|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Central Park Lake | Date: 4/20/2017 | Project No. |
| Mechanical Dredging & Shoreline Armoring | County: | JONES | Time: 11:00 a.m. | 16-06-53-01 |
1 | 2 | 3 | |||||||||||
| Estimated Cost: $1,600,000.00 | Contractor: | Peterson Contractors, Inc. | B & J Hauling and Excavation Inc. | Leffler Dirtworks, LLC | |||||||||
| Funding Source: 75% Funding Source 1, 25% Funding Source 2, | 104 Black Hawk St | PO Box 226 | 2272 320th St | ||||||||||
| Reinbeck IA 50669 | Monticello IA 52310 | Oskaloosa IA 52577 | |||||||||||
| Plan Sets Requested: 15 | Quantities | 319-345-2713 | 319-480-1218 | 641-226-2231 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Mobilization | 1 | L.S. | $30,000.00 | $30,000.00 | $45,000.00 | $45,000.00 | $13,500.00 | $13,500.00 | ||||
| 2 | Stabilizing Crop Seeding and Fertilizing | 18 | Acres | $700.00 | $12,600.00 | $400.00 | $7,200.00 | $500.00 | $9,000.00 | ||||
| 3 | Seeding and Fertilizing | 18 | Acres | $1,350.00 | $24,300.00 | $1,800.00 | $32,400.00 | $1,500.00 | $27,000.00 | ||||
| 4 | Tile Investigation | 80 | L.F. | $6.00 | $480.00 | $7.00 | $560.00 | $5.00 | $400.00 | ||||
| 5 | 8" Perf HDPE Tile | 2999 | L.F. | $6.00 | $17,994.00 | $2.68 | $8,037.32 | $2.70 | $8,097.30 | ||||
| 6 | 8" Tile Intake | 11 | Each | $200.00 | $2,200.00 | $217.10 | $2,388.10 | $125.00 | $1,375.00 | ||||
| 7 | Tile Outlet | 5 | Each | $480.00 | $2,400.00 | $100.00 | $500.00 | $500.00 | $2,500.00 | ||||
| 8 | 6" Triple Wall HDPE | 86 | L.F. | $11.75 | $1,010.50 | $12.00 | $1,032.00 | $10.00 | $860.00 | ||||
| 9 | Traffic Control | 1 | L.S. | $3,500.00 | $3,500.00 | $200.00 | $200.00 | $1,000.00 | $1,000.00 | ||||
| 10 | Revetment, Class E | 10931.5 | Tons | $24.50 | $267,821.75 | $27.00 | $295,150.50 | $35.00 | $382,602.50 | ||||
| 11 | Shot Rock | 2535 | Tons | $17.25 | $43,728.75 | $18.00 | $45,630.00 | $25.00 | $63,375.00 | ||||
| 12 | Porous Backfill | 11 | Tons | $35.75 | $393.25 | $34.00 | $374.00 | $30.00 | $330.00 | ||||
| 13 | Porous Backfill (Pea Gravel) | 560 | Tons | $27.50 | $15,400.00 | $26.00 | $14,560.00 | $30.00 | $16,800.00 | ||||
| 14 | Fine Drainfill (Sand) | 612 | Tons | $20.00 | $12,240.00 | $20.00 | $12,240.00 | $25.00 | $15,300.00 | ||||
| 15 | Granular Backfill | 159 | Tons | $16.00 | $2,544.00 | $17.00 | $2,703.00 | $25.00 | $3,975.00 | ||||
| 16 | Engineering Fabric | 16652 | S.Y. | $1.50 | $24,978.00 | $1.50 | $24,978.00 | $2.75 | $45,793.00 | ||||
| 17 | 7" PCC | 391 | S.Y. | $49.25 | $19,256.75 | $59.00 | $23,069.00 | $44.00 | $17,204.00 | ||||
| 18 | Structural Concrete | 76 | S.Y. | $68.60 | $5,213.60 | $69.00 | $5,244.00 | $55.00 | $4,180.00 | ||||
| 19 | Earth Shoulder | 320 | L.F. | $3.00 | $960.00 | $3.00 | $960.00 | $10.00 | $3,200.00 | ||||
| 20 | Pavement Removal | 467 | S.Y. | $3.00 | $1,401.00 | $4.75 | $2,218.25 | $12.00 | $5,604.00 | ||||
| 21 | Excavation, Class 10 (Main Lake) | 98000 | C.F. | $3.25 | $318,500.00 | $5.05 | $494,900.00 | $5.00 | $490,000.00 | ||||
