|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Lake Manawa | Date: 2/16/2017 | Project No. |
| Picnic Area | County: | POTTAWATTAMIE | Time: 11:00 a.m. | 16-04-78-01 |
1 | 2 | 3 | |||||||||||
| Estimated Cost: $1,543,000.00 | Contractor: | Meco-Henne Contracting, Inc. | Carley Construction, LLC | Andersen Construction Company | |||||||||
| Funding Source: 40% Infrastructure, 20% Park & Institutional Road Fund, 40% Federal-Land and Water Conservation Fund, | 4140 S 87th St | 421 E Broadway, Ste A | 3125 S 11th St | ||||||||||
| Omaha NE 68127 | Council Bluffs IA 51503 | Council Bluffs IA 51501 | |||||||||||
| Plan Sets Requested: 3 | Quantities | 402-339-8127 | 712-256-5818 | 712-366-2255 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Clearing and Grubbing | 1 | L.S. | $2,200.00 | $2,200.00 | $5,000.00 | $5,000.00 | $0.00 | $0.00 | ||||
| 2 | Remove Existing Roadway Pavement | 9973 | S.Y. | $8.25 | $82,277.25 | $10.00 | $99,730.00 | $8.96 | $89,358.08 | ||||
| 3 | Remove Existing Trail | 17 | S.Y. | $22.00 | $374.00 | $20.00 | $340.00 | $7.47 | $126.99 | ||||
| 4 | Remove Existing Sidewalk | 219 | S.Y. | $16.50 | $3,613.50 | $9.75 | $2,135.25 | $7.58 | $1,660.02 | ||||
| 5 | Remove Existing Gravel Parking | 210.9 | S.Y. | $16.50 | $3,479.85 | $3.00 | $632.70 | $5.74 | $1,210.566 | ||||
| 6 | Remove Existing Paved Parking | 11159.2 | S.Y. | $7.70 | $85,925.84 | $4.25 | $47,426.60 | $8.84 | $98,647.328 | ||||
| 7 | Remove Camp Pads | 6069 | S.Y. | $5.50 | $33,379.50 | $1.50 | $9,103.50 | $5.17 | $31,376.73 | ||||
| 8 | Remove Existing Hydrants and Posts | 10 | Each | $55.00 | $550.00 | $210.00 | $2,100.00 | $803.70 | $8,037.00 | ||||
| 9 | Abandon Existing Sanitary Sewer Pipe | 264 | L.F. | $4.40 | $1,161.60 | $8.00 | $2,112.00 | $4.59 | $1,211.76 | ||||
| 10 | Remove Existing Sanitary Sewer Manholes | 1 | Each | $962.50 | $962.50 | $800.00 | $800.00 | $1,378.00 | $1,378.00 | ||||
| 11 | Remove Existing Sanitary Sewer Pipe, 6" | 210 | L.F. | $4.40 | $924.00 | $6.00 | $1,260.00 | $8.04 | $1,688.40 | ||||
| 12 | Remove Existing Water Line | 729 | L.F. | $5.50 | $4,009.50 | $6.00 | $4,374.00 | $10.33 | $7,530.57 | ||||
| 13 | Remove Existing Electrical Line | 200 | L.F. | $5.43 | $1,086.00 | $2.75 | $550.00 | $5.42 | $1,084.00 | ||||
| 14 | Remove Existing Dump Station | 1 | L.S. | $1,100.00 | $1,100.00 | $2,500.00 | $2,500.00 | $8,611.00 | $8,611.00 | ||||
| 15 | Demolition | 1 | L.S. | $17,050.00 | $17,050.00 | $12,500.00 | $12,500.00 | $11,482.00 | $11,482.00 | ||||
| 16 | Sanitary Sewer Main, 6" Schedule 40 PVC | 225 | L.F. | $24.20 | $5,445.00 | $43.50 | $9,787.50 | $45.93 | $10,334.25 | ||||
