1
2
3
Contractor:
Quantities
4
5
6
Contractor:
Quantities
|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Mariposa | Date: 9/21/2017 | Project No. |
| Lake Restoration | County: | JASPER | Time: 11:00 AM | 15-05-50-01 |
| 1 | 2 | 3 | | |||||||||
| Estimated Cost: $1,900,000.00 | Contractor: | | Leffler Dirtworks, LLC | RW Excavating Solutions, LC | CJ Moyna & Sons Inc | | |||||||
| Funding Source: 100% Lake Restoration, | | 2272 320th Street | | 13293 S 88th Ave W | | 8710 Earhart Ln SW | | ||||||
| Oskaloosa IA 52577 | | Prairie City IA 50228 | | Cedar Rapids IA 52404 | | |||||||
| Plan Sets Requested: 9 | Quantities | | 641-226-2231 | | 515-994-2648 | | 319-841-9260 | | |||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | Mobilization & Demobilization | 1 | L.S. | | $150,000.00 | $150,000.00 | | $100,000.00 | $100,000.00 | | $170,000.00 | $170,000.00 | |
| 2 | Site Pre & Tree Clearing | 1 | L.S. | | $22,000.00 | $22,000.00 | | $7,500.00 | $7,500.00 | | $26,000.00 | $26,000.00 | |
| 3 | Waste Disposal | 15 | C.Y. | | $75.00 | $1,125.00 | | $35.00 | $525.00 | | $180.00 | $2,700.00 | |
| 4 | Excavation, Mechanical Dredging | 155000 | C.Y. | | $4.50 | $697,500.00 | | $5.25 | $813,750.00 | | $4.50 | $697,500.00 | |
| 5 | Earthfill, Boat Launch, Wetland & Fishing Jetty | 3200 | C.Y. | | $2.50 | $8,000.00 | | $5.00 | $16,000.00 | | $9.80 | $31,360.00 | |
| 6 | Earthfill, Main DAm | 10900 | C.Y. | | $2.50 | $27,250.00 | | $5.50 | $59,950.00 | | $6.90 | $75,210.00 | |
| 7 | Earthfill, West Disposal Basin | 39650 | C.Y. | | $1.75 | $69,387.50 | | $5.00 | $198,250.00 | | $3.80 | $150,670.00 | |
| 8 | Topsoil Strip, Salvage, and Respread | 4650 | C.Y. | | $2.50 | $11,625.00 | | $6.00 | $27,900.00 | | $5.20 | $24,180.00 | |
| 9 | Drainfill, Fine | 570 | Tons | | $20.00 | $11,400.00 | | $22.10 | $12,597.00 | | $24.90 | $14,193.00 | |
| 10 | Fence Removal | 1470 | L.F. | | $2.00 | $2,940.00 | | $2.00 | $2,940.00 | | $3.10 | $4,557.00 | |
| 11 | Removal of Existing Principal Spillway | 1 | L.S. | | $2,500.00 | $2,500.00 | | $4,000.00 | $4,000.00 | | $7,500.00 | $7,500.00 | |
| 12 | Removal of Existing Granular Surfacing | 197 | S.Y. | | $6.00 | $1,182.00 | | $18.00 | $3,546.00 | | $6.00 | $1,182.00 | |
| 13 | Boat Ramp, 9" PCC Pavement | 120 | S.Y. | | $70.00 | $8,400.00 | | $100.00 | $12,000.00 | | $86.50 | $10,380.00 | |
| 14 | Granular Roadway Surfacing (8" Thick) | 665 | Tons | | $24.00 | $15,960.00 | | $29.60 | $19,684.00 | | $23.90 | $15,893.50 | |
| 15 | Granular Trail Surfacing (6" Thick) | 387 | Tons | | $24.00 | $9,288.00 | | $29.60 | $11,455.20 | | $28.90 | $11,184.30 | |
| 16 | Revetment, Class "B", Plunge Pool Outlet | 685 | Tons | | $42.00 | $28,770.00 | | $62.40 | $42,744.00 | | $69.90 | $47,881.50 | |
| 17 | Revetment, Class "D" | 680 | Tons | | $40.00 | $27,200.00 | | $59.20 | $40,256.00 | | $58.90 | $40,052.00 | |
