1
2
3
Contractor:
PO Box 348
Quantities
|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Marble Beach | Date: 2/1/2018 | Project No. |
| Campground Renovation | County: | DICKINSON | Time: 11:00 a.m. | 17-01-30-04 |
| 1 | 2 | 3 | | |||||||||
| Estimated Cost: $3,277,217.00 | Contractor: | | Diamond Concrete and Construction, Inc. | Crow River Construction | Beck Excavating Inc. | | |||||||
| Funding Source: 50% Infrastructure, 50% Federal-Land and Water Conservation Fund, | | 2360 15th St | | 21 1st Ave SW | | 2903 15th St PO Box 348 | | ||||||
| Spirit Lake IA 51360 | | New London MN 56273 | | Spirit Lake IA 51360 | | |||||||
| Plan Sets Requested: 14 | Quantities | | 712-336-9062 | | 320-354-5554 | | 712-336-0777 | | |||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | Clearing and Grubbing | 1 | L.S. | | $40,476.00 | $40,476.00 | | $25,000.00 | $25,000.00 | | $36,000.00 | $36,000.00 | |
| 2 | Tree Clearing | 1 | L.S. | | $47,500.00 | $47,500.00 | | $18,000.00 | $18,000.00 | | $62,000.00 | $62,000.00 | |
| 3 | Demolition-Shower & Restroom Buildings | 1 | L.S. | | $16,500.00 | $16,500.00 | | $16,500.00 | $16,500.00 | | $29,300.00 | $29,300.00 | |
| 4 | Full Depth Saw Cut | 172 | L.F. | | $10.00 | $1,720.00 | | $1.50 | $258.00 | | $8.00 | $1,376.00 | |
| 5 | HMA Pavement Removal | 20293 | S.Y. | | $1.82 | $36,933.26 | | $2.00 | $40,586.00 | | $3.80 | $77,113.40 | |
| 6 | PCC Sidewalk Removal | 174 | S.Y. | | $3.50 | $609.00 | | $5.00 | $870.00 | | $7.00 | $1,218.00 | |
| 7 | Gravel Removal | 2330 | S.Y. | | $2.35 | $5,475.50 | | $4.00 | $9,320.00 | | $1.10 | $2,563.00 | |
| 8 | Grading | 1 | L.S. | | $57,500.00 | $57,500.00 | | $75,000.00 | $75,000.00 | | $167,000.00 | $167,000.00 | |
| 9 | 8-inch Filter Sock | 4980 | L.F. | | $2.65 | $13,197.00 | | $0.75 | $3,735.00 | | $2.65 | $13,197.00 | |
| 10 | Sanitary Sewer Connections to Existing Structures | 13 | Each | | $1,100.00 | $14,300.00 | | $500.00 | $6,500.00 | | $800.00 | $10,400.00 | |
| 11 | Type SW-301 48” Diameter Sanitary Manhole W/Type ‘A’ Casting | 12 | Each | | $3,925.00 | $47,100.00 | | $3,800.00 | $45,600.00 | | $3,790.00 | $45,480.00 | |
| 12 | 6-inch Sanitary Sewer Service (Schedule 40) | 3093.8 | L.F. | | $28.00 | $86,626.40 | | $32.00 | $99,001.60 | | $42.50 | $131,486.50 | |
| 13 | 4-inch Sanitary Sewer Service (Schedule 40) | 2807.1 | L.F. | | $24.00 | $67,370.40 | | $30.00 | $84,213.00 | | $39.50 | $110,880.45 | |
| 14 | Sanitary Sewer Cleanout | 30 | Each | | $1,100.00 | $33,000.00 | | $375.00 | $11,250.00 | | $420.00 | $12,600.00 | |
| 15 | RV Sanitary Sewer Cleanout Connection | 68 | Each | | $400.00 | $27,200.00 | | $550.00 | $37,400.00 | | $635.00 | $43,180.00 | |
| 16 | Sanitary Disposal Station | 1 | Each | | $2,400.00 | $2,400.00 | | $12,500.00 | $12,500.00 | | $6,200.00 | $6,200.00 | |