| 17 | Water Main, 2" HDPE | 1810 | L.F. | $24.20 | $43,802.00 | $21.50 | $38,915.00 | $9.19 | $16,633.90 | ||||
| 18 | Hydrants | 2 | Each | $1,705.00 | $3,410.00 | $2,400.00 | $4,800.00 | $2,985.50 | $5,971.00 | ||||
| 19 | Design Guide Shelter, Slab and Electric | 1 | Each | $211,900.00 | $211,900.00 | $227,500.00 | $227,500.00 | $247,292.00 | $247,292.00 | ||||
| 20 | Design Guide Restroom, Slab and MEP | 1 | Each | $138,000.00 | $138,000.00 | $203,500.00 | $203,500.00 | $185,320.00 | $185,320.00 | ||||
| 21 | Precast Concrete Double Vault | 1 | Each | $54,459.79 | $54,459.79 | $67,500.00 | $67,500.00 | $62,542.00 | $62,542.00 | ||||
| 22 | Pilot Rock Grill Q3-2460 B8 Surface Mount Grill with Model S7 | 2 | Each | $1,091.74 | $2,183.48 | $2,000.00 | $4,000.00 | $982.50 | $1,965.00 | ||||
| 23 | Contour 6’ Redwood Bench with Powder Coated (Black) Surface Mount Frame | 5 | Each | $696.61 | $3,483.05 | $1,090.00 | $5,450.00 | $707.80 | $3,539.00 | ||||
| 24 | Furnish and Install Light Fixture | 2 | Each | $1,179.20 | $2,358.40 | $910.00 | $1,820.00 | $1,176.50 | $2,353.00 | ||||
| 25 | Light Pole and Base, Complete | 2 | Each | $3,034.90 | $6,069.80 | $1,715.00 | $3,430.00 | $3,029.00 | $6,058.00 | ||||
| 26 | Electrical Line | 610 | L.F. | $7.77 | $4,739.70 | $11.35 | $6,923.50 | $7.75 | $4,727.50 | ||||
| 27 | Urban Seeding, Fertilizing and Mulching | 2.6 | Acres | $1,933.46 | $5,026.996 | $3,500.00 | $9,100.00 | $2,124.23 | $5,522.998 | ||||
| 28 | Native Grass Seeding, Fertilizing and Mulching | 4.6 | Acres | $5,467.00 | $25,148.20 | $4,550.00 | $20,930.00 | $2,755.65 | $12,675.99 | ||||
| 29 | Class "A" Crushed Stone | 37 | Tons | $27.50 | $1,017.50 | $27.25 | $1,008.25 | $45.16 | $1,670.92 | ||||
| 30 | Special Backfill | 896 | C.Y. | $57.20 | $51,251.20 | $46.00 | $41,216.00 | $59.42 | $53,240.32 | ||||
| 31 | Roadway Pavement, PCC, 7" | 428.4 | S.Y. | $41.80 | $17,907.12 | $38.60 | $16,536.24 | $45.23 | $19,376.532 | ||||
| 32 | Shoulder Construction, Earth | 4 | STA. | $1,100.00 | $4,400.00 | $125.00 | $500.00 | $304.25 | $1,217.00 | ||||
| 33 | Sidewalk, PCC, 5" | 125 | S.Y. | $29.70 | $3,712.50 | $39.00 | $4,875.00 | $39.04 | $4,880.00 | ||||
| 34 | Parking Lot, PCC, 6" | 4658 | S.Y. | $31.90 | $148,590.20 | $34.25 | $159,536.50 | $44.01 | $204,998.58 | ||||
| 35 | Detectable Warning Panel | 96 | S.F. | $20.62 | $1,979.52 | $36.50 | $3,504.00 | $33.01 | $3,168.96 | ||||
| 36 | Signing | 4 | Each | $655.76 | $2,623.04 | $420.00 | $1,680.00 | $746.25 | $2,985.00 | ||||
