IOWA DEPARTMENT OF NATURAL RESOURCES |
|
Bids For: | Location: | Lacey-Keosauqua State Park | Date: 11/16/2017 | Project No. |
Campground Improvements | County: | VAN BUREN | Time: 11:00 a.m. | 17-06-89-01 |
1 | 2 | 3 | |||||||||||
Estimated Cost: $480,000.00 | Contractor: | DeLong Construction, Inc. | Smith Seeding Inc. | McCulley Culvert, Inc. | |||||||||
Funding Source: 100% Infrastructure 2017, | 1320 N 8th Ave PO Box 488 | 219 N 1st St | 3328 130th St | ||||||||||
Washington IA 52353 | Eldridge IA 52748 | Barnes City IA 50027 | |||||||||||
Plan Sets Requested: 9 | Quantities | 319-653-3334 | 563-285-2604 | 641-634-2394 | |||||||||
No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
1 | Mobilization | 1 | L.S. | $15,000.00 | $15,000.00 | $25,000.00 | $25,000.00 | $20,000.00 | $20,000.00 | ||||
2 | Tree Removal - 12" to 24" Dia. | 4 | Each | $400.00 | $1,600.00 | $175.00 | $700.00 | $250.00 | $1,000.00 | ||||
3 | Tree Removal - 24" and Above Dia. | 16 | Each | $500.00 | $8,000.00 | $200.00 | $3,200.00 | $375.00 | $6,000.00 | ||||
4 | Demolition | 1 | L.S. | $3,350.00 | $3,350.00 | $22,500.00 | $22,500.00 | $8,000.00 | $8,000.00 | ||||
5 | Gravel Removal | 3340 | S.Y. | $7.00 | $23,380.00 | $3.00 | $10,020.00 | $3.34 | $11,155.60 | ||||
6 | Pavement Removal | 206 | S.Y. | $10.00 | $2,060.00 | $9.00 | $1,854.00 | $20.00 | $4,120.00 | ||||
7 | Sanitary Sewer Service Connection | 11 | Each | $690.00 | $7,590.00 | $358.00 | $3,938.00 | $24.00 | $264.00 | ||||
8 | Sanitary Sewer Service, 4" Dia. PVC SDR 23.5 | 468 | L.F. | $20.00 | $9,360.00 | $20.63 | $9,654.84 | $2.50 | $1,170.00 | ||||
9 | RV Sanitary Sewer Cleanout Connection | 11 | Each | $800.00 | $8,800.00 | $421.00 | $4,631.00 | $425.00 | $4,675.00 | ||||
10 | 2x2x1-Inch HDPE Tee | 12 | Each | $340.00 | $4,080.00 | $370.56 | $4,446.72 | $75.00 | $900.00 | ||||
11 | 1-inch HDPE Pipe | 309 | L.F. | $28.00 | $8,652.00 | $13.26 | $4,097.34 | $4.00 | $1,236.00 | ||||
12 | 2-inch HDPE Pipe | 307 | L.F. | $33.00 | $10,131.00 | $17.49 | $5,369.43 | $7.00 | $2,149.00 | ||||
13 | Hydrant, Woodford Model S-3 - Campsite | 12 | Each | $3,000.00 | $36,000.00 | $2,113.00 | $25,356.00 | $684.78 | $8,217.36 | ||||
14 | Hydrant, Woodford Model S-3 - Removal and Replacement | 5 | Each | $3,500.00 | $17,500.00 | $1,865.00 | $9,325.00 | $684.78 | $3,423.90 | ||||
15 | Culvert, 24" Dia CMP | 24 | L.F. | $42.00 | $1,008.00 | $56.00 | $1,344.00 | $40.28 | $966.72 | ||||
16 | Electrical Improvements | 1 | L.S. | $86,000.00 | $86,000.00 | $145,292.00 | $145,292.00 | $215,000.00 | $215,000.00 | ||||
17 | PCC Sidewalk, 5" Depth Reinforced | 104 | S.Y. | $55.00 | $5,720.00 | $102.00 | $10,608.00 | $70.00 | $7,280.00 | ||||
18 | PCC Gutter, 7" Depth | 50 | L.F. | $40.00 | $2,000.00 | $106.00 | $5,300.00 | $75.00 | $3,750.00 | ||||
19 | HMA Pavement, 6" Depth | 86 | S.Y. | $150.00 | $12,900.00 | $174.00 | $14,964.00 | $135.00 | $11,610.00 | ||||
20 | Campsite Preparation and Minor Grading | 42 | Each | $905.00 | $38,010.00 | $300.00 | $12,600.00 | $1,000.00 | $42,000.00 | ||||
21 | Engineering Fabric | 5300 | S.Y. | $2.00 | $10,600.00 | $3.00 | $15,900.00 | $4.00 | $21,200.00 | ||||
22 | Macadam Stone | 1450 | Tons | $25.00 | $36,250.00 | $18.00 | $26,100.00 | $18.00 | $26,100.00 | ||||
23 | 3/8 Minus Stone | 100 | Tons | $30.00 | $3,000.00 | $10.50 | $1,050.00 | $14.00 | $1,400.00 | ||||
24 | Class A Road Stone | 650 | Tons | $29.00 | $18,850.00 | $22.00 | $14,300.00 | $16.00 | $10,400.00 | ||||
25 | Topsoil | 80 | C.Y. | $25.00 | $2,000.00 | $20.00 | $1,600.00 | $5.00 | $400.00 | ||||
26 | Filter Sock, 8" | 400 | L.F. | $3.00 | $1,200.00 | $4.00 | $1,600.00 | $4.00 | $1,600.00 | ||||