| 22 | Excavation, Class 10 (Upper End) | 5000 | C.F. | $3.50 | $17,500.00 | $3.25 | $16,250.00 | $5.00 | $25,000.00 | ||||
| 23 | Earthfill (Habitat Mounds) | 2180 | C.Y. | $4.50 | $9,810.00 | $5.25 | $11,445.00 | $1.50 | $3,270.00 | ||||
| 24 | Earthfill (Spillway Replacement) | 2300 | C.F. | $10.25 | $23,575.00 | $3.00 | $6,900.00 | $2.00 | $4,600.00 | ||||
| 25 | Narrow Base Terrace | 2740 | L.F. | $3.75 | $10,275.00 | $2.25 | $6,165.00 | $3.00 | $8,220.00 | ||||
| 26 | 36" Dia Smooth Steel Pipe (SSP) | 173 | L.F. | $109.00 | $18,857.00 | $143.27 | $24,785.71 | $75.00 | $12,975.00 | ||||
| 27 | 12" RCP, 2000D | 60 | L.F. | $40.25 | $2,415.00 | $54.00 | $3,240.00 | $100.00 | $6,000.00 | ||||
| 28 | SSP Footing | 1 | Each | $1,500.00 | $1,500.00 | $1,800.00 | $1,800.00 | $5,000.00 | $5,000.00 | ||||
| 29 | 72" Dia Sanitary Sewer Manhole | 1 | Each | $7,700.00 | $7,700.00 | $10,075.00 | $10,075.00 | $14,000.00 | $14,000.00 | ||||
| 30 | 72" Dia Trash Rack | 1 | Each | $2,700.00 | $2,700.00 | $3,000.00 | $3,000.00 | $4,000.00 | $4,000.00 | ||||
| 31 | 12" x 12" Sluice Gate | 1 | Each | $9,300.00 | $9,300.00 | $6,478.00 | $6,478.00 | $4,000.00 | $4,000.00 | ||||
| 32 | 36" Dia CMP | 56 | L.F. | $60.00 | $3,360.00 | $35.65 | $1,996.40 | $75.00 | $4,200.00 | ||||
| 33 | 36" Dia CMP Aprons | 2 | Each | $615.00 | $1,230.00 | $500.00 | $1,000.00 | $500.00 | $1,000.00 | ||||
| 34 | Silt Fence | 4151 | L.F. | $1.50 | $6,226.50 | $1.50 | $6,226.50 | $4.00 | $16,604.00 | ||||
| 35 | Misc. Excavator Work | 24 | HR. | $235.00 | $5,640.00 | $175.00 | $4,200.00 | $165.00 | $3,960.00 | ||||
| 36 | Debris Removal | 30 | C.Y. | $75.00 | $2,250.00 | $20.00 | $600.00 | $7.00 | $210.00 | ||||
| $929,260.10 | $1,123,505.78 | $1,225,134.80 | |||||||||||
| Alternate | |||||||||||||
| 37 | Excavation, Class 10 | 22000 | C.Y. | $3.25 | $71,500.00 | $5.05 | $111,100.00 | $7.00 | $154,000.00 | ||||
| Alternate | |||||||||||||
| 38 | Excavation, Class 10 | 10000 | C.Y. | $3.50 | $35,000.00 | $6.05 | $60,500.00 | $7.00 | $70,000.00 | ||||
| Alternate | |||||||||||||
| 39 | Excavation, Class 10 | 15000 | C.Y. | $3.50 | $52,500.00 | $6.05 | $90,750.00 | $0.00 | $0.00 | ||||
| $1,088,260.10 | $1,385,855.78 | $1,449,134.80 | |||||||||||
4 | 5 | 6 | |||||||||||
| Estimated Cost: $1,600,000.00 | Contractor: | JB Holland Construction, LNC | Connolly Construction Inc. | Ricklefs Excavating, Ltd. | |||||||||
| Funding Source: 75% Funding Source 1, 25% Funding Source 2, | 2092 Hwy 9 W | 18409 N Cascade Rd | 12536 Buffalo Rd | ||||||||||
| Decorah IA 52101 | Peosta IA 52068 | Anamosa IA 52205 | |||||||||||
| Plan Sets Requested: 15 | Quantities | 563-382-2901 | 563-876-3225 | 319-462-4435 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Mobilization | 1 | L.S. | $15,000.00 | $15,000.00 | $146,081.16 | $146,081.16 | $75,000.00 | $75,000.00 | ||||