| 37 | Painted Pavement Markings, Waterborne/Solvent - White | 26 | STA. | $49.92 | $1,297.92 | $180.00 | $4,680.00 | $291.92 | $7,589.92 | ||||
| 38 | Excavation, Class 10, Roadway and Borrow | 370 | C.Y. | $27.50 | $10,175.00 | $50.00 | $18,500.00 | $17.07 | $6,315.90 | ||||
| 39 | Embankment-In-Place | 654 | C.Y. | $42.90 | $28,056.60 | $25.00 | $16,350.00 | $17.22 | $11,261.88 | ||||
| 40 | Erosion Control | 2076 | L.F. | $2.64 | $5,480.64 | $3.10 | $6,435.60 | $4.59 | $9,528.84 | ||||
| 41 | Drain-Down Pit | 1 | L.S. | $2,557.50 | $2,557.50 | $3,750.00 | $3,750.00 | $8,611.00 | $8,611.00 | ||||
| 42 | Full Depth HMA Finish Pacthes by Sy. Yd. | 52 | S.Y. | $57.20 | $2,974.40 | $127.00 | $6,604.00 | $68.88 | $3,581.76 | ||||
| 43 | Full Depth HMA Finish Joint Pacthes by Count | 2 | Each | $514.80 | $1,029.60 | $695.50 | $1,391.00 | $172.00 | $344.00 | ||||
| 44 | Subbase Repair | 52 | S.Y. | $5.50 | $286.00 | $24.00 | $1,248.00 | $30.37 | $1,579.24 | ||||
| 45 | Heavy Jet Cleaning, Sanitary Sewer | 265 | L.F. | $4.15 | $1,099.75 | $4.00 | $1,060.00 | $4.33 | $1,147.45 | ||||
| 46 | Furnish and Install Electric Meter | 1 | Each | $770.00 | $770.00 | $910.00 | $910.00 | $769.00 | $769.00 | ||||
| 47 | Construction Staking | 1 | L.S. | $4,579.86 | $4,579.86 | $8,400.00 | $8,400.00 | $9,186.00 | $9,186.00 | ||||
| 48 | Mobilization | 1 | L.S. | $89,900.00 | $89,900.00 | $55,000.00 | $55,000.00 | $22,964.00 | $22,964.00 | ||||
| 49 | Water Main, 1" HDPE | 463 | L.F. | $19.80 | $9,167.40 | $18.50 | $8,565.50 | $9.19 | $4,254.97 | ||||
| 50 | Rural Seeding, Fertilizing and Mulching | 2.8 | Acres | $4,829.00 | $13,521.20 | $2,800.00 | $7,840.00 | $2,066.79 | $5,787.012 | ||||
| $1,146,496.906 | $1,163,810.14 | $1,212,795.366 | |||||||||||
4 | 5 | 6 | |||||||||||
| Estimated Cost: $1,543,000.00 | Contractor: | Leffler Dirtworks, LLC | Midwest DCM, Inc. | ||||||||||
| Funding Source: 40% Infrastructure, 20% Park & Institutional Road Fund, 40% Federal-Land and Water Conservation Fund, | 2272 320th St | 8719 S 135th St, Ste. 100 | |||||||||||
| Oskaloosa IA 52577 | Omaha NE 68138 | ||||||||||||
| Plan Sets Requested: 3 | Quantities | 641-226-2231 | 402-537-3077 | ||||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Clearing and Grubbing | 1 | L.S. | $7,000.00 | $7,000.00 | $17,700.00 | $17,700.00 | $0.00 | |||||
| 2 | Remove Existing Roadway Pavement | 9973 | S.Y. | $9.00 | $89,757.00 | $7.81 | $77,889.13 | $0.00 | |||||
| 3 | Remove Existing Trail | 17 | S.Y. | $100.00 | $1,700.00 | $10.59 | $180.03 | $0.00 | |||||
| 4 | Remove Existing Sidewalk | 219 | S.Y. | $20.00 | $4,380.00 | $7.50 | $1,642.50 | $0.00 | |||||
