IOWA DEPARTMENT OF NATURAL RESOURCES |
|
Bids For: | Location: | Gypsum City OHV Campground | Date: 6/23/2016 | Project No. |
Sanitary Sewer | County: | WEBSTER | Time: 11:00 a.m. | 16-02-94-01 |
1 | 2 | 3 | |||||||||||
Estimated Cost: $825,000.00 | Contractor: | Graff Excavating Inc. | Profile Contracting LLC | Crow River Construction LLC | |||||||||
Funding Source: 33% ATV Fund, 36% Federal-Other, 24% Funding Source 1, 7% Funding Source 2 | 803 East State Street | 6125 Valley Drive | 21 1st Ave SW PO Box 432 | ||||||||||
Toledo IA 52342 | Bettendorf IA 52722 | New London MN 56273 | |||||||||||
Plan Sets Requested: 5 | Quantities | 641-750-5988 | 563-362-8997 | 320-354-5554 | |||||||||
No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
1 | Clearing and Grubbing | 1 | L.S. | $10,000.00 | $10,000.00 | $2,500.00 | $2,500.00 | $5,000.00 | $5,000.00 | ||||
2 | Excavation, Class 10 | 800 | C.Y. | $6.00 | $4,800.00 | $5.00 | $4,000.00 | $12.00 | $9,600.00 | ||||
3 | Compaction Testing | 1 | L.S. | $5,000.00 | $5,000.00 | $4,500.00 | $4,500.00 | $2,000.00 | $2,000.00 | ||||
4 | Sanitary Sewer Gravity Main, Trenched, PVC, 8-inch | 885 | L.F. | $48.00 | $42,480.00 | $65.00 | $57,525.00 | $52.00 | $46,020.00 | ||||
5 | Sanitary Sewer Force Main, Trenchless, PVC, 3-inch | 14262 | L.F. | $13.65 | $194,676.30 | $16.50 | $235,323.00 | $22.00 | $313,764.00 | ||||
6 | Sanitary Sewer Force Main with Casing Pipe, Trenchless, PVC, 3-inch | 110 | L.F. | $125.00 | $13,750.00 | $455.00 | $50,050.00 | $245.00 | $26,950.00 | ||||
7 | Sanitary Sewer Service Stub, PVC, 4-inch | 140 | L.F. | $25.00 | $3,500.00 | $50.00 | $7,000.00 | $48.00 | $6,720.00 | ||||
8 | Sanitary Service Stub, PVC, 6-inch | 96 | L.F. | $28.00 | $2,688.00 | $55.00 | $5,280.00 | $48.00 | $4,608.00 | ||||
9 | Sewage Air Release Valve and Pit | 9 | Each | $6,000.00 | $54,000.00 | $8,500.00 | $76,500.00 | $6,500.00 | $58,500.00 | ||||
10 | RV Sewer Connection | 1 | Each | $500.00 | $500.00 | $300.00 | $300.00 | $1,800.00 | $1,800.00 | ||||
11 | RV Sewer Connection with PCC Spill Containment | 1 | Each | $3,000.00 | $3,000.00 | $3,500.00 | $3,500.00 | $3,500.00 | $3,500.00 | ||||
12 | Manhole, Sanitary Type SW-301, 48-inch | 4 | Each | $3,500.00 | $14,000.00 | $4,300.00 | $17,200.00 | $4,800.00 | $19,200.00 | ||||
13 | Drop Connection, 8-inch | 1 | Each | $2,000.00 | $2,000.00 | $1,500.00 | $1,500.00 | $5,000.00 | $5,000.00 | ||||
14 | Connection to Existing Manhole | 1 | Each | $1,500.00 | $1,500.00 | $1,500.00 | $1,500.00 | $2,000.00 | $2,000.00 | ||||
15 | Lift Station Improvements (Campground) | 1 | L.S. | $90,000.00 | $90,000.00 | $82,800.00 | $82,800.00 | $105,000.00 | $105,000.00 | ||||