| 17 | 6”x4” PVC Schedule 40 Service Wyes | 63 | Each | | $50.00 | $3,150.00 | | $130.00 | $8,190.00 | | $85.00 | $5,355.00 | |
| 18 | 6”x4” PVC Schedule 40 Reducer | 5 | Each | | $25.00 | $125.00 | | $115.00 | $575.00 | | $75.00 | $375.00 | |
| 19 | Sanitary Sewer Manhole Rim Adjustments | 2 | Each | | $350.00 | $700.00 | | $450.00 | $900.00 | | $325.00 | $650.00 | |
| 20 | 4”x1” Tapping Saddle | 30 | Each | | $350.00 | $10,500.00 | | $475.00 | $14,250.00 | | $350.00 | $10,500.00 | |
| 21 | 4”x2” Tapping Saddle | 11 | Each | | $360.00 | $3,960.00 | | $925.00 | $10,175.00 | | $585.00 | $6,435.00 | |
| 22 | 1/2-inch HDPE Pipe | 164 | L.F. | | $15.00 | $2,460.00 | | $19.25 | $3,157.00 | | $22.00 | $3,608.00 | |
| 23 | 1-inch HDPE Pipe | 3015 | L.F. | | $15.00 | $45,225.00 | | $19.25 | $58,038.75 | | $23.50 | $70,852.50 | |
| 24 | 2-inch HDPE Pipe | 2701 | L.F. | | $17.00 | $45,917.00 | | $21.50 | $58,071.50 | | $27.00 | $72,927.00 | |
| 25 | 2-inch Type ‘K’ Copper Pipe | 25 | L.F. | | $50.00 | $1,250.00 | | $47.50 | $1,187.50 | | $35.00 | $875.00 | |
| 26 | 2-inch Valve | 9 | Each | | $960.00 | $8,640.00 | | $550.00 | $4,950.00 | | $645.00 | $5,805.00 | |
| 27 | Woodford Model S-3 Sanitary Yard Hydrants | 83 | Each | | $935.00 | $77,605.00 | | $1,615.00 | $134,045.00 | | $2,130.00 | $176,790.00 | |
| 28 | 2”x2”x1” HDPE Tee | 50 | Each | | $50.00 | $2,500.00 | | $450.00 | $22,500.00 | | $385.00 | $19,250.00 | |
| 29 | 2”x2”x2” HDPE Tee | 2 | Each | | $60.00 | $120.00 | | $475.00 | $950.00 | | $460.00 | $920.00 | |
| 30 | 2”x1” HDPE Reducer | 5 | Each | | $40.00 | $200.00 | | $425.00 | $2,125.00 | | $275.00 | $1,375.00 | |
| 31 | 2”x1/2” HDPE Reducer | 1 | Each | | $20.00 | $20.00 | | $425.00 | $425.00 | | $160.00 | $160.00 | |
| 32 | 4-inch PVC Schedule 80 | 20 | L.F. | | $40.00 | $800.00 | | $27.50 | $550.00 | | $45.00 | $900.00 | |
| 33 | 4-inch PVC 45° Bend | 4 | Each | | $50.00 | $200.00 | | $115.00 | $460.00 | | $165.00 | $660.00 | |
| 34 | Drain Down Pit | 2 | Each | | $5,400.00 | $10,800.00 | | $5,750.00 | $11,500.00 | | $4,035.00 | $8,070.00 | |
| 35 | Most Dependable Fountain Model #565SM ADA Shower | 1 | Each | | $7,583.00 | $7,583.00 | | $7,150.00 | $7,150.00 | | $5,950.00 | $5,950.00 | |
| 36 | Water Connection | 1 | Each | | $960.00 | $960.00 | | $585.00 | $585.00 | | $900.00 | $900.00 | |
| 37 | Disinfection | 1 | L.S. | | $2,200.00 | $2,200.00 | | $2,750.00 | $2,750.00 | | $3,500.00 | $3,500.00 | |
| 38 | Type SW-511 Rectangular Area Intake W/SW-604 Type 6 Casting | 1 | Each | | $2,400.00 | $2,400.00 | | $2,775.00 | $2,775.00 | | $3,010.00 | $3,010.00 | |
| 39 | Type SW-512 Circular Area Intake W/SW-604 Type 3A & 3B Castings | 12 | Each | | $1,600.00 | $19,200.00 | | $2,000.00 | $24,000.00 | | $2,500.00 | $30,000.00 | |
| 40 | Neenah R-4995-A1 Trench Frame & Grate | 1 | Each | | $275.00 | $275.00 | | $815.00 | $815.00 | | $1,270.00 | $1,270.00 | |