| 18 | Salvage of Existing Riprap | 325 | Tons | | $6.00 | $1,950.00 | | $30.00 | $9,750.00 | | $28.60 | $9,295.00 | |
| 19 | Pea Gravel | 120 | Tons | | $30.00 | $3,600.00 | | $50.00 | $6,000.00 | | $42.90 | $5,148.00 | |
| 20 | Rustic Outcropping Stone | 25 | Tons | | $250.00 | $6,250.00 | | $300.00 | $7,500.00 | | $320.00 | $8,000.00 | |
| 21 | Lake Riser Structure, 7'x7' | 1 | L.S. | | $35,000.00 | $35,000.00 | | $43,305.00 | $43,305.00 | | $60,000.00 | $60,000.00 | |
| 22 | West Forebay Riser Structure, 48" | 1 | L.S. | | $5,200.00 | $5,200.00 | | $5,105.60 | $5,105.60 | | $10,000.00 | $10,000.00 | |
| 23 | West Disposal Basin Riser Structure, 48" | 1 | L.S. | | $5,000.00 | $5,000.00 | | $4,585.60 | $4,585.60 | | $10,000.00 | $10,000.00 | |
| 24 | Wetland Water Control Structure | 1 | L.S. | | $4,500.00 | $4,500.00 | | $2,000.00 | $2,000.00 | | $20,000.00 | $20,000.00 | |
| 25 | Reinforced Concrete Pressure Pipe, 54" | 136 | L.F. | | $375.00 | $51,000.00 | | $504.50 | $68,612.00 | | $950.00 | $129,200.00 | |
| 26 | Reinforced Concrete Pipe, 18" | 40 | L.F. | | $58.00 | $2,320.00 | | $92.00 | $3,680.00 | | $170.00 | $6,800.00 | |
| 27 | Reinforced Concrete Flared End Section, 18" | 3 | Each | | $1,300.00 | $3,900.00 | | $2,720.00 | $8,160.00 | | $3,000.00 | $9,000.00 | |
| 28 | PPHP Pipe, 18" | 130 | L.F. | | $15.00 | $1,950.00 | | $20.00 | $2,600.00 | | $130.00 | $16,900.00 | |
| 29 | PPHP Pipe, 12" | 104 | L.F. | | $27.00 | $2,808.00 | | $17.00 | $1,768.00 | | $120.00 | $12,480.00 | |
| 30 | PVC, 10" Sch 80 | 455 | L.F. | | $35.00 | $15,925.00 | | $33.87 | $15,410.85 | | $44.00 | $20,020.00 | |
| 31 | PVC, 8" Sch 80 | 250 | L.F. | | $27.00 | $6,750.00 | | $17.50 | $4,375.00 | | $34.00 | $8,500.00 | |
| 32 | PVC, 6" Sch 80 | 475 | L.F. | | $21.00 | $9,975.00 | | $18.32 | $8,702.00 | | $30.00 | $14,250.00 | |
| 33 | Tile Intakes, 6" | 2 | Each | | $300.00 | $600.00 | | $300.00 | $600.00 | | $1,000.00 | $2,000.00 | |
| 34 | 6"x6" Treated Posts | 27 | Each | | $75.00 | $2,025.00 | | $15.00 | $405.00 | | $190.00 | $5,130.00 | |
| 35 | Dry Hydrant | 1 | L.S. | | $2,500.00 | $2,500.00 | | $3,000.00 | $3,000.00 | | $5,000.00 | $5,000.00 | |
| 36 | Water Line Removal, Replacement, 1 1/4" SIDR 7 | 300 | L.F. | | $15.00 | $4,500.00 | | $10.00 | $3,000.00 | | $40.00 | $12,000.00 | |
| 37 | Seeding, Short Grass Prairie | 5 | Acres | | $1,500.00 | $7,500.00 | | $2,550.00 | $12,750.00 | | $2,800.00 | $14,000.00 | |
| 38 | Seeding, Emergent | 0.2 | Acres | | $1,500.00 | $300.00 | | $3,250.00 | $650.00 | | $3,600.00 | $720.00 | |
| 39 | Seeding, Wet Meadow | 0.5 | Acres | | $1,500.00 | $750.00 | | $3,250.00 | $1,625.00 | | $3,600.00 | $1,800.00 | |
| 40 | Seeding, Low Mow | 1.1 | Acres | | $1,500.00 | $1,650.00 | | $3,250.00 | $3,575.00 | | $2,400.00 | $2,640.00 | |
| 41 | Granular Confinement System, Kayak Launch | 735 | S.F. | | $8.00 | $5,880.00 | | $7.71 | $5,666.85 | | $12.00 | $8,820.00 | |
