|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Geode State Park | Date: 11/22/2017 | Project No. |
| Campground Renovation | County: | HENRY | Time: 11:00 a.m. | 18-06-44-01 |
1 | 2 | 3 | |||||||||||
| Estimated Cost: $1,047,548.00 | Contractor: | Fye Excavating, Inc. | Bi-State Contracting Inc | Myers Construction, INC | |||||||||
| Funding Source: 90% Infrastructure 2017, 10% Park & Institutional Road Fund, | 10165 Sperru Rd | 12917 115th St | 11333 Sperry Road | ||||||||||
| Sperry IA 52650 | Burlington IA 52601 | Sperry Ia 52650 | |||||||||||
| Plan Sets Requested: 7 | Quantities | 319-985-2200 | 319-752-6074 | 319-985-2170 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | CLEARING AND GRUBBING | 1 | L.S. | $25,950.00 | $25,950.00 | $32,900.00 | $32,900.00 | $14,500.00 | $14,500.00 | ||||
| 2 | DEMOLITION | 1 | L.S. | $54,256.00 | $54,256.00 | $59,500.00 | $59,500.00 | $45,880.00 | $45,880.00 | ||||
| 3 | FULL DEPTH SAW CUT | 96 | L.F. | $5.00 | $480.00 | $10.00 | $960.00 | $5.63 | $540.48 | ||||
| 4 | HMA PAVEMENT REMOVAL/REPLACEMENT | 28 | S.Y. | $202.50 | $5,670.00 | $175.00 | $4,900.00 | $141.25 | $3,955.00 | ||||
| 5 | GRADING | 1 | L.S. | $50,000.00 | $50,000.00 | $43,000.00 | $43,000.00 | $29,098.00 | $29,098.00 | ||||
| 6 | TYPE SW-301 48" DIAMETER SANITARY MANHOLE W/TYPE 'A' CASTING | 5 | Each | $3,856.00 | $19,280.00 | $11,500.00 | $57,500.00 | $5,040.00 | $25,200.00 | ||||
| 7 | SANITARY SEWER CONNECTIONS TO EXISTING STRUCTURES | 2 | Each | $1,672.00 | $3,344.00 | $800.00 | $1,600.00 | $1,731.00 | $3,462.00 | ||||
| 8 | 6-INCH SANITARY SEWER (PVC SDR 23.5) | 1050 | L.F. | $28.30 | $29,715.00 | $11.00 | $11,550.00 | $33.72 | $35,406.00 | ||||
| 9 | 4-INCH SANITARY SEWER SERVICE (PVC SDR 23.5) | 353 | L.F. | $26.90 | $9,495.70 | $8.45 | $2,982.85 | $31.47 | $11,108.91 | ||||
| 10 | SANITARY SEWER CLEANOUT | 1 | Each | $420.00 | $420.00 | $500.00 | $500.00 | $78.90 | $78.90 | ||||
| 11 | RV SANITARY SEWER CLEANOUT CONNECTION | 14 | Each | $805.00 | $11,270.00 | $275.00 | $3,850.00 | $595.72 | $8,340.08 | ||||
| 12 | SANITARY DISPOSAL STATIONS | 2 | Each | $5,270.00 | $10,540.00 | $5,065.00 | $10,130.00 | $5,386.00 | $10,772.00 | ||||
| 13 | SANITARY SEWER ROAD CROSSINGS | 2 | Each | $2,000.00 | $4,000.00 | $8,000.00 | $16,000.00 | $1,844.00 | $3,688.00 | ||||
| 14 | 6" X 4" WYE | 14 | Each | $80.00 | $1,120.00 | $185.75 | $2,600.50 | $56.29 | $788.06 | ||||