| 41 | 6-inch PVC Schedule 40 | 195 | L.F. | | $30.00 | $5,850.00 | | $30.25 | $5,898.75 | | $28.50 | $5,557.50 | |
| 42 | 6”x4” PVC Schedule 40 Reducer | 1 | Each | | $40.00 | $40.00 | | $115.00 | $115.00 | | $95.00 | $95.00 | |
| 43 | 6-inch Rat Guard | 1 | Each | | $80.00 | $80.00 | | $120.00 | $120.00 | | $60.00 | $60.00 | |
| 44 | 12-inch RCP Class III | 386.9 | L.F. | | $42.00 | $16,249.80 | | $50.00 | $19,345.00 | | $35.00 | $13,541.50 | |
| 45 | 15-inch RCP Class III | 650.5 | L.F. | | $47.00 | $30,573.50 | | $55.00 | $35,777.50 | | $38.50 | $25,044.25 | |
| 46 | 18-inch RCP Class III | 95.6 | L.F. | | $52.00 | $4,971.20 | | $65.00 | $6,214.00 | | $42.00 | $4,015.20 | |
| 47 | 21-inch RCP Class III | 80.5 | L.F. | | $65.00 | $5,232.50 | | $72.50 | $5,836.25 | | $53.00 | $4,266.50 | |
| 48 | 18-inch Arch RCP Class III | 128 | L.F. | | $78.00 | $9,984.00 | | $89.00 | $11,392.00 | | $69.00 | $8,832.00 | |
| 49 | 12-inch RCP Class III FES | 1 | Each | | $640.00 | $640.00 | | $815.00 | $815.00 | | $965.00 | $965.00 | |
| 50 | 15-inch RCP Class III FES | 3 | Each | | $700.00 | $2,100.00 | | $850.00 | $2,550.00 | | $990.00 | $2,970.00 | |
| 51 | 18-inch Arch RCP Class III FES w/Trash Guard & Footing | 4 | Each | | $1,320.00 | $5,280.00 | | $2,000.00 | $8,000.00 | | $2,910.00 | $11,640.00 | |
| 52 | 21-inch RCP Class III FES w/Trash Guard & Footing | 1 | Each | | $2,950.00 | $2,950.00 | | $2,600.00 | $2,600.00 | | $3,100.00 | $3,100.00 | |
| 53 | Class ‘D’ Riprap | 100 | Tons | | $40.00 | $4,000.00 | | $41.00 | $4,100.00 | | $47.00 | $4,700.00 | |
| 54 | Single Campsite Outlet Post-50 Amp | 81 | Each | | $250.00 | $20,250.00 | | $260.00 | $21,060.00 | | $300.00 | $24,300.00 | |
| 55 | Install Salvaged Single Campsite Outlet Post-30 Amp | 13 | Each | | $100.00 | $1,300.00 | | $105.00 | $1,365.00 | | $100.00 | $1,300.00 | |
| 56 | No. 1/0 AWG Grounding Conductor Cable, Type THW or USE | 606 | L.F. | | $2.54 | $1,539.24 | | $2.60 | $1,575.60 | | $4.00 | $2,424.00 | |
| 57 | No. 2 AWG Grounding Conductor Cable, Type THW or USE | 6380 | L.F. | | $1.48 | $9,442.40 | | $1.55 | $9,889.00 | | $2.40 | $15,312.00 | |
| 58 | No. 4 AWG Grounding Conductor Cable, Type THW or USE | 252 | L.F. | | $0.93 | $234.36 | | $0.98 | $246.96 | | $1.60 | $403.20 | |
| 59 | No. 6 AWG Grounding Conductor Cable, Type THW or USE | 379 | L.F. | | $0.67 | $253.93 | | $0.70 | $265.30 | | $1.20 | $454.80 | |
| 60 | No. 8 AWG Grounding Conductor Cable, Type THW or USE | 297 | L.F. | | $0.44 | $130.68 | | $0.48 | $142.56 | | $0.80 | $237.60 | |
| 61 | No. 500 MCM Single Conductor Cable, Type USE | 1818 | L.F. | | $10.63 | $19,325.34 | | $11.00 | $19,998.00 | | $12.00 | $21,816.00 | |
| 62 | No. 350 MCM Single Conductor Cable, Type USE | 3144 | L.F. | | $7.72 | $24,271.68 | | $8.00 | $25,152.00 | | $9.00 | $28,296.00 | |