16 | Driveway, Granular | 170 | Tons | $30.00 | $5,100.00 | $40.00 | $6,800.00 | $40.00 | $6,800.00 | ||||
17 | Strip and Respread Driveway Granular Material | 1 | L.S. | $5,000.00 | $5,000.00 | $3,000.00 | $3,000.00 | $5,000.00 | $5,000.00 | ||||
18 | Traffic Control | 1 | L.S. | $8,000.00 | $8,000.00 | $5,500.00 | $5,500.00 | $2,500.00 | $2,500.00 | ||||
19 | Hydraulic Seeding, Fertilizing, and Mulching, Type 2 | 1 | L.S. | $20,000.00 | $20,000.00 | $13,500.00 | $13,500.00 | $25,000.00 | $25,000.00 | ||||
20 | SWPPP Management | 1 | L.S. | $2,500.00 | $2,500.00 | $3,200.00 | $3,200.00 | $2,500.00 | $2,500.00 | ||||
21 | SWPPP Qualifying Rainfall Event Inspection | 15 | Each | $100.00 | $1,500.00 | $300.00 | $4,500.00 | $200.00 | $3,000.00 | ||||
22 | Temporary RECP, Type 2d | 950 | S.Y. | $5.00 | $4,750.00 | $4.50 | $4,275.00 | $4.00 | $3,800.00 | ||||
23 | Level Spreaders | 20 | L.F. | $20.00 | $400.00 | $80.00 | $1,600.00 | $50.00 | $1,000.00 | ||||
24 | Silt Fence or Silt Fence Ditch Check | 1000 | L.F. | $3.00 | $3,000.00 | $2.25 | $2,250.00 | $2.25 | $2,250.00 | ||||
25 | Stabilized Construction Entrance | 65 | Tons | $30.00 | $1,950.00 | $35.00 | $2,275.00 | $25.00 | $1,625.00 | ||||
26 | Chain Link Fence, 6 foot | 68 | L.F. | $75.00 | $5,100.00 | $20.00 | $1,360.00 | $25.00 | $1,700.00 | ||||
27 | Chain Link Fence Gates, Double, 12 Foot Width | 1 | Each | $1,000.00 | $1,000.00 | $1,000.00 | $1,000.00 | $650.00 | $650.00 | ||||
28 | Mobilization | 1 | L.S. | $25,000.00 | $25,000.00 | $23,300.00 | $23,300.00 | $80,000.00 | $80,000.00 | ||||
29 | Concrete Washout | 1 | L.S. | $1,000.00 | $1,000.00 | $500.00 | $500.00 | $350.00 | $350.00 | ||||
$526,194.30 | $622,538.00 | $745,837.00 | |||||||||||
Alternate | |||||||||||||
30 | Sanitary Sewer Service Srub, PVC, 4-inch | 950 | L.F. | $25.00 | $23,750.00 | $45.00 | $42,750.00 | $40.00 | $38,000.00 | ||||
Alternate | |||||||||||||
31 | RV Sewer Connection | 13 | Each | $500.00 | $6,500.00 | $375.00 | $4,875.00 | $400.00 | $5,200.00 | ||||
Alternate | |||||||||||||
32 | Strip and Respread Driveway Granular Material | 1 | L.S. | $5,000.00 | $5,000.00 | $3,000.00 | $3,000.00 | $500.00 | $500.00 | ||||
Alternate | |||||||||||||
33 | Sanitary Sewer Gravity Main, Trenched, PVC, 8-inch | 775 | L.F. | $48.00 | $37,200.00 | $65.00 | $50,375.00 | $45.00 | $34,875.00 | ||||
Alternate | |||||||||||||
34 | Sanitary Sewer Service Stub, PVC, 4-inch | 1350 | L.F. | $25.00 | $33,750.00 | $45.00 | $60,750.00 | $35.00 | $47,250.00 | ||||
Alternate | |||||||||||||
35 | Manhole, Sanitary Type SW-301, 48-inch | 3 | Each | $3,500.00 | $10,500.00 | $4,300.00 | $12,900.00 | $6,000.00 | $18,000.00 | ||||
Alternate | |||||||||||||
36 | RV Sewer Connection | 19 | Each | $500.00 | $9,500.00 | $375.00 | $7,125.00 | $400.00 | $7,600.00 | ||||
Alternate | |||||||||||||
37 | Strip and Respread Driveway Granular Material | 1 | L.S. | $5,000.00 | $5,000.00 | $3,000.00 | $3,000.00 | $5,000.00 | $5,000.00 | ||||
Alternate | |||||||||||||
38 | Sewer Service for Existing Maintenance Building | 1 | L.S. | $22,500.00 | $22,500.00 | $25,855.00 | $25,855.00 | $26,000.00 | $26,000.00 | ||||
$679,894.30 | $833,168.00 | $928,262.00 | |||||||||||
4 | 5 | 6 | |||||||||||
Estimated Cost: $825,000.00 | Contractor: | King Contracting, LLC | J & K Contracting, LLC | ||||||||||
Funding Source: 33% ATV Fund, 36% Federal-Other, 24% Funding Source 1, 7% Funding Source 2 | 104 Main St PO Box 369 | 1307 E Lincoln Way | |||||||||||
Wall Lake IA 51466 | Ames IA 50010 | ||||||||||||
Plan Sets Requested: 5 | Quantities | 712-664-2918 | 515-233-5500 | ||||||||||
No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
1 | Clearing and Grubbing | 1 | L.S. | $4,645.07 | $4,645.07 | $3,500.00 | $3,500.00 | $0.00 | |||||
2 | Excavation, Class 10 | 800 | C.Y. | $4.83 | $3,864.00 | $16.00 | $12,800.00 | $0.00 | |||||
3 | Compaction Testing | 1 | L.S. | $3,053.04 | $3,053.04 | $1,750.00 | $1,750.00 | $0.00 | |||||
4 | Sanitary Sewer Gravity Main, Trenched, PVC, 8-inch | 885 | L.F. | $56.37 | $49,887.45 | $53.00 | $46,905.00 | $0.00 | |||||
5 | Sanitary Sewer Force Main, Trenchless, PVC, 3-inch | 14262 | L.F. | $16.51 | $235,465.62 | $23.00 | $328,026.00 | $0.00 | |||||
6 | Sanitary Sewer Force Main with Casing Pipe, Trenchless, PVC, 3-inch | 110 | L.F. | $122.52 | $13,477.20 | $92.00 | $10,120.00 | $0.00 | |||||
7 | Sanitary Sewer Service Stub, PVC, 4-inch | 140 | L.F. | $102.82 | $14,394.80 | $42.00 | $5,880.00 | $0.00 | |||||
8 | Sanitary Service Stub, PVC, 6-inch | 96 | L.F. | $110.19 | $10,578.24 | $46.00 | $4,416.00 | $0.00 | |||||
9 | Sewage Air Release Valve and Pit | 9 | Each | $7,189.54 | $64,705.86 | $9,200.00 | $82,800.00 | $0.00 | |||||
10 | RV Sewer Connection | 1 | Each | $3,888.26 | $3,888.26 | $1,085.00 | $1,085.00 | $0.00 | |||||
11 | RV Sewer Connection with PCC Spill Containment | 1 | Each | $3,888.26 | $3,888.26 | $2,900.00 | $2,900.00 | $0.00 | |||||
12 | Manhole, Sanitary Type SW-301, 48-inch | 4 | Each | $7,759.79 | $31,039.16 | $4,800.00 | $19,200.00 | $0.00 | |||||
13 | Drop Connection, 8-inch | 1 | Each | $6,637.16 | $6,637.16 | $8,000.00 | $8,000.00 | $0.00 | |||||
14 | Connection to Existing Manhole | 1 | Each | $3,967.67 | $3,967.67 | $2,400.00 | $2,400.00 | $0.00 | |||||
15 | Lift Station Improvements (Campground) | 1 | L.S. | $92,023.54 | $92,023.54 | $117,400.00 | $117,400.00 | $0.00 | |||||
16 | Driveway, Granular | 170 | Tons | $50.94 | $8,659.80 | $48.00 | $8,160.00 | $0.00 | |||||