| 15 | REPLACE AIR PRESSURE RELEASE VALVE IN EXISTING MANHOLE | 1 | Each | $2,239.00 | $2,239.00 | $34.50 | $34.50 | $1,422.00 | $1,422.00 | ||||
| 16 | 3-INCH WATER MAIN CONNECTIONS | 2 | Each | $1,276.00 | $2,552.00 | $625.00 | $1,250.00 | $518.00 | $1,036.00 | ||||
| 17 | 1-INCH HDPE PIPE | 1068 | L.F. | $16.05 | $17,141.40 | $7.05 | $7,529.40 | $13.97 | $14,919.96 | ||||
| 18 | 2-INCH HDPE PIPE | 457 | L.F. | $17.25 | $7,883.25 | $10.07 | $4,601.99 | $14.94 | $6,827.58 | ||||
| 19 | 3-INCH HDPE PIPE | 1382 | L.F. | $18.25 | $25,221.50 | $7.74 | $10,696.68 | $19.89 | $27,487.98 | ||||
| 20 | 3X3X3 HDPE TEE | 1 | Each | $67.00 | $67.00 | $4.25 | $4.25 | $85.30 | $85.30 | ||||
| 21 | 3X3X2 HDPE TEE | 2 | Each | $147.00 | $294.00 | $400.00 | $800.00 | $139.00 | $278.00 | ||||
| 22 | 3X3X1 HDPE TEE | 19 | Each | $180.00 | $3,420.00 | $375.00 | $7,125.00 | $230.53 | $4,380.07 | ||||
| 23 | 2X2X2 HDPE TEE | 1 | Each | $53.00 | $53.00 | $275.00 | $275.00 | $79.60 | $79.60 | ||||
| 24 | 2X2X1 HDPE TEE | 6 | Each | $88.00 | $528.00 | $200.00 | $1,200.00 | $80.33 | $481.98 | ||||
| 25 | 3X2 HDPE REDUCER | 1 | Each | $53.00 | $53.00 | $200.00 | $200.00 | $79.40 | $79.40 | ||||
| 26 | 2X1 HDPE REDUCER | 3 | Each | $52.00 | $156.00 | $175.00 | $525.00 | $78.33 | $234.99 | ||||
| 27 | 3-INCH VALVE | 1 | Each | $1,112.00 | $1,112.00 | $1,000.00 | $1,000.00 | $563.20 | $563.20 | ||||
| 28 | 2-INCH VALVE | 3 | Each | $842.00 | $2,526.00 | $1,000.00 | $3,000.00 | $440.00 | $1,320.00 | ||||
| 29 | 2-INCH TYPE 'K' COPPER PIPE | 11 | L.F. | $24.75 | $272.25 | $109.09 | $1,199.99 | $87.27 | $959.97 | ||||
| 30 | WOODFORD MODEL S-3 SANITARY YARD HYDRANTS | 24 | Each | $1,644.00 | $39,456.00 | $2,291.67 | $55,000.08 | $1,360.00 | $32,640.00 | ||||
| 31 | DRAIN DOWN PIT | 1 | Each | $5,183.00 | $5,183.00 | $11,250.00 | $11,250.00 | $5,059.00 | $5,059.00 | ||||
| 32 | ROAD CROSSINGS FOR BORED WATER LINES | 11 | Each | $450.00 | $4,950.00 | $340.91 | $3,750.01 | $584.55 | $6,430.05 | ||||
| 33 | DISINFECTION | 1 | L.S. | $2,500.00 | $2,500.00 | $1,250.00 | $1,250.00 | $394.00 | $394.00 | ||||
| 34 | SINGLE CAMPSITE OUTLET POST-50 AMP | 52 | Each | $254.00 | $13,208.00 | $410.00 | $21,320.00 | $404.65 | $21,041.80 | ||||
| 35 | NO. 2 AWG GROUNDING CONDUCTOR CABLE, TYPE THW OR USE | 4449 | L.F. | $4.20 | $18,685.80 | $1.35 | $6,006.15 | $1.49 | $6,629.01 | ||||