| 63 | No. 300 MCM Single Conductor Cable, Type USE | 7245 | L.F. | | $6.34 | $45,933.30 | | $6.75 | $48,903.75 | | $8.00 | $57,960.00 | |
| 64 | No. 250 MCM Single Conductor Cable, Type USE | 5496 | L.F. | | $4.93 | $27,095.28 | | $5.15 | $28,304.40 | | $7.00 | $38,472.00 | |
| 65 | No. 4/0 AWG Single Conductor Cable, Type USE | 2253 | L.F. | | $5.06 | $11,400.18 | | $5.25 | $11,828.25 | | $6.50 | $14,644.50 | |
| 66 | No. 2/0 AWG Single Conductor Cable, Type USE | 1758 | L.F. | | $3.64 | $6,399.12 | | $3.75 | $6,592.50 | | $5.50 | $9,669.00 | |
| 67 | No. 1/0 AWG Single Conductor Cable, Type USE | 636 | L.F. | | $2.54 | $1,615.44 | | $2.65 | $1,685.40 | | $4.25 | $2,703.00 | |
| 68 | No. 1 AWG Single Conductor Cable, Type USE | 501 | L.F. | | $1.99 | $996.99 | | $2.10 | $1,052.10 | | $2.50 | $1,252.50 | |
| 69 | No. 3 AWG Single Conductor Cable, Type USE | 891 | L.F. | | $1.75 | $1,559.25 | | $1.90 | $1,692.90 | | $2.00 | $1,782.00 | |
| 70 | Roadway Crossing Conduit-Schedule 80 PVC | 477 | L.F. | | $2.32 | $1,106.64 | | $2.45 | $1,168.65 | | $5.00 | $2,385.00 | |
| 71 | Detectable Warning Tape, 3” Electric | 6388 | L.F. | | $0.04 | $255.52 | | $0.05 | $319.40 | | $0.20 | $1,277.60 | |
| 72 | Trench, Single Circuit Secondary | 6751 | L.F. | | $5.00 | $33,755.00 | | $5.25 | $35,442.75 | | $3.00 | $20,253.00 | |
| 73 | Trench, Double Circuit Secondary | 114 | L.F. | | $5.00 | $570.00 | | $5.25 | $598.50 | | $4.00 | $456.00 | |
| 74 | Greaves PT500R350 Compression Adapters | 12 | Each | | $42.00 | $504.00 | | $44.00 | $528.00 | | $50.00 | $600.00 | |
| 75 | 75 Amp Circuit Breaker | 1 | Each | | $85.00 | $85.00 | | $87.50 | $87.50 | | $50.00 | $50.00 | |
| 76 | 125 Amp Circuit Breaker | 2 | Each | | $100.00 | $200.00 | | $105.00 | $210.00 | | $80.00 | $160.00 | |
| 77 | 150 Amp Circuit Breaker | 2 | Each | | $100.00 | $200.00 | | $105.00 | $210.00 | | $80.00 | $160.00 | |
| 78 | 175 Amp Circuit Breaker | 2 | Each | | $100.00 | $200.00 | | $105.00 | $210.00 | | $80.00 | $160.00 | |
| 79 | 200 Amp Circuit Breaker | 8 | Each | | $100.00 | $800.00 | | $105.00 | $840.00 | | $80.00 | $640.00 | |
| 80 | 400 Amp Distribution Panel | 4 | Each | | $6,085.55 | $24,342.20 | | $6,200.00 | $24,800.00 | | $1,900.00 | $7,600.00 | |
| 81 | 600 Amp Distribution Panel | 2 | Each | | $6,085.55 | $12,171.10 | | $6,200.00 | $12,400.00 | | $2,600.00 | $5,200.00 | |
| 82 | 400 Amp Current Transformer Cabinet | 4 | Each | | $6,085.55 | $24,342.20 | | $6,200.00 | $24,800.00 | | $3,850.00 | $15,400.00 | |
| 83 | 600 Amp Current Transformer Cabinet | 2 | Each | | $6,085.55 | $12,171.10 | | $6,200.00 | $12,400.00 | | $4,150.00 | $8,300.00 | |
| 84 | Subgrade Preparation | 25525.8 | S.Y. | | $2.65 | $67,643.37 | | $2.15 | $54,880.47 | | $1.80 | $45,946.44 | |
