|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Lost Grove Lake WMA | Date: 3/24/2016 | Project No. |
| PCC Road and Parking | County: | SCOTT | Time: 11:00 A.M. | 16-06-82-01 |
1 | 2 | 3 | |||||||||||
| Estimated Cost: $590,000.00 | Contractor: | BWC Excavating, LC | N.J. Miller, Inc. | Valley Construction Company | |||||||||
| Funding Source: 50% Marine Fuel Tax, 25% Funding Source 1, 25% Funding Source 2, | 1303 Hickory Hollow Rd | 450 Devils Glen Rd | 3610 78th Ave West PO Box 2020 | ||||||||||
| Solon IA 52333 | Bettendorf IA 52722 | Rock Island IL 61204 | |||||||||||
| Plan Sets Requested: 8 | Quantities | 319-848-7513 | 563-391-1021 | 309-787-0292 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | 7" PCC | 6164 | S.Y. | $33.00 | $203,412.00 | $41.50 | $255,806.00 | $44.00 | $271,216.00 | ||||
| 2 | Special Backfill | 1191 | Tons | $18.00 | $21,438.00 | $20.00 | $23,820.00 | $24.00 | $28,584.00 | ||||
| 3 | Granular Shoulders | 316 | Tons | $22.00 | $6,952.00 | $40.00 | $12,640.00 | $40.00 | $12,640.00 | ||||
| 4 | Fishing Abutment | 3 | Each | $1,500.00 | $4,500.00 | $2,400.00 | $7,200.00 | $1,665.00 | $4,995.00 | ||||
| 5 | Re-Grade Ditch | 1 | L.S. | $9,000.00 | $9,000.00 | $4,000.00 | $4,000.00 | $1,500.00 | $1,500.00 | ||||
| 6 | Ditch Check Dam | 30 | Each | $375.00 | $11,250.00 | $200.00 | $6,000.00 | $100.00 | $3,000.00 | ||||
| 7 | Remove Existing Silt Fence | 100 | L.F. | $1.00 | $100.00 | $2.00 | $200.00 | $2.00 | $200.00 | ||||
| 8 | Remove and Salvage Gate and Posts | 1 | L.S. | $125.00 | $125.00 | $200.00 | $200.00 | $550.00 | $550.00 | ||||
| 9 | Roadway Gate | 1 | Each | $5,250.00 | $5,250.00 | $7,200.00 | $7,200.00 | $4,100.00 | $4,100.00 | ||||
| 10 | Signs | 9 | Each | $375.00 | $3,375.00 | $250.00 | $2,250.00 | $375.00 | $3,375.00 | ||||
| 11 | 5" PCC | 312 | S.Y. | $45.00 | $14,040.00 | $40.00 | $12,480.00 | $70.00 | $21,840.00 | ||||
| 12 | Filter Sock | 880 | L.F. | $3.50 | $3,080.00 | $2.00 | $1,760.00 | $2.00 | $1,760.00 | ||||
| 13 | Site Restoration | 1 | L.S. | $5,000.00 | $5,000.00 | $8,000.00 | $8,000.00 | $4,000.00 | $4,000.00 | ||||
| 14 | Detectable Warning Panel | 40 | S.F. | $30.00 | $1,200.00 | $60.00 | $2,400.00 | $40.00 | $1,600.00 | ||||
| 15 | Pavement Removal | 393 | S.Y. | $8.00 | $3,144.00 | $16.00 | $6,288.00 | $12.00 | $4,716.00 | ||||
| 16 | Move Existing Signs | 3 | Each | $250.00 | $750.00 | $200.00 | $600.00 | $125.00 | $375.00 | ||||
| 17 | Site Work | 1 | L.S. | $4,250.00 | $4,250.00 | $2,500.00 | $2,500.00 | $1,200.00 | $1,200.00 | ||||
| 18 | Double Pit Latrine | 1 | Each | $50,000.00 | $50,000.00 | $45,000.00 | $45,000.00 | $40,000.00 | $40,000.00 | ||||
| 19 | 18" RCP | 32 | L.F. | $46.00 | $1,472.00 | $62.00 | $1,984.00 | $55.00 | $1,760.00 | ||||
| 20 | 18" RCP Apron | 2 | Each | $1,800.00 | $3,600.00 | $900.00 | $1,800.00 | $700.00 | $1,400.00 | ||||
| 21 | Topsoil, Furnish and Place | 45 | C.Y. | $50.00 | $2,250.00 | $50.00 | $2,250.00 | $50.00 | $2,250.00 | ||||
| 22 | Parking Post Removal | 13 | Each | $125.00 | $1,625.00 | $40.00 | $520.00 | $30.00 | $390.00 | ||||
| 23 | Cable Gate | 1 | Each | $5,000.00 | $5,000.00 | $2,000.00 | $2,000.00 | $2,150.00 | $2,150.00 | ||||
| 24 | 6" Sloped Curb and Gutter | 48 | L.F. | $22.00 | $1,056.00 | $50.00 | $2,400.00 | $36.00 | $1,728.00 | ||||
| 25 | Reset Parking Posts | 15 | Each | $150.00 | $2,250.00 | $70.00 | $1,050.00 | $50.00 | $750.00 | ||||
| 26 | Class A Crushed Stone | 60 | Tons | $23.00 | $1,380.00 | $35.00 | $2,100.00 | $19.00 | $1,140.00 | ||||
| 27 | 3/8" Minus Crushed Stone | 10 | Tons | $24.00 | $240.00 | $75.00 | $750.00 | $25.00 | $250.00 | ||||
| 28 | Modify Existing Parking Posts | 2 | Each | $100.00 | $200.00 | $100.00 | $200.00 | $50.00 | $100.00 | ||||
| 29 | Striping | 360 | L.F. | $1.00 | $360.00 | $2.00 | $720.00 | $1.50 | $540.00 | ||||
| 30 | Access Aisle | 2 | Each | $100.00 | $200.00 | $50.00 | $100.00 | $150.00 | $300.00 | ||||
| 31 | Grade Preparation | 1 | L.S. | $12,000.00 | $12,000.00 | $1,200.00 | $1,200.00 | $1,800.00 | $1,800.00 | ||||
| 32 | Parking Post, Furnish and Install | 12 | Each | $200.00 | $2,400.00 | $125.00 | $1,500.00 | $100.00 | $1,200.00 | ||||
| 33 | Rock Chute | 1 | L.S. | $1,500.00 | $1,500.00 | $3,000.00 | $3,000.00 | $1,350.00 | $1,350.00 | ||||
| 34 | Move Boulders | 1 | L.S. | $350.00 | $350.00 | $200.00 | $200.00 | $100.00 | $100.00 | ||||
| 35 | Traffic Control | 1 | L.S. | $3,000.00 | $3,000.00 | $2,500.00 | $2,500.00 | $2,500.00 | $2,500.00 | ||||
| 36 | Mobilization | 1 | L.S. | $25,000.00 | $25,000.00 | $5,500.00 | $5,500.00 | $30,000.00 | $30,000.00 | ||||
| $410,749.00 | $428,118.00 | $455,359.00 | |||||||||||
| Alternate | |||||||||||||
| 37 | 7" PCC | 1874 | S.Y. | $33.00 | $61,842.00 | $41.50 | $77,771.00 | $41.00 | $76,834.00 | ||||
| Alternate | |||||||||||||
| 38 | Special Backfill | 434 | Tons | $17.00 | $7,378.00 | $20.00 | $8,680.00 | $22.00 | $9,548.00 | ||||
| Alternate | |||||||||||||
| 39 | Granular Shoulders | 228 | Tons | $24.00 | $5,472.00 | $44.00 | $10,032.00 | $22.00 | $5,016.00 | ||||
| Alternate | |||||||||||||
| 40 | 7" PCC | 1168 | S.Y. | $33.00 | $38,544.00 | $41.50 | $48,472.00 | $41.00 | $47,888.00 | ||||
| Alternate | |||||||||||||
| 41 | Special Backfill | 266 | Tons | $20.00 | $5,320.00 | $20.00 | $5,320.00 | $22.00 | $5,852.00 | ||||
| Alternate | |||||||||||||
| 42 | Granular Shoulders | 140 | Tons | $25.00 | $3,500.00 | $44.00 | $6,160.00 | $22.00 | $3,080.00 | ||||