| 42 | Erosion Control Silt Fence | 2600 | L.F. | | $2.00 | $5,200.00 | | $2.00 | $5,200.00 | | $2.40 | $6,240.00 | |
| 43 | Stormwater Pollution Prevention Plan, Management | 1 | L.S. | | $8,500.00 | $8,500.00 | | $4,500.00 | $4,500.00 | | $10,500.00 | $10,500.00 | |
| 44 | Construction Staking/Survey | 1 | L.S. | | $8,200.00 | $8,200.00 | | $8,000.00 | $8,000.00 | | $18,500.00 | $18,500.00 | |
| | | | | | | | | | | | | |
| $1,298,260.50 | | $1,613,623.10 | | $1,757,386.30 | | ||||||||
| Alternate | | | | | |||||||||
| 45 | Additional Sediment Removal | 15000 | C.Y. | | $4.50 | $67,500.00 | | $6.56 | $98,400.00 | | $5.90 | $88,500.00 | |
| | | | | | | | | | | | | |
| $1,365,760.50 | | $1,712,023.10 | | $1,845,886.30 | | ||||||||
| | | | | | | | | | | | | |
| 4 | 5 | 6 | | |||||||||
| Estimated Cost: $1,900,000.00 | Contractor: | | Veit & Company, Inc. | | |||||||||
| Funding Source: 100% Lake Restoration, | | 14000 Veit Place | | | | ||||||||
| Rogers MN 55374 | | | | |||||||||
| Plan Sets Requested: 9 | Quantities | | 763-428-2242 | | | | |||||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | Mobilization & Demobilization | 1 | L.S. | | $367,000.00 | $367,000.00 | | $0.00 | | $0.00 | | ||
| 2 | Site Pre & Tree Clearing | 1 | L.S. | | $70,000.00 | $70,000.00 | | $0.00 | | $0.00 | | ||
| 3 | Waste Disposal | 15 | C.Y. | | $50.00 | $750.00 | | $0.00 | | $0.00 | | ||
| 4 | Excavation, Mechanical Dredging | 155000 | C.Y. | | $4.00 | $620,000.00 | | $0.00 | | $0.00 | | ||
| 5 | Earthfill, Boat Launch, Wetland & Fishing Jetty | 3200 | C.Y. | | $4.00 | $12,800.00 | | $0.00 | | $0.00 | | ||
| 6 | Earthfill, Main DAm | 10900 | C.Y. | | $2.00 | $21,800.00 | | $0.00 | | $0.00 | | ||
| 7 | Earthfill, West Disposal Basin | 39650 | C.Y. | | $3.00 | $118,950.00 | | $0.00 | | $0.00 | | ||
| 8 | Topsoil Strip, Salvage, and Respread | 4650 | C.Y. | | $3.00 | $13,950.00 | | $0.00 | | $0.00 | | ||
| 9 | Drainfill, Fine | 570 | Tons | | $36.00 | $20,520.00 | | $0.00 | | $0.00 | | ||
| 10 | Fence Removal | 1470 | L.F. | | $3.00 | $4,410.00 | | $0.00 | | $0.00 | | ||
| 11 | Removal of Existing Principal Spillway | 1 | L.S. | | $2,500.00 | $2,500.00 | | $0.00 | | $0.00 | | ||
| 12 | Removal of Existing Granular Surfacing | 197 | S.Y. | | $2.00 | $394.00 | | $0.00 | | $0.00 | | ||
| 13 | Boat Ramp, 9" PCC Pavement | 120 | S.Y. | | $190.00 | $22,800.00 | | $0.00 | | $0.00 | | ||
| 14 | Granular Roadway Surfacing (8" Thick) | 665 | Tons | | $25.00 | $16,625.00 | | $0.00 | | $0.00 | | ||
| 15 | Granular Trail Surfacing (6" Thick) | 387 | Tons | | $28.00 | $10,836.00 | | $0.00 | | $0.00 | | ||
| 16 | Revetment, Class "B", Plunge Pool Outlet | 685 | Tons | | $61.00 | $41,785.00 | | $0.00 | | $0.00 | | ||
| 17 | Revetment, Class "D" | 680 | Tons | | $61.00 | $41,480.00 | | $0.00 | | $0.00 | | ||
| 18 | Salvage of Existing Riprap | 325 | Tons | | $11.00 | $3,575.00 | | $0.00 | | $0.00 | | ||
| 19 | Pea Gravel | 120 | Tons | | $52.00 | $6,240.00 | | $0.00 | | $0.00 | | ||
| 20 | Rustic Outcropping Stone | 25 | Tons | | $505.00 | $12,625.00 | | $0.00 | | $0.00 | | ||
| 21 | Lake Riser Structure, 7'x7' | 1 | L.S. | | $56,000.00 | $56,000.00 | | $0.00 | | $0.00 | | ||
| 22 | West Forebay Riser Structure, 48" | 1 | L.S. | | $9,500.00 | $9,500.00 | | $0.00 | | $0.00 | | ||
| 23 | West Disposal Basin Riser Structure, 48" | 1 | L.S. | | $9,200.00 | $9,200.00 | | $0.00 | | $0.00 | | ||
| 24 | Wetland Water Control Structure | 1 | L.S. | | $3,700.00 | $3,700.00 | | $0.00 | | $0.00 | | ||
| 25 | Reinforced Concrete Pressure Pipe, 54" | 136 | L.F. | | $850.00 | $115,600.00 | | $0.00 | | $0.00 | | ||
| 26 | Reinforced Concrete Pipe, 18" | 40 | L.F. | | $100.00 | $4,000.00 | | $0.00 | | $0.00 | | ||
| 27 | Reinforced Concrete Flared End Section, 18" | 3 | Each | | $3,900.00 | $11,700.00 | | $0.00 | | $0.00 | | ||
| 28 | PPHP Pipe, 18" | 130 | L.F. | | $71.00 | $9,230.00 | | $0.00 | | $0.00 | | ||
| 29 | PPHP Pipe, 12" | 104 | L.F. | | $76.00 | $7,904.00 | | $0.00 | | $0.00 | | ||
| 30 | PVC, 10" Sch 80 | 455 | L.F. | | $65.00 | $29,575.00 | | $0.00 | | $0.00 | | ||
| 31 | PVC, 8" Sch 80 | 250 | L.F. | | $53.00 | $13,250.00 | | $0.00 | | $0.00 | | ||
| 32 | PVC, 6" Sch 80 | 475 | L.F. | | $48.00 | $22,800.00 | | $0.00 | | $0.00 | | ||
| 33 | Tile Intakes, 6" | 2 | Each | | $650.00 | $1,300.00 | | $0.00 | | $0.00 | | ||
| 34 | 6"x6" Treated Posts | 27 | Each | | $310.00 | $8,370.00 | | $0.00 | | $0.00 | | ||
| 35 | Dry Hydrant | 1 | L.S. | | $4,600.00 | $4,600.00 | | $0.00 | | $0.00 | | ||
| 36 | Water Line Removal, Replacement, 1 1/4" SIDR 7 | 300 | L.F. | | $60.00 | $18,000.00 | | $0.00 | | $0.00 | | ||
| 37 | Seeding, Short Grass Prairie | 5 | Acres | | $2,900.00 | $14,500.00 | | $0.00 | | $0.00 | | ||
| 38 | Seeding, Emergent | 0.2 | Acres | | $3,700.00 | $740.00 | | $0.00 | | $0.00 | | ||
| 39 | Seeding, Wet Meadow | 0.5 | Acres | | $3,700.00 | $1,850.00 | | $0.00 | | $0.00 | | ||
| 40 | Seeding, Low Mow | 1.1 | Acres | | $3,700.00 | $4,070.00 | | $0.00 | | $0.00 | | ||
| 41 | Granular Confinement System, Kayak Launch | 735 | S.F. | | $4.00 | $2,940.00 | | $0.00 | | $0.00 | | ||
| 42 | Erosion Control Silt Fence | 2600 | L.F. | | $2.25 | $5,850.00 | | $0.00 | | $0.00 | | ||
| 43 | Stormwater Pollution Prevention Plan, Management | 1 | L.S. | | $4,700.00 | $4,700.00 | | $0.00 | | $0.00 | | ||
| 44 | Construction Staking/Survey | 1 | L.S. | | $14,000.00 | $14,000.00 | | $0.00 | | $0.00 | | ||
| Alternate | | | | | |||||||||
| 45 | Additional Sediment Removal | 15000 | C.Y. | | $5.00 | $75,000.00 | | $0.00 | | $0.00 | | ||
| | | | | | | | | | | | | |
| $1,857,419.00 | | $0.00 | | $0.00 | | ||||||||
| | | | | | | | | | | | | |
RW Excavating Solutions, LC, Prairie City, IA
4/2/2026