17 | Strip and Respread Driveway Granular Material | 1 | L.S. | $9,678.89 | $9,678.89 | $10,500.00 | $10,500.00 | $0.00 | |||||
18 | Traffic Control | 1 | L.S. | $4,011.66 | $4,011.66 | $2,915.00 | $2,915.00 | $0.00 | |||||
19 | Hydraulic Seeding, Fertilizing, and Mulching, Type 2 | 1 | L.S. | $8,141.43 | $8,141.43 | $9,328.00 | $9,328.00 | $0.00 | |||||
20 | SWPPP Management | 1 | L.S. | $4,070.71 | $4,070.71 | $6,996.00 | $6,996.00 | $0.00 | |||||
21 | SWPPP Qualifying Rainfall Event Inspection | 15 | Each | $50.88 | $763.20 | $58.00 | $870.00 | $0.00 | |||||
22 | Temporary RECP, Type 2d | 950 | S.Y. | $2.14 | $2,033.00 | $2.15 | $2,042.50 | $0.00 | |||||
23 | Level Spreaders | 20 | L.F. | $169.92 | $3,398.40 | $45.00 | $900.00 | $0.00 | |||||
24 | Silt Fence or Silt Fence Ditch Check | 1000 | L.F. | $2.54 | $2,540.00 | $2.60 | $2,600.00 | $0.00 | |||||
25 | Stabilized Construction Entrance | 65 | Tons | $113.42 | $7,372.30 | $38.00 | $2,470.00 | $0.00 | |||||
26 | Chain Link Fence, 6 foot | 68 | L.F. | $31.94 | $2,171.92 | $80.00 | $5,440.00 | $0.00 | |||||
27 | Chain Link Fence Gates, Double, 12 Foot Width | 1 | Each | $1,188.64 | $1,188.64 | $1,166.00 | $1,166.00 | $0.00 | |||||
28 | Mobilization | 1 | L.S. | $46,755.40 | $46,755.40 | $11,700.00 | $11,700.00 | $0.00 | |||||
29 | Concrete Washout | 1 | L.S. | $3,922.07 | $3,922.07 | $1,170.00 | $1,170.00 | $0.00 | |||||
Alternate | |||||||||||||
30 | Sanitary Sewer Service Srub, PVC, 4-inch | 950 | L.F. | $54.27 | $51,556.50 | $42.00 | $39,900.00 | $0.00 | |||||
Alternate | |||||||||||||
31 | RV Sewer Connection | 13 | Each | $2,119.44 | $27,552.72 | $1,085.00 | $14,105.00 | $0.00 | |||||
Alternate | |||||||||||||
32 | Strip and Respread Driveway Granular Material | 1 | L.S. | $1,518.89 | $1,518.89 | $10,215.00 | $10,215.00 | $0.00 | |||||
Alternate | |||||||||||||
33 | Sanitary Sewer Gravity Main, Trenched, PVC, 8-inch | 775 | L.F. | $42.47 | $32,914.25 | $53.00 | $41,075.00 | $0.00 | |||||
Alternate | |||||||||||||
34 | Sanitary Sewer Service Stub, PVC, 4-inch | 1350 | L.F. | $61.55 | $83,092.50 | $42.00 | $56,700.00 | $0.00 | |||||
Alternate | |||||||||||||
35 | Manhole, Sanitary Type SW-301, 48-inch | 3 | Each | $7,728.64 | $23,185.92 | $4,800.00 | $14,400.00 | $0.00 | |||||
Alternate | |||||||||||||
36 | RV Sewer Connection | 19 | Each | $2,043.09 | $38,818.71 | $1,085.00 | $20,615.00 | $0.00 | |||||
Alternate | |||||||||||||
37 | Strip and Respread Driveway Granular Material | 1 | L.S. | $9,678.89 | $9,678.89 | $17,300.00 | $17,300.00 | $0.00 | |||||
Alternate | |||||||||||||
38 | Sewer Service for Existing Maintenance Building | 1 | L.S. | $20,568.81 | $20,568.81 | $42,000.00 | $42,000.00 | $0.00 | |||||
$935,109.94 | $969,749.50 | $0.00 | |||||||||||
9/26/2024