| 85 | Special Backfill/Granular Base | 7753.4 | Tons | | $17.50 | $135,684.50 | | $20.00 | $155,068.00 | | $17.10 | $132,583.14 | |
| 86 | 6-inch Non-Reinforced PCC | 859.5 | S.Y. | | $36.85 | $31,672.575 | | $42.00 | $36,099.00 | | $46.50 | $39,966.75 | |
| 87 | 7-inch Non-Reinforced PCC | 22550.4 | S.Y. | | $40.45 | $912,163.68 | | $40.00 | $902,016.00 | | $36.20 | $816,324.48 | |
| 88 | 7-inch Reinforced PCC | 144 | S.Y. | | $45.50 | $6,552.00 | | $57.00 | $8,208.00 | | $41.00 | $5,904.00 | |
| 89 | 6-inch PCC Curb | 180 | L.F. | | $16.00 | $2,880.00 | | $32.00 | $5,760.00 | | $28.00 | $5,040.00 | |
| 90 | Granular Base-Sidewalks | 50.4 | Tons | | $12.00 | $604.80 | | $30.00 | $1,512.00 | | $17.10 | $861.84 | |
| 91 | 5-inch Non-Reinforced PCC Sidewalk | 250.9 | S.Y. | | $46.65 | $11,704.485 | | $70.00 | $17,563.00 | | $49.00 | $12,294.10 | |
| 92 | Engineering Fabric | 14966 | S.Y. | | $1.65 | $24,693.90 | | $2.00 | $29,932.00 | | $2.50 | $37,415.00 | |
| 93 | Macadam Stone | 2918.3 | Tons | | $37.73 | $110,107.459 | | $36.25 | $105,788.375 | | $31.75 | $92,656.025 | |
| 94 | 3/8” Minus Crushed Stone | 1571.4 | Tons | | $36.73 | $57,717.522 | | $32.50 | $51,070.50 | | $29.75 | $46,749.15 | |
| 95 | 4’x4’x4” PCC Fire Ring | 114 | Each | | $285.00 | $32,490.00 | | $165.00 | $18,810.00 | | $330.00 | $37,620.00 | |
| 96 | Traffic Control | 1 | L.S. | | $3,023.00 | $3,023.00 | | $3,000.00 | $3,000.00 | | $3,200.00 | $3,200.00 | |
| 97 | Seeding, Fertilizing and Mulching | 10 | Acres | | $3,450.00 | $34,500.00 | | $3,000.00 | $30,000.00 | | $3,300.00 | $33,000.00 | |
| 98 | Signage | 1 | L.S. | | $11,547.00 | $11,547.00 | | $12,000.00 | $12,000.00 | | $12,085.00 | $12,085.00 | |
| 99 | Parking Spaces, Handicap Symbols & Disposal Station Pavement Markings | 1 | L.S. | | $2,077.00 | $2,077.00 | | $2,000.00 | $2,000.00 | | $2,175.00 | $2,175.00 | |
| 100 | Concrete Parking Wheel Stops | 15 | Each | | $133.33 | $1,999.95 | | $140.00 | $2,100.00 | | $138.00 | $2,070.00 | |
| 101 | New Huffcutt Iowa Standard Tamarack Shower Building | 1 | Each | | $222,822.00 | $222,822.00 | | $220,000.00 | $220,000.00 | | $215,000.00 | $215,000.00 | |
| 102 | New Huffcutt Iowa Standard 6-Hole Restroom Building | 1 | Each | | $149,680.00 | $149,680.00 | | $150,000.00 | $150,000.00 | | $145,000.00 | $145,000.00 | |
| 103 | Renovate Existing Shower Building | 1 | L.S. | | $66,110.00 | $66,110.00 | | $25,000.00 | $25,000.00 | | $46,500.00 | $46,500.00 | |
| 104 | NPDES General Permit #2 & SWPPP | 1 | L.S. | | $17,000.00 | $17,000.00 | | $10,000.00 | $10,000.00 | | $7,500.00 | $7,500.00 | |
| 105 | Mobilization | 1 | L.S. | | $131,000.00 | $131,000.00 | | $180,000.00 | $180,000.00 | | $79,875.00 | $79,875.00 | |
| | | | | | | | | | | | | |
| $3,148,771.751 | | $3,273,197.715 | | $3,368,352.925 | | ||||||||
| | | | | | | | | | | | | |
12/18/2025