| 36 | NO. 3/0 AWG SINGLE CONDUCTOR CABLE, TYPE USE | 1971 | L.F. | $3.10 | $6,110.10 | $3.07 | $6,050.97 | $3.72 | $7,332.12 | ||||
| 37 | NO. 4/0 AWG SINGLE CONDUCTOR CABLE, TYPE USE | 1830 | L.F. | $3.55 | $6,496.50 | $4.53 | $8,289.90 | $4.67 | $8,546.10 | ||||
| 38 | NO. 250 MCM SINGLE CONDUCTOR CABLE, TYPE USE | 5118 | L.F. | $3.83 | $19,601.94 | $5.63 | $28,814.34 | $5.63 | $28,814.34 | ||||
| 39 | NO. 300 MCM SINGLE CONDUCTOR CABLE, TYPE USE | 4428 | L.F. | $4.65 | $20,590.20 | $5.84 | $25,859.52 | $6.71 | $29,711.88 | ||||
| 40 | ROADWAY CROSSING CONDUIT-SCHEDULE 80 PVC | 225 | L.F. | $13.68 | $3,078.00 | $15.00 | $3,375.00 | $22.49 | $5,060.25 | ||||
| 41 | DETECTABLE WARNING TAPE, 3" ELECTRIC | 3619 | L.F. | $0.05 | $180.95 | $0.22 | $796.18 | $0.12 | $434.28 | ||||
| 42 | TRENCH, SINGLE CIRCUIT SECONDARY | 3619 | L.F. | $3.30 | $11,942.70 | $3.16 | $11,436.04 | $3.71 | $13,426.49 | ||||
| 43 | INSTALL 200 AMP CIRCUIT BREAKERS INTO EXISTING PANELS | 7 | Each | $303.30 | $2,123.10 | $450.00 | $3,150.00 | $899.43 | $6,296.01 | ||||
| 44 | RE-CONNECT WIRING TO LIGHT POLE | 1 | L.S. | $1,575.00 | $1,575.00 | $420.00 | $420.00 | $326.00 | $326.00 | ||||
| 45 | ENGINEERING FABRIC | 9831 | S.Y. | $1.00 | $9,831.00 | $2.00 | $19,662.00 | $1.57 | $15,434.67 | ||||
| 46 | MACADAM STONE | 1917 | Tons | $20.50 | $39,298.50 | $23.00 | $44,091.00 | $25.85 | $49,554.45 | ||||
| 47 | 3/8" MINUS CRUSHED LIMESTONE | 1033 | Tons | $19.50 | $20,143.50 | $22.00 | $22,726.00 | $24.73 | $25,546.09 | ||||
| 48 | CLASS 'A' CRUSHED STONE | 36 | Tons | $19.50 | $702.00 | $22.00 | $792.00 | $24.73 | $890.28 | ||||
| 49 | GRANULAR BASE | 111 | Tons | $19.50 | $2,164.50 | $23.00 | $2,553.00 | $24.73 | $2,745.03 | ||||
| 50 | 6-INCH NON-REINFORCED PCC | 256 | S.Y. | $50.00 | $12,800.00 | $49.00 | $12,544.00 | $82.71 | $21,173.76 | ||||
| 51 | 5-INCH NON-REINFORCED PCC SIDEWALK | 156.5 | S.Y. | $50.00 | $7,825.00 | $53.00 | $8,294.50 | $88.65 | $13,873.725 | ||||
| 52 | HUFFCUTT IOWA STANDARD TAMARACK SHOWER BUILDING | 1 | Each | $191,891.00 | $191,891.00 | $188,752.00 | $188,752.00 | $242,010.00 | $242,010.00 | ||||
| 53 | HUFFCUTT IOWA STANDARD DOUBLE VAULT RESTROOM BUILDING | 1 | Each | $58,360.00 | $58,360.00 | $47,580.00 | $47,580.00 | $41,800.00 | $41,800.00 | ||||
| 54 | SEEDING, FERTILIZING AND MULCHING | 1 | L.S. | $15,750.00 | $15,750.00 | $4,400.00 | $4,400.00 | $23,053.00 | $23,053.00 | ||||