27 | Seeding, Fertilizing, and Mulching | 1 | L.S. | $12,000.00 | $12,000.00 | $7,000.00 | $7,000.00 | $12,500.00 | $12,500.00 | ||||
28 | NPDES General Permit #2 & SWPPP | 1 | L.S. | $1,500.00 | $1,500.00 | $12,000.00 | $12,000.00 | $6,000.00 | $6,000.00 | ||||
$386,541.00 | $399,750.33 | $432,517.58 | |||||||||||
4 | 5 | 6 | |||||||||||
Estimated Cost: $480,000.00 | Contractor: | K & A Excavating LLC | Meyers Driveway | ||||||||||
Funding Source: 100% Infrastructure 2017, | 1521 330th Ave | 1000 Cedar PO Box 488 | |||||||||||
Wever IA 52658 | Keokuk IA 52632 | ||||||||||||
Plan Sets Requested: 9 | Quantities | 319-470-8804 | 319-524-7329 | ||||||||||
No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
1 | Mobilization | 1 | L.S. | $35,000.00 | $35,000.00 | $40,000.00 | $40,000.00 | $0.00 | |||||
2 | Tree Removal - 12" to 24" Dia. | 4 | Each | $800.00 | $3,200.00 | $600.00 | $2,400.00 | $0.00 | |||||
3 | Tree Removal - 24" and Above Dia. | 16 | Each | $1,000.00 | $16,000.00 | $1,200.00 | $19,200.00 | $0.00 | |||||
4 | Demolition | 1 | L.S. | $5,000.00 | $5,000.00 | $10,000.00 | $10,000.00 | $0.00 | |||||
5 | Gravel Removal | 3340 | S.Y. | $8.50 | $28,390.00 | $4.00 | $13,360.00 | $0.00 | |||||
6 | Pavement Removal | 206 | S.Y. | $15.00 | $3,090.00 | $10.00 | $2,060.00 | $0.00 | |||||
7 | Sanitary Sewer Service Connection | 11 | Each | $650.00 | $7,150.00 | $300.00 | $3,300.00 | $0.00 | |||||
8 | Sanitary Sewer Service, 4" Dia. PVC SDR 23.5 | 468 | L.F. | $40.00 | $18,720.00 | $25.00 | $11,700.00 | $0.00 | |||||
9 | RV Sanitary Sewer Cleanout Connection | 11 | Each | $750.00 | $8,250.00 | $275.00 | $3,025.00 | $0.00 | |||||
10 | 2x2x1-Inch HDPE Tee | 12 | Each | $750.00 | $9,000.00 | $200.00 | $2,400.00 | $0.00 | |||||
11 | 1-inch HDPE Pipe | 309 | L.F. | $30.00 | $9,270.00 | $10.00 | $3,090.00 | $0.00 | |||||
12 | 2-inch HDPE Pipe | 307 | L.F. | $25.00 | $7,675.00 | $12.00 | $3,684.00 | $0.00 | |||||
13 | Hydrant, Woodford Model S-3 - Campsite | 12 | Each | $2,100.00 | $25,200.00 | $1,200.00 | $14,400.00 | $0.00 | |||||
14 | Hydrant, Woodford Model S-3 - Removal and Replacement | 5 | Each | $2,500.00 | $12,500.00 | $1,200.00 | $6,000.00 | $0.00 | |||||
15 | Culvert, 24" Dia CMP | 24 | L.F. | $100.00 | $2,400.00 | $50.00 | $1,200.00 | $0.00 | |||||
16 | Electrical Improvements | 1 | L.S. | $92,300.00 | $92,300.00 | $183,700.00 | $183,700.00 | $0.00 | |||||
17 | PCC Sidewalk, 5" Depth Reinforced | 104 | S.Y. | $100.00 | $10,400.00 | $80.00 | $8,320.00 | $0.00 | |||||
18 | PCC Gutter, 7" Depth | 50 | L.F. | $75.00 | $3,750.00 | $100.00 | $5,000.00 | $0.00 | |||||
19 | HMA Pavement, 6" Depth | 86 | S.Y. | $135.00 | $11,610.00 | $90.00 | $7,740.00 | $0.00 | |||||
20 | Campsite Preparation and Minor Grading | 42 | Each | $1,000.00 | $42,000.00 | $500.00 | $21,000.00 | $0.00 | |||||
21 | Engineering Fabric | 5300 | S.Y. | $3.50 | $18,550.00 | $2.00 | $10,600.00 | $0.00 | |||||
22 | Macadam Stone | 1450 | Tons | $23.00 | $33,350.00 | $30.00 | $43,500.00 | $0.00 | |||||
23 | 3/8 Minus Stone | 100 | Tons | $17.50 | $1,750.00 | $30.00 | $3,000.00 | $0.00 | |||||
24 | Class A Road Stone | 650 | Tons | $31.00 | $20,150.00 | $30.00 | $19,500.00 | $0.00 | |||||
25 | Topsoil | 80 | C.Y. | $75.00 | $6,000.00 | $60.00 | $4,800.00 | $0.00 | |||||
26 | Filter Sock, 8" | 400 | L.F. | $3.00 | $1,200.00 | $4.00 | $1,600.00 | $0.00 | |||||
27 | Seeding, Fertilizing, and Mulching | 1 | L.S. | $6,750.00 | $6,750.00 | $16,000.00 | $16,000.00 | $0.00 | |||||
28 | NPDES General Permit #2 & SWPPP | 1 | L.S. | $9,000.00 | $9,000.00 | $15,000.00 | $15,000.00 | $0.00 | |||||
$447,655.00 | $475,579.00 | $0.00 | |||||||||||
3/28/2024