| 2 | Stabilizing Crop Seeding and Fertilizing | 18 | Acres | $406.00 | $7,308.00 | $470.89 | $8,476.02 | $500.00 | $9,000.00 | ||||
| 3 | Seeding and Fertilizing | 18 | Acres | $1,830.00 | $32,940.00 | $2,118.98 | $38,141.64 | $1,500.00 | $27,000.00 | ||||
| 4 | Tile Investigation | 80 | L.F. | $11.20 | $896.00 | $13.07 | $1,045.60 | $15.00 | $1,200.00 | ||||
| 5 | 8" Perf HDPE Tile | 2999 | L.F. | $10.75 | $32,239.25 | $3.51 | $10,526.49 | $7.50 | $22,492.50 | ||||
| 6 | 8" Tile Intake | 11 | Each | $260.00 | $2,860.00 | $180.54 | $1,985.94 | $285.00 | $3,135.00 | ||||
| 7 | Tile Outlet | 5 | Each | $176.00 | $880.00 | $160.60 | $803.00 | $210.00 | $1,050.00 | ||||
| 8 | 6" Triple Wall HDPE | 86 | L.F. | $10.00 | $860.00 | $16.19 | $1,392.34 | $20.00 | $1,720.00 | ||||
| 9 | Traffic Control | 1 | L.S. | $1,050.00 | $1,050.00 | $202.35 | $202.35 | $100.00 | $100.00 | ||||
| 10 | Revetment, Class E | 10931.5 | Tons | $28.50 | $311,547.75 | $35.70 | $390,254.55 | $22.00 | $240,493.00 | ||||
| 11 | Shot Rock | 2535 | Tons | $22.00 | $55,770.00 | $26.92 | $68,242.20 | $15.00 | $38,025.00 | ||||
| 12 | Porous Backfill | 11 | Tons | $21.00 | $231.00 | $33.06 | $363.66 | $25.00 | $275.00 | ||||
| 13 | Porous Backfill (Pea Gravel) | 560 | Tons | $24.00 | $13,440.00 | $33.85 | $18,956.00 | $30.00 | $16,800.00 | ||||
| 14 | Fine Drainfill (Sand) | 612 | Tons | $15.00 | $9,180.00 | $28.32 | $17,331.84 | $30.00 | $18,360.00 | ||||
| 15 | Granular Backfill | 159 | Tons | $15.50 | $2,464.50 | $20.90 | $3,323.10 | $25.00 | $3,975.00 | ||||
| 16 | Engineering Fabric | 16652 | S.Y. | $1.75 | $29,141.00 | $2.51 | $41,796.52 | $1.50 | $24,978.00 | ||||
| 17 | 7" PCC | 391 | S.Y. | $71.00 | $27,761.00 | $59.20 | $23,147.20 | $45.00 | $17,595.00 | ||||
| 18 | Structural Concrete | 76 | S.Y. | $71.00 | $5,396.00 | $79.21 | $6,019.96 | $65.00 | $4,940.00 | ||||
| 19 | Earth Shoulder | 320 | L.F. | $1.90 | $608.00 | $6.10 | $1,952.00 | $2.50 | $800.00 | ||||
| 20 | Pavement Removal | 467 | S.Y. | $4.00 | $1,868.00 | $5.14 | $2,400.38 | $5.00 | $2,335.00 | ||||
| 21 | Excavation, Class 10 (Main Lake) | 98000 | C.F. | $7.38 | $723,240.00 | $6.78 | $664,440.00 | $9.00 | $882,000.00 | ||||
| 22 | Excavation, Class 10 (Upper End) | 5000 | C.F. | $11.62 | $58,100.00 | $6.24 | $31,200.00 | $8.00 | $40,000.00 | ||||
| 23 | Earthfill (Habitat Mounds) | 2180 | C.Y. | $4.15 | $9,047.00 | $5.93 | $12,927.40 | $3.50 | $7,630.00 | ||||
| 24 | Earthfill (Spillway Replacement) | 2300 | C.F. | $4.70 | $10,810.00 | $9.51 | $21,873.00 | $4.50 | $10,350.00 | ||||
| 25 | Narrow Base Terrace | 2740 | L.F. | $1.45 | $3,973.00 | $5.08 | $13,919.20 | $1.50 | $4,110.00 | ||||
| 26 | 36" Dia Smooth Steel Pipe (SSP) | 173 | L.F. | $105.00 | $18,165.00 | $150.93 | $26,110.89 | $200.00 | $34,600.00 | ||||
| 27 | 12" RCP, 2000D | 60 | L.F. | $38.00 | $2,280.00 | $46.58 | $2,794.80 | $60.00 | $3,600.00 | ||||
| 28 | SSP Footing | 1 | Each | $1,350.00 | $1,350.00 | $4,063.22 | $4,063.22 | $1,650.00 | $1,650.00 | ||||