| 55 | 1/2-INCH CRUSHED STONE | 127 | Tons | $77.85 | $9,886.95 | $77.85 | $9,886.95 | $87.51 | $11,113.77 | ||||
| 56 | BINDER BITUMEN | 3761 | GAL. | $4.05 | $15,232.05 | $3.85 | $14,479.85 | $4.32 | $16,247.52 | ||||
| 57 | TRAFFIC CONTROL | 1 | L.S. | $1,500.00 | $1,500.00 | $500.00 | $500.00 | $1,688.00 | $1,688.00 | ||||
| 58 | NPDES GENERAL PERMIT #2 & SWPPP | 1 | L.S. | $18,650.00 | $18,650.00 | $7,000.00 | $7,000.00 | $6,182.00 | $6,182.00 | ||||
| 59 | MOBILIZATION | 1 | L.S. | $21,735.00 | $21,735.00 | $48,187.00 | $48,187.00 | $16,945.00 | $16,945.00 | ||||
| 60 | PARKING SPACE STRIPING AND HANDICAP PAVEMENT MARKINGS | 1 | L.S. | $1,500.00 | $1,500.00 | $250.00 | $250.00 | $506.00 | $506.00 | ||||
| 61 | CONCRETE PARKING WHEEL STOPS | 4 | Each | $200.00 | $800.00 | $110.00 | $440.00 | $96.00 | $384.00 | ||||
| $872,809.89 | $906,321.65 | $914,262.085 | |||||||||||
4 | 5 | 6 | |||||||||||
| Estimated Cost: $1,047,548.00 | Contractor: | DeLong Construction Inc | |||||||||||
| Funding Source: 90% Infrastructure 2017, 10% Park & Institutional Road Fund, | 1320 N 8th Ave PO Box 488 | ||||||||||||
| Washington IA 52353 | |||||||||||||
| Plan Sets Requested: 7 | Quantities | 319-653-3334 | |||||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | CLEARING AND GRUBBING | 1 | L.S. | $20,000.00 | $20,000.00 | $0.00 | $0.00 | ||||||
| 2 | DEMOLITION | 1 | L.S. | $50,000.00 | $50,000.00 | $0.00 | $0.00 | ||||||
| 3 | FULL DEPTH SAW CUT | 96 | L.F. | $10.00 | $960.00 | $0.00 | $0.00 | ||||||
| 4 | HMA PAVEMENT REMOVAL/REPLACEMENT | 28 | S.Y. | $165.00 | $4,620.00 | $0.00 | $0.00 | ||||||
| 5 | GRADING | 1 | L.S. | $56,000.00 | $56,000.00 | $0.00 | $0.00 | ||||||
| 6 | TYPE SW-301 48" DIAMETER SANITARY MANHOLE W/TYPE 'A' CASTING | 5 | Each | $3,300.00 | $16,500.00 | $0.00 | $0.00 | ||||||
| 7 | SANITARY SEWER CONNECTIONS TO EXISTING STRUCTURES | 2 | Each | $900.00 | $1,800.00 | $0.00 | $0.00 | ||||||
| 8 | 6-INCH SANITARY SEWER (PVC SDR 23.5) | 1050 | L.F. | $18.00 | $18,900.00 | $0.00 | $0.00 | ||||||
| 9 | 4-INCH SANITARY SEWER SERVICE (PVC SDR 23.5) | 353 | L.F. | $22.00 | $7,766.00 | $0.00 | $0.00 | ||||||
| 10 | SANITARY SEWER CLEANOUT | 1 | Each | $1,000.00 | $1,000.00 | $0.00 | $0.00 | ||||||
| 11 | RV SANITARY SEWER CLEANOUT CONNECTION | 14 | Each | $500.00 | $7,000.00 | $0.00 | $0.00 | ||||||
| 12 | SANITARY DISPOSAL STATIONS | 2 | Each | $8,000.00 | $16,000.00 | $0.00 | $0.00 | ||||||
| 13 | SANITARY SEWER ROAD CROSSINGS | 2 | Each | $3,500.00 | $7,000.00 | $0.00 | $0.00 | ||||||
| 14 | 6" X 4" WYE | 14 | Each | $200.00 | $2,800.00 | $0.00 | $0.00 | ||||||
| 15 | REPLACE AIR PRESSURE RELEASE VALVE IN EXISTING MANHOLE | 1 | Each | $2,500.00 | $2,500.00 | $0.00 | $0.00 | ||||||
| 16 | 3-INCH WATER MAIN CONNECTIONS | 2 | Each | $500.00 | $1,000.00 | $0.00 | $0.00 | ||||||
| 17 | 1-INCH HDPE PIPE | 1068 | L.F. | $21.00 | $22,428.00 | $0.00 | $0.00 | ||||||
| 18 | 2-INCH HDPE PIPE | 457 | L.F. | $20.00 | $9,140.00 | $0.00 | $0.00 | ||||||
| 19 | 3-INCH HDPE PIPE | 1382 | L.F. | $18.00 | $24,876.00 | $0.00 | $0.00 | ||||||
| 20 | 3X3X3 HDPE TEE | 1 | Each | $175.00 | $175.00 | $0.00 | $0.00 | ||||||
| 21 | 3X3X2 HDPE TEE | 2 | Each | $175.00 | $350.00 | $0.00 | $0.00 | ||||||
| 22 | 3X3X1 HDPE TEE | 19 | Each | $175.00 | $3,325.00 | $0.00 | $0.00 | ||||||
| 23 | 2X2X2 HDPE TEE | 1 | Each | $175.00 | $175.00 | $0.00 | $0.00 | ||||||
| 24 | 2X2X1 HDPE TEE | 6 | Each | $175.00 | $1,050.00 | $0.00 | $0.00 | ||||||
| 25 | 3X2 HDPE REDUCER | 1 | Each | $175.00 | $175.00 | $0.00 | $0.00 | ||||||
| 26 | 2X1 HDPE REDUCER | 3 | Each | $175.00 | $525.00 | $0.00 | $0.00 | ||||||
| 27 | 3-INCH VALVE | 1 | Each | $1,200.00 | $1,200.00 | $0.00 | $0.00 | ||||||
| 28 | 2-INCH VALVE | 3 | Each | $1,000.00 | $3,000.00 | $0.00 | $0.00 | ||||||
| 29 | 2-INCH TYPE 'K' COPPER PIPE | 11 | L.F. | $100.00 | $1,100.00 | $0.00 | $0.00 | ||||||
| 30 | WOODFORD MODEL S-3 SANITARY YARD HYDRANTS | 24 | Each | $2,000.00 | $48,000.00 | $0.00 | $0.00 | ||||||
| 31 | DRAIN DOWN PIT | 1 | Each | $7,000.00 | $7,000.00 | $0.00 | $0.00 | ||||||
| 32 | ROAD CROSSINGS FOR BORED WATER LINES | 11 | Each | $500.00 | $5,500.00 | $0.00 | $0.00 | ||||||
| 33 | DISINFECTION | 1 | L.S. | $1,000.00 | $1,000.00 | $0.00 | $0.00 | ||||||
| 34 | SINGLE CAMPSITE OUTLET POST-50 AMP | 52 | Each | $500.00 | $26,000.00 | $0.00 | $0.00 | ||||||
| 35 | NO. 2 AWG GROUNDING CONDUCTOR CABLE, TYPE THW OR USE | 4449 | L.F. | $2.50 | $11,122.50 | $0.00 | $0.00 | ||||||
| 36 | NO. 3/0 AWG SINGLE CONDUCTOR CABLE, TYPE USE | 1971 | L.F. | $4.50 | $8,869.50 | $0.00 | $0.00 | ||||||
| 37 | NO. 4/0 AWG SINGLE CONDUCTOR CABLE, TYPE USE | 1830 | L.F. | $5.00 | $9,150.00 | $0.00 | $0.00 | ||||||
| 38 | NO. 250 MCM SINGLE CONDUCTOR CABLE, TYPE USE | 5118 | L.F. | $5.50 | $28,149.00 | $0.00 | $0.00 | ||||||
| 39 | NO. 300 MCM SINGLE CONDUCTOR CABLE, TYPE USE | 4428 | L.F. | $7.00 | $30,996.00 | $0.00 | $0.00 | ||||||
| 40 | ROADWAY CROSSING CONDUIT-SCHEDULE 80 PVC | 225 | L.F. | $40.00 | $9,000.00 | $0.00 | $0.00 | ||||||
| 41 | DETECTABLE WARNING TAPE, 3" ELECTRIC | 3619 | L.F. | $0.50 | $1,809.50 | $0.00 | $0.00 | ||||||
| 42 | TRENCH, SINGLE CIRCUIT SECONDARY | 3619 | L.F. | $3.00 | $10,857.00 | $0.00 | $0.00 | ||||||
| 43 | INSTALL 200 AMP CIRCUIT BREAKERS INTO EXISTING PANELS | 7 | Each | $1,000.00 | $7,000.00 | $0.00 | $0.00 | ||||||
| 44 | RE-CONNECT WIRING TO LIGHT POLE | 1 | L.S. | $1,000.00 | $1,000.00 | $0.00 | $0.00 | ||||||
| 45 | ENGINEERING FABRIC | 9831 | S.Y. | $2.00 | $19,662.00 | $0.00 | $0.00 | ||||||
| 46 | MACADAM STONE | 1917 | Tons | $25.00 | $47,925.00 | $0.00 | $0.00 | ||||||
| 47 | 3/8" MINUS CRUSHED LIMESTONE | 1033 | Tons | $25.00 | $25,825.00 | $0.00 | $0.00 | ||||||
| 48 | CLASS 'A' CRUSHED STONE | 36 | Tons | $45.00 | $1,620.00 | $0.00 | $0.00 | ||||||
| 49 | GRANULAR BASE | 111 | Tons | $25.00 | $2,775.00 | $0.00 | $0.00 | ||||||
| 50 | 6-INCH NON-REINFORCED PCC | 256 | S.Y. | $45.00 | $11,520.00 | $0.00 | $0.00 | ||||||
| 51 | 5-INCH NON-REINFORCED PCC SIDEWALK | 156.5 | S.Y. | $40.00 | $6,260.00 | $0.00 | $0.00 | ||||||
| 52 | HUFFCUTT IOWA STANDARD TAMARACK SHOWER BUILDING | 1 | Each | $200,000.00 | $200,000.00 | $0.00 | $0.00 | ||||||
| 53 | HUFFCUTT IOWA STANDARD DOUBLE VAULT RESTROOM BUILDING | 1 | Each | $50,000.00 | $50,000.00 | $0.00 | $0.00 | ||||||
| 54 | SEEDING, FERTILIZING AND MULCHING | 1 | L.S. | $20,000.00 | $20,000.00 | $0.00 | $0.00 | ||||||
| 55 | 1/2-INCH CRUSHED STONE | 127 | Tons | $80.00 | $10,160.00 | $0.00 | $0.00 | ||||||
| 56 | BINDER BITUMEN | 3761 | GAL. | $4.00 | $15,044.00 | $0.00 | $0.00 | ||||||
| 57 | TRAFFIC CONTROL | 1 | L.S. | $2,500.00 | $2,500.00 | $0.00 | $0.00 | ||||||
| 58 | NPDES GENERAL PERMIT #2 & SWPPP | 1 | L.S. | $1,500.00 | $1,500.00 | $0.00 | $0.00 | ||||||
| 59 | MOBILIZATION | 1 | L.S. | $50,000.00 | $50,000.00 | $0.00 | $0.00 | ||||||
| 60 | PARKING SPACE STRIPING AND HANDICAP PAVEMENT MARKINGS | 1 | L.S. | $1,500.00 | $1,500.00 | $0.00 | $0.00 | ||||||
| 61 | CONCRETE PARKING WHEEL STOPS | 4 | Each | $250.00 | $1,000.00 | $0.00 | $0.00 | ||||||
| $954,109.50 | $0.00 | $0.00 | |||||||||||
12/17/2025