1
2
3
Contractor:
Quantities
4
5
6
Contractor:
Quantities
|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Lake Darling | Date: 12/18/2014 | Project No. |
| Design Guide Cabins (REBID Base) | County: | WASHINGTON | Time: 11:00 a.m. | 15-06-92-04 |
| 1 | 2 | 3 | | |||||||||
| Estimated Cost: $1,203,726.00 | Contractor: | | Garling Construction Inc. | Bi-State Contracting Inc | Vieco Dev. & Construction Co. Inc. | | |||||||
| Funding Source: 99% Other, 1% Park & Institutional Road Fund, | | 1120 11th St. | | 110 Washington Rd | | 5180 SE 70th Rd | | ||||||
| Belle Plaine IA 52208 | | West Burlington IA 52655 | | Saint Joseph MO 64507 | | |||||||
| Plan Sets Requested: 0 | Quantities | | 319-444-3409 | | 319-752-6074 | | 816-232-9044 | | |||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | CLEARING AND GRUBBING | 1 | L.S. | | $3,878.00 | $3,878.00 | | $3,915.00 | $3,915.00 | | $4,141.00 | $4,141.00 | |
| 2 | GRADING | 1 | L.S. | | $21,012.00 | $21,012.00 | | $21,216.00 | $21,216.00 | | $22,240.00 | $22,240.00 | |
| 3 | SEEDING, FERTILIZING AND MULCHING | 1 | L.S. | | $4,079.00 | $4,079.00 | | $4,118.00 | $4,118.00 | | $4,356.00 | $4,356.00 | |
| 4 | 8" FILTER SOCK | 596 | L.F. | | $5.00 | $2,980.00 | | $4.26 | $2,538.96 | | $4.50 | $2,682.00 | |
| 5 | WILKINSON PRECAST 1250 GALLON SEPTIC TANK | 1 | Each | | $5,768.00 | $5,768.00 | | $5,824.00 | $5,824.00 | | $6,160.00 | $6,160.00 | |
| 6 | TYPE SW-301 SANITARY MANHOLE | 1 | Each | | $4,326.00 | $4,326.00 | | $4,368.00 | $4,368.00 | | $4,620.00 | $4,620.00 | |
| 7 | 6" PVC SDR 23.5 SANITARY SEWER | 387 | L.F. | | $20.00 | $7,740.00 | | $19.86 | $7,685.82 | | $21.00 | $8,127.00 | |
| 8 | 4" SANITARY SEWER SERVICE | 704 | L.F. | | $19.00 | $13,376.00 | | $18.62 | $13,108.48 | | $20.00 | $14,080.00 | |
| 9 | 4" SANITARY SEWER SERVICE WYE | 6 | Each | | $129.00 | $774.00 | | $130.00 | $780.00 | | $137.00 | $822.00 | |
| 10 | SANITARY SEWER SERVICE CLEANOUTS | 3 | Each | | $881.00 | $2,643.00 | | $889.00 | $2,667.00 | | $950.00 | $2,850.00 | |
| 11 | 4"X4"X2" TAPPING TEE & VALVE | 1 | Each | | $1,463.00 | $1,463.00 | | $1,477.00 | $1,477.00 | | $1,562.00 | $1,562.00 | |
| 12 | 2" PVC SDR 21 WATER MAIN | 467 | L.F. | | $19.00 | $8,873.00 | | $18.20 | $8,499.40 | | $19.00 | $8,873.00 | |
| 13 | 2" BLOW-OFF HYDRANT & VALVE | 1 | Each | | $1,417.00 | $1,417.00 | | $1,430.00 | $1,430.00 | | $1,512.00 | $1,512.00 | |
| 14 | 1" PE WATER SERVICE | 655 | L.F. | | $12.00 | $7,860.00 | | $11.75 | $7,696.25 | | $12.40 | $8,122.00 | |
| 15 | 1" SERVICE TAP | 9 | Each | | $783.00 | $7,047.00 | | $790.00 | $7,110.00 | | $850.00 | $7,650.00 | |
| 16 | WATER SERVICE CURB STOP | 6 | Each | | $428.00 | $2,568.00 | | $432.00 | $2,592.00 | | $465.00 | $2,790.00 | |
| 17 | YARD HYDRANT | 3 | Each | | $3,678.00 | $11,034.00 | | $3,713.00 | $11,139.00 | | $3,900.00 | $11,700.00 | |
| 18 | CLASS "A" CRUSHED STONE ROADWAY | 326 | Tons | | $23.00 | $7,498.00 | | $22.46 | $7,321.96 | | $23.50 | $7,661.00 | |
| 19 | GRANULAR BASE FOR SIDEWALKS | 28 | Tons | | $23.00 | $644.00 | | $23.00 | $644.00 | | $24.00 | $672.00 | |
| 20 | 5" REINFORCED PCC SIDEWALK PAVEMENT | 168 | S.Y. | | $33.00 | $5,544.00 | | $34.35 | $5,770.80 | | $37.00 | $6,216.00 | |
| 21 | ELECTRICAL SERVICE | 1 | L.S. | | $3,605.00 | $3,605.00 | | $4,200.00 | $4,200.00 | | $11,500.00 | $11,500.00 | |
| 22 | CONSTRUCTION STAKING | 1 | L.S. | | $5,150.00 | $5,150.00 | | $7,000.00 | $7,000.00 | | $11,000.00 | $11,000.00 | |
| 23 | MOBILIZATION | 1 | L.S. | | $5,665.00 | $5,665.00 | | $74,000.00 | $74,000.00 | | $28,000.00 | $28,000.00 | |
| 24 | CABINS - SIP PANEL (INCLUDING ALL ARCH & MEP) | 6 | Each | | $163,000.00 | $978,000.00 | | $169,761.72 | $1,018,570.32 | | $175,811.00 | $1,054,866.00 | |
| | | | | | | | | | | | | |
| $1,112,944.00 | | $1,223,671.99 | | $1,232,202.00 | | ||||||||
| | | | | | | | | | | | