||
| 7 | 8" Dia CMP | 53 | L.F. | $51.50 | $2,729.50 | $80.00 | $4,240.00 | $0.00 | |||||
| 8 | 942 Draw Down | 2 | Each | $96,700.00 | $193,400.00 | $160,000.00 | $320,000.00 | $0.00 | |||||
| 9 | Class 10 Excavation (Embankment) | 73279 | C.Y. | $4.00 | $293,116.00 | $9.40 | $688,822.60 | $0.00 | |||||
| 10 | Class 10 Excavation (Waste) | 22586 | C.Y. | $6.00 | $135,516.00 | $10.60 | $239,411.60 | $0.00 | |||||
| 11 | Class A Crushed Stone | 84 | Tons | $38.00 | $3,192.00 | $34.20 | $2,872.80 | $0.00 | |||||
| 12 | Class D Revetment | 266 | Tons | $79.00 | $21,014.00 | $56.80 | $15,108.80 | $0.00 | |||||
| 13 | Class D Revetment - Linear Mounds - Labor Only | 1300 | Tons | $42.00 | $54,600.00 | $36.80 | $47,840.00 | $0.00 | |||||
| 14 | Class D Revetment - Salvaged Rock - Labor Only | 660 | Tons | $16.00 | $10,560.00 | $38.60 | $25,476.00 | $0.00 | |||||
| 15 | Class E Revetment | 13688.6 | Tons | $66.00 | $903,447.60 | $48.50 | $663,897.10 | $0.00 | |||||
| 16 | Clearing and Grubbing | 3.38 | Acres | $9,700.00 | $32,786.00 | $5,200.00 | $17,576.00 | $0.00 | |||||
| 17 | Compaction with Moisture and Density Control | 29109 | C.Y. | $2.50 | $72,772.50 | $0.60 | $17,465.40 | $0.00 | |||||
| 18 | Concrete Testing | 1 | L.S. | $5,900.00 | $5,900.00 | $7,500.00 | $7,500.00 | $0.00 | |||||
| 19 | Construction Staking | 1 | L.S. | $8,700.00 | $8,700.00 | $60,000.00 | $60,000.00 | $0.00 | |||||
| 20 | Dewatering | 1 | L.S. | $50,000.00 | $50,000.00 | $650,000.00 | $650,000.00 | $0.00 | |||||
| 21 | Dock Abutment | 4 | Each | $5,900.00 | $23,600.00 | $3,200.00 | $12,800.00 | $0.00 | |||||
| 22 | Engineering Fabric | 1900 | S.Y. | $3.00 | $5,700.00 | $4.50 | $8,550.00 | $0.00 | |||||
| 23 | Flexamat | 962 | L.F. | $120.00 | $115,440.00 | $118.90 | $114,381.80 | $0.00 | |||||
| 24 | Handicap Signs | 5 | Each | $405.00 | $2,025.00 | $300.00 | $1,500.00 | $0.00 | |||||
| 25 | In-Lake Access | 1 | L.S. | $35,000.00 | $35,000.00 | $80,000.00 | $80,000.00 | $0.00 | |||||
| 26 | M&D Testing | 1 | L.S. | $9,300.00 | $9,300.00 | $7,500.00 | $7,500.00 | $0.00 | |||||
| 27 | Mobilization | 1 | L.S. | $429,380.00 | $429,380.00 | $1,800,000.00 | $1,800,000.00 | $0.00 | |||||
| 28 | Mulch Sock | 7116 | L.F. | $1.75 | $12,453.00 | $2.50 | $17,790.00 | $0.00 | |||||
| 29 | Parking Bumpers | 10 | Each | $295.00 | $2,950.00 | $1,500.00 | $15,000.00 | $0.00 | |||||
| 30 | Pavement Removal | 1946 | S.Y. | $6.00 | $11,676.00 | $9.20 | $17,903.20 | $0.00 | |||||
| 31 | Pavement Striping | 1584 | L.F. | $1.50 | $2,376.00 | $3.50 | $5,544.00 | $0.00 | |||||
| 32 | Pedestrian Trail Bridge - 10' x 100' | 1 | Each | $113,375.00 | $113,375.00 | $125,000.00 | $125,000.00 | $0.00 | |||||
| 33 | Porous Backfill - Pea Gravel - Labor Only | 240 | Tons | $22.00 | $5,280.00 | $68.80 | $16,512.00 | $0.00 | |||||
| 34 | Precast Concrete Bridge Abutment System | 2 | Each | $11,670.00 | $23,340.00 | $17,500.00 | $35,000.00 | $0.00 | |||||
| 35 | Seeding - Native Grass | 12 | Acres | $3,305.00 | $39,660.00 | $2,400.00 | $28,800.00 | $0.00 | |||||
| 36 | Seeding - Stabilization Crop | 13.8 | Acres | $2,050.00 | $28,290.00 | $1,600.00 | $22,080.00 | $0.00 | |||||
| 37 | Service Vehicle Sign | 1 | Each | $580.00 | $580.00 | $1,500.00 | $1,500.00 | $0.00 | |||||
| 38 | Site Restoration | 1 | L.S. | $14,340.00 | $14,340.00 | $60,000.00 | $60,000.00 | $0.00 | |||||
| 39 | Special Backfill | 1796 | Tons | $31.00 | $55,676.00 | $26.70 | $47,953.20 | $0.00 | |||||
| 40 | Structural Concrete | 788 | S.Y. | $166.00 | $130,808.00 | $120.00 | $94,560.00 | $0.00 | |||||
| 41 | Swale w/Intake and Tile | 1 | L.S. | $4,500.00 | $4,500.00 | $4,600.00 | $4,600.00 | $0.00 | |||||
| 42 | Traffic Control | 1 | L.S. | $1,737.00 | $1,737.00 | $8,500.00 | $8,500.00 | $0.00 | |||||
| 43 | Woody Debris Removal | 1 | L.S. | $16,300.00 | $16,300.00 | $17,500.00 | $17,500.00 | $0.00 | |||||
| Alternate | |||||||||||||
| 44 | Class 10 Excavation (Waste) | 42382 | C.Y. | $11.50 | $487,393.00 | $10.50 | $445,011.00 | $0.00 | |||||
| Alternate | |||||||||||||
| 45 | Class 10 Excavation (Waste) | 11215 | C.Y. | $10.50 | $117,757.50 | $12.90 | $144,673.50 | $0.00 | |||||
| Alternate | |||||||||||||
| 46 | Class A Crushed Stone | 362 | Tons | $36.00 | $13,032.00 | $40.90 | $14,805.80 | $0.00 | |||||
| Alternate | |||||||||||||
| 47 | 24" Dia CMP | 40 | L.F. | $55.50 | $2,220.00 | $65.00 | $2,600.00 | $0.00 | |||||
| Alternate | |||||||||||||
| 48 | Class D Revetment | 15 | Tons | $115.00 | $1,725.00 | $150.00 | $2,250.00 | $0.00 | |||||
| Alternate | |||||||||||||
| 49 | Engineering Fabric | 25 | S.Y. | $3.75 | $93.75 | $15.00 | $375.00 | $0.00 | |||||
| Alternate | |||||||||||||
| 50 | Canoe Access | 1 | L.S. | $6,321.00 | $6,321.00 | $15,000.00 | $15,000.00 | $0.00 | |||||
| $3,806,090.85 | $6,168,162.80 | $0.00 | |||||||||||
Hendrickson Transportation, LLC, Hamburg, IA
12/21/2025