| 29 | 72" Dia Sanitary Sewer Manhole | 1 | Each | $9,990.00 | $9,990.00 | $10,794.03 | $10,794.03 | $22,000.00 | $22,000.00 | ||||
| 30 | 72" Dia Trash Rack | 1 | Each | $2,405.00 | $2,405.00 | $2,715.37 | $2,715.37 | $3,000.00 | $3,000.00 | ||||
| 31 | 12" x 12" Sluice Gate | 1 | Each | $4,566.00 | $4,566.00 | $8,626.41 | $8,626.41 | $5,000.00 | $5,000.00 | ||||
| 32 | 36" Dia CMP | 56 | L.F. | $56.00 | $3,136.00 | $44.42 | $2,487.52 | $50.00 | $2,800.00 | ||||
| 33 | 36" Dia CMP Aprons | 2 | Each | $846.00 | $1,692.00 | $534.78 | $1,069.56 | $500.00 | $1,000.00 | ||||
| 34 | Silt Fence | 4151 | L.F. | $1.50 | $6,226.50 | $1.77 | $7,347.27 | $1.65 | $6,849.15 | ||||
| 35 | Misc. Excavator Work | 24 | HR. | $185.00 | $4,440.00 | $210.00 | $5,040.00 | $150.00 | $3,600.00 | ||||
| 36 | Debris Removal | 30 | C.Y. | $50.00 | $1,500.00 | $13.85 | $415.50 | $20.00 | $600.00 | ||||
| Alternate | |||||||||||||
| 37 | Excavation, Class 10 | 22000 | C.Y. | $5.85 | $128,700.00 | $6.78 | $149,160.00 | $9.00 | $198,000.00 | ||||
| Alternate | |||||||||||||
| 38 | Excavation, Class 10 | 10000 | C.Y. | $5.78 | $57,800.00 | $8.22 | $82,200.00 | $9.00 | $90,000.00 | ||||
| Alternate | |||||||||||||
| 39 | Excavation, Class 10 | 15000 | C.Y. | $5.95 | $89,250.00 | $8.22 | $123,300.00 | $9.00 | $135,000.00 | ||||
| $1,688,111.00 | $1,952,926.12 | $1,961,062.65 | |||||||||||
7 | 8 | 9 | |||||||||||
| Estimated Cost: $1,600,000.00 | Contractor: | Miller Trucking & Excavating | Sunflower Enterprises, Inc. | ||||||||||
| Funding Source: 75% Funding Source 1, 25% Funding Source 2, | 3303 John Deere Rd | 5 Jones St | |||||||||||
| Silvis IL 61282 | Dubuque IA 52001 | ||||||||||||
| Plan Sets Requested: 15 | Quantities | 309-755-7644 | 563-583-0556 | ||||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Mobilization | 1 | L.S. | $25,000.00 | $25,000.00 | $239,010.00 | $239,010.00 | $0.00 | |||||
| 2 | Stabilizing Crop Seeding and Fertilizing | 18 | Acres | $527.00 | $9,486.00 | $1,000.00 | $18,000.00 | $0.00 | |||||
| 3 | Seeding and Fertilizing | 18 | Acres | $2,250.00 | $40,500.00 | $2,000.00 | $36,000.00 | $0.00 | |||||
| 4 | Tile Investigation | 80 | L.F. | $28.00 | $2,240.00 | $50.00 | $4,000.00 | $0.00 | |||||
| 5 | 8" Perf HDPE Tile | 2999 | L.F. | $28.00 | $83,972.00 | $15.00 | $44,985.00 | $0.00 | |||||
| 6 | 8" Tile Intake | 11 | Each | $906.00 | $9,966.00 | $250.00 | $2,750.00 | $0.00 | |||||
| 7 | Tile Outlet | 5 | Each | $1,590.00 | $7,950.00 | $250.00 | $1,250.00 | $0.00 | |||||
| 8 | 6" Triple Wall HDPE | 86 | L.F. | $50.00 | $4,300.00 | $50.00 | $4,300.00 | $0.00 | |||||
| 9 | Traffic Control | 1 | L.S. | $390.00 | $390.00 | $2,000.00 | $2,000.00 | $0.00 | |||||
| 10 | Revetment, Class E | 10931.5 | Tons | $30.00 | $327,945.00 | $39.00 | $426,328.50 | $0.00 | |||||
| 11 | Shot Rock | 2535 | Tons | $19.00 | $48,165.00 | $49.00 | $124,215.00 | $0.00 | |||||