| 5 | Remove Existing Gravel Parking | 210.9 | S.Y. | $6.00 | $1,265.40 | $6.25 | $1,318.125 | $0.00 | |||||
| 6 | Remove Existing Paved Parking | 11159.2 | S.Y. | $8.00 | $89,273.60 | $7.82 | $87,264.944 | $0.00 | |||||
| 7 | Remove Camp Pads | 6069 | S.Y. | $6.00 | $36,414.00 | $5.17 | $31,376.73 | $0.00 | |||||
| 8 | Remove Existing Hydrants and Posts | 10 | Each | $300.00 | $3,000.00 | $404.40 | $4,044.00 | $0.00 | |||||
| 9 | Abandon Existing Sanitary Sewer Pipe | 264 | L.F. | $50.00 | $13,200.00 | $11.14 | $2,940.96 | $0.00 | |||||
| 10 | Remove Existing Sanitary Sewer Manholes | 1 | Each | $5,000.00 | $5,000.00 | $4,922.00 | $4,922.00 | $0.00 | |||||
| 11 | Remove Existing Sanitary Sewer Pipe, 6" | 210 | L.F. | $8.00 | $1,680.00 | $36.14 | $7,589.40 | $0.00 | |||||
| 12 | Remove Existing Water Line | 729 | L.F. | $7.00 | $5,103.00 | $36.00 | $26,244.00 | $0.00 | |||||
| 13 | Remove Existing Electrical Line | 200 | L.F. | $7.00 | $1,400.00 | $3.13 | $626.00 | $0.00 | |||||
| 14 | Remove Existing Dump Station | 1 | L.S. | $5,000.00 | $5,000.00 | $8,625.00 | $8,625.00 | $0.00 | |||||
| 15 | Demolition | 1 | L.S. | $16,000.00 | $16,000.00 | $25,000.00 | $25,000.00 | $0.00 | |||||
| 16 | Sanitary Sewer Main, 6" Schedule 40 PVC | 225 | L.F. | $20.00 | $4,500.00 | $36.00 | $8,100.00 | $0.00 | |||||
| 17 | Water Main, 2" HDPE | 1810 | L.F. | $6.00 | $10,860.00 | $46.00 | $83,260.00 | $0.00 | |||||
| 18 | Hydrants | 2 | Each | $3,000.00 | $6,000.00 | $1,200.00 | $2,400.00 | $0.00 | |||||
| 19 | Design Guide Shelter, Slab and Electric | 1 | Each | $175,000.00 | $175,000.00 | $253,156.00 | $253,156.00 | $0.00 | |||||
| 20 | Design Guide Restroom, Slab and MEP | 1 | Each | $155,000.00 | $155,000.00 | $304,905.00 | $304,905.00 | $0.00 | |||||
| 21 | Precast Concrete Double Vault | 1 | Each | $55,000.00 | $55,000.00 | $60,100.00 | $60,100.00 | $0.00 | |||||
| 22 | Pilot Rock Grill Q3-2460 B8 Surface Mount Grill with Model S7 | 2 | Each | $900.00 | $1,800.00 | $714.00 | $1,428.00 | $0.00 | |||||
| 23 | Contour 6’ Redwood Bench with Powder Coated (Black) Surface Mount Frame | 5 | Each | $600.00 | $3,000.00 | $998.20 | $4,991.00 | $0.00 | |||||
| 24 | Furnish and Install Light Fixture | 2 | Each | $2,250.00 | $4,500.00 | $1,326.00 | $2,652.00 | $0.00 | |||||
| 25 | Light Pole and Base, Complete | 2 | Each | $3,250.00 | $6,500.00 | $1,926.00 | $3,852.00 | $0.00 | |||||
| 26 | Electrical Line | 610 | L.F. | $20.00 | $12,200.00 | $12.72 | $7,759.20 | $0.00 | |||||
| 27 | Urban Seeding, Fertilizing and Mulching | 2.6 | Acres | $3,500.00 | $9,100.00 | $1,524.23 | $3,962.998 | $0.00 | |||||