| $532,805.00 | $584,553.00 | $603,577.00 | |||||||||||
4 | 5 | 6 | |||||||||||
| Estimated Cost: $590,000.00 | Contractor: | Triple B Construction Corporation | Horsfield Construction, Inc. | Miller Trucking & Excavating | |||||||||
| Funding Source: 50% Marine Fuel Tax, 25% Funding Source 1, 25% Funding Source 2, | 2272 Spicer Ave | 505 East Main St | 3303 John Deere Rd | ||||||||||
| Wilton IA 52778 | Epworth IA 52045 | Silvis IL 61282 | |||||||||||
| Plan Sets Requested: 8 | Quantities | 319-631-0320 | 563-876-3335 | 309-755-7644 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | 7" PCC | 6164 | S.Y. | $34.50 | $212,658.00 | $43.00 | $265,052.00 | $54.00 | $332,856.00 | ||||
| 2 | Special Backfill | 1191 | Tons | $25.00 | $29,775.00 | $26.00 | $30,966.00 | $30.00 | $35,730.00 | ||||
| 3 | Granular Shoulders | 316 | Tons | $28.00 | $8,848.00 | $32.00 | $10,112.00 | $32.00 | $10,112.00 | ||||
| 4 | Fishing Abutment | 3 | Each | $1,200.00 | $3,600.00 | $6,000.00 | $18,000.00 | $815.00 | $2,445.00 | ||||
| 5 | Re-Grade Ditch | 1 | L.S. | $11,500.00 | $11,500.00 | $5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | ||||
| 6 | Ditch Check Dam | 30 | Each | $450.00 | $13,500.00 | $900.00 | $27,000.00 | $550.00 | $16,500.00 | ||||
| 7 | Remove Existing Silt Fence | 100 | L.F. | $2.00 | $200.00 | $5.00 | $500.00 | $1.00 | $100.00 | ||||
| 8 | Remove and Salvage Gate and Posts | 1 | L.S. | $400.00 | $400.00 | $2,500.00 | $2,500.00 | $270.00 | $270.00 | ||||
| 9 | Roadway Gate | 1 | Each | $4,500.00 | $4,500.00 | $10,000.00 | $10,000.00 | $650.00 | $650.00 | ||||
| 10 | Signs | 9 | Each | $160.00 | $1,440.00 | $150.00 | $1,350.00 | $400.00 | $3,600.00 | ||||
| 11 | 5" PCC | 312 | S.Y. | $41.00 | $12,792.00 | $58.00 | $18,096.00 | $58.00 | $18,096.00 | ||||
| 12 | Filter Sock | 880 | L.F. | $5.00 | $4,400.00 | $5.00 | $4,400.00 | $3.00 | $2,640.00 | ||||
| 13 | Site Restoration | 1 | L.S. | $10,500.00 | $10,500.00 | $5,000.00 | $5,000.00 | $17,000.00 | $17,000.00 | ||||
| 14 | Detectable Warning Panel | 40 | S.F. | $35.00 | $1,400.00 | $40.00 | $1,600.00 | $42.00 | $1,680.00 | ||||
| 15 | Pavement Removal | 393 | S.Y. | $12.00 | $4,716.00 | $18.00 | $7,074.00 | $15.00 | $5,895.00 | ||||
| 16 | Move Existing Signs | 3 | Each | $315.00 | $945.00 | $100.00 | $300.00 | $50.00 | $150.00 | ||||
| 17 | Site Work | 1 | L.S. | $10,000.00 | $10,000.00 | $7,500.00 | $7,500.00 | $15,000.00 | $15,000.00 | ||||
| 18 | Double Pit Latrine | 1 | Each | $51,000.00 | $51,000.00 | $50,000.00 | $50,000.00 | $49,330.00 | $49,330.00 | ||||
| 19 | 18" RCP | 32 | L.F. | $100.00 | $3,200.00 | $115.00 | $3,680.00 | $75.00 | $2,400.00 | ||||
| 20 | 18" RCP Apron | 2 | Each | $2,100.00 | $4,200.00 | $1,500.00 | $3,000.00 | $1,035.00 | $2,070.00 | ||||