| 12 | Porous Backfill | 11 | Tons | $41.00 | $451.00 | $85.65 | $942.15 | $0.00 | |||||
| 13 | Porous Backfill (Pea Gravel) | 560 | Tons | $51.00 | $28,560.00 | $60.00 | $33,600.00 | $0.00 | |||||
| 14 | Fine Drainfill (Sand) | 612 | Tons | $43.00 | $26,316.00 | $37.45 | $22,919.40 | $0.00 | |||||
| 15 | Granular Backfill | 159 | Tons | $17.00 | $2,703.00 | $38.00 | $6,042.00 | $0.00 | |||||
| 16 | Engineering Fabric | 16652 | S.Y. | $1.00 | $16,652.00 | $3.00 | $49,956.00 | $0.00 | |||||
| 17 | 7" PCC | 391 | S.Y. | $9.00 | $3,519.00 | $50.00 | $19,550.00 | $0.00 | |||||
| 18 | Structural Concrete | 76 | S.Y. | $75.00 | $5,700.00 | $200.00 | $15,200.00 | $0.00 | |||||
| 19 | Earth Shoulder | 320 | L.F. | $10.00 | $3,200.00 | $40.00 | $12,800.00 | $0.00 | |||||
| 20 | Pavement Removal | 467 | S.Y. | $4.00 | $1,868.00 | $5.00 | $2,335.00 | $0.00 | |||||
| 21 | Excavation, Class 10 (Main Lake) | 98000 | C.F. | $9.00 | $882,000.00 | $9.95 | $975,100.00 | $0.00 | |||||
| 22 | Excavation, Class 10 (Upper End) | 5000 | C.F. | $12.00 | $60,000.00 | $9.95 | $49,750.00 | $0.00 | |||||
| 23 | Earthfill (Habitat Mounds) | 2180 | C.Y. | $17.00 | $37,060.00 | $12.00 | $26,160.00 | $0.00 | |||||
| 24 | Earthfill (Spillway Replacement) | 2300 | C.F. | $19.00 | $43,700.00 | $12.00 | $27,600.00 | $0.00 | |||||
| 25 | Narrow Base Terrace | 2740 | L.F. | $7.00 | $19,180.00 | $5.00 | $13,700.00 | $0.00 | |||||
| 26 | 36" Dia Smooth Steel Pipe (SSP) | 173 | L.F. | $210.00 | $36,330.00 | $150.00 | $25,950.00 | $0.00 | |||||
| 27 | 12" RCP, 2000D | 60 | L.F. | $122.00 | $7,320.00 | $100.00 | $6,000.00 | $0.00 | |||||
| 28 | SSP Footing | 1 | Each | $3,295.00 | $3,295.00 | $3,000.00 | $3,000.00 | $0.00 | |||||
| 29 | 72" Dia Sanitary Sewer Manhole | 1 | Each | $25,000.00 | $25,000.00 | $9,000.00 | $9,000.00 | $0.00 | |||||
| 30 | 72" Dia Trash Rack | 1 | Each | $3,150.00 | $3,150.00 | $2,000.00 | $2,000.00 | $0.00 | |||||
| 31 | 12" x 12" Sluice Gate | 1 | Each | $5,353.00 | $5,353.00 | $2,500.00 | $2,500.00 | $0.00 | |||||
| 32 | 36" Dia CMP | 56 | L.F. | $106.00 | $5,936.00 | $110.00 | $6,160.00 | $0.00 | |||||
| 33 | 36" Dia CMP Aprons | 2 | Each | $1,494.00 | $2,988.00 | $750.00 | $1,500.00 | $0.00 | |||||
| 34 | Silt Fence | 4151 | L.F. | $2.00 | $8,302.00 | $2.50 | $10,377.50 | $0.00 | |||||
| 35 | Misc. Excavator Work | 24 | HR. | $386.00 | $9,264.00 | $200.00 | $4,800.00 | $0.00 | |||||
| 36 | Debris Removal | 30 | C.Y. | $157.00 | $4,710.00 | $200.00 | $6,000.00 | $0.00 | |||||
| Alternate | |||||||||||||
| 37 | Excavation, Class 10 | 22000 | C.Y. | $9.00 | $198,000.00 | $7.00 | $154,000.00 | $0.00 | |||||
| Alternate | |||||||||||||
| 38 | Excavation, Class 10 | 10000 | C.Y. | $9.00 | $90,000.00 | $7.00 | $70,000.00 | $0.00 | |||||
| Alternate | |||||||||||||
| 39 | Excavation, Class 10 | 15000 | C.Y. | $9.00 | $135,000.00 | $7.00 | $105,000.00 | $0.00 | |||||
| $2,225,471.00 | $2,564,780.55 | $0.00 | |||||||||||
Leffler Dirtworks, LLC, Oskaloosa, IA
4/1/2026