| 28 | Native Grass Seeding, Fertilizing and Mulching | 4.6 | Acres | $4,000.00 | $18,400.00 | $1,920.65 | $8,834.99 | $0.00 | |||||
| 29 | Class "A" Crushed Stone | 37 | Tons | $25.00 | $925.00 | $60.00 | $2,220.00 | $0.00 | |||||
| 30 | Special Backfill | 896 | C.Y. | $45.00 | $40,320.00 | $8.34 | $7,472.64 | $0.00 | |||||
| 31 | Roadway Pavement, PCC, 7" | 428.4 | S.Y. | $55.00 | $23,562.00 | $47.96 | $20,546.064 | $0.00 | |||||
| 32 | Shoulder Construction, Earth | 4 | STA. | $3,000.00 | $12,000.00 | $14,375.00 | $57,500.00 | $0.00 | |||||
| 33 | Sidewalk, PCC, 5" | 125 | S.Y. | $55.00 | $6,875.00 | $45.00 | $5,625.00 | $0.00 | |||||
| 34 | Parking Lot, PCC, 6" | 4658 | S.Y. | $52.00 | $242,216.00 | $41.40 | $192,841.20 | $0.00 | |||||
| 35 | Detectable Warning Panel | 96 | S.F. | $50.00 | $4,800.00 | $45.00 | $4,320.00 | $0.00 | |||||
| 36 | Signing | 4 | Each | $2,000.00 | $8,000.00 | $437.50 | $1,750.00 | $0.00 | |||||
| 37 | Painted Pavement Markings, Waterborne/Solvent - White | 26 | STA. | $250.00 | $6,500.00 | $5,083.00 | $132,158.00 | $0.00 | |||||
| 38 | Excavation, Class 10, Roadway and Borrow | 370 | C.Y. | $4.00 | $1,480.00 | $17.84 | $6,600.80 | $0.00 | |||||
| 39 | Embankment-In-Place | 654 | C.Y. | $18.50 | $12,099.00 | $18.00 | $11,772.00 | $0.00 | |||||
| 40 | Erosion Control | 2076 | L.F. | $8.00 | $16,608.00 | $5.44 | $11,293.44 | $0.00 | |||||
| 41 | Drain-Down Pit | 1 | L.S. | $8,000.00 | $8,000.00 | $7,475.00 | $7,475.00 | $0.00 | |||||
| 42 | Full Depth HMA Finish Pacthes by Sy. Yd. | 52 | S.Y. | $90.00 | $4,680.00 | $7,375.00 | $383,500.00 | $0.00 | |||||
| 43 | Full Depth HMA Finish Joint Pacthes by Count | 2 | Each | $900.00 | $1,800.00 | $812.50 | $1,625.00 | $0.00 | |||||
| 44 | Subbase Repair | 52 | S.Y. | $90.00 | $4,680.00 | $48.25 | $2,509.00 | $0.00 | |||||
| 45 | Heavy Jet Cleaning, Sanitary Sewer | 265 | L.F. | $60.00 | $15,900.00 | $21.46 | $5,686.90 | $0.00 | |||||
| 46 | Furnish and Install Electric Meter | 1 | Each | $10,000.00 | $10,000.00 | $1,066.00 | $1,066.00 | $0.00 | |||||
| 47 | Construction Staking | 1 | L.S. | $7,500.00 | $7,500.00 | $10,000.00 | $10,000.00 | $0.00 | |||||
| 48 | Mobilization | 1 | L.S. | $165,000.00 | $165,000.00 | $91,411.00 | $91,411.00 | $0.00 | |||||
| 49 | Water Main, 1" HDPE | 463 | L.F. | $5.00 | $2,315.00 | $23.00 | $10,649.00 | $0.00 | |||||
| 50 | Rural Seeding, Fertilizing and Mulching | 2.8 | Acres | $3,500.00 | $9,800.00 | $1,253.57 | $3,509.996 | $0.00 | |||||
| $1,347,093.00 | $2,014,295.047 | $0.00 | |||||||||||
Midwest DCM, Inc., Omaha, NE
4/1/2026