| 21 | Topsoil, Furnish and Place | 45 | C.Y. | $55.00 | $2,475.00 | $50.00 | $2,250.00 | $60.00 | $2,700.00 | ||||
| 22 | Parking Post Removal | 13 | Each | $25.00 | $325.00 | $100.00 | $1,300.00 | $40.00 | $520.00 | ||||
| 23 | Cable Gate | 1 | Each | $2,500.00 | $2,500.00 | $5,000.00 | $5,000.00 | $1,060.00 | $1,060.00 | ||||
| 24 | 6" Sloped Curb and Gutter | 48 | L.F. | $34.00 | $1,632.00 | $50.00 | $2,400.00 | $48.00 | $2,304.00 | ||||
| 25 | Reset Parking Posts | 15 | Each | $50.00 | $750.00 | $115.00 | $1,725.00 | $25.00 | $375.00 | ||||
| 26 | Class A Crushed Stone | 60 | Tons | $30.00 | $1,800.00 | $35.00 | $2,100.00 | $30.00 | $1,800.00 | ||||
| 27 | 3/8" Minus Crushed Stone | 10 | Tons | $22.00 | $220.00 | $45.00 | $450.00 | $50.00 | $500.00 | ||||
| 28 | Modify Existing Parking Posts | 2 | Each | $50.00 | $100.00 | $100.00 | $200.00 | $25.00 | $50.00 | ||||
| 29 | Striping | 360 | L.F. | $9.50 | $3,420.00 | $6.00 | $2,160.00 | $3.25 | $1,170.00 | ||||
| 30 | Access Aisle | 2 | Each | $150.00 | $300.00 | $250.00 | $500.00 | $120.00 | $240.00 | ||||
| 31 | Grade Preparation | 1 | L.S. | $3,100.00 | $3,100.00 | $15,000.00 | $15,000.00 | $11,375.00 | $11,375.00 | ||||
| 32 | Parking Post, Furnish and Install | 12 | Each | $100.00 | $1,200.00 | $450.00 | $5,400.00 | $75.00 | $900.00 | ||||
| 33 | Rock Chute | 1 | L.S. | $3,950.00 | $3,950.00 | $5,000.00 | $5,000.00 | $1,630.00 | $1,630.00 | ||||
| 34 | Move Boulders | 1 | L.S. | $200.00 | $200.00 | $1,000.00 | $1,000.00 | $350.00 | $350.00 | ||||
| 35 | Traffic Control | 1 | L.S. | $4,000.00 | $4,000.00 | $5,000.00 | $5,000.00 | $8,000.00 | $8,000.00 | ||||
| 36 | Mobilization | 1 | L.S. | $90,000.00 | $90,000.00 | $77,000.00 | $77,000.00 | $15,000.00 | $15,000.00 | ||||
| Alternate | |||||||||||||
| 37 | 7" PCC | 1874 | S.Y. | $33.50 | $62,779.00 | $43.00 | $80,582.00 | $54.00 | $101,196.00 | ||||
| Alternate | |||||||||||||
| 38 | Special Backfill | 434 | Tons | $25.00 | $10,850.00 | $26.00 | $11,284.00 | $30.00 | $13,020.00 | ||||
| Alternate | |||||||||||||
| 39 | Granular Shoulders | 228 | Tons | $28.00 | $6,384.00 | $32.00 | $7,296.00 | $32.00 | $7,296.00 | ||||
| Alternate | |||||||||||||
| 40 | 7" PCC | 1168 | S.Y. | $33.50 | $39,128.00 | $43.00 | $50,224.00 | $52.00 | $60,736.00 | ||||
| Alternate | |||||||||||||
| 41 | Special Backfill | 266 | Tons | $25.00 | $6,650.00 | $26.00 | $6,916.00 | $30.00 | $7,980.00 | ||||
| Alternate | |||||||||||||
| 42 | Granular Shoulders | 140 | Tons | $28.00 | $3,920.00 | $32.00 | $4,480.00 | $32.00 | $4,480.00 | ||||
| $635,257.00 | $758,397.00 | $764,206.00 | |||||||||||
Horsfield Construction, Inc., Epworth, IA
Triple B Construction Corporation, Wilton, IA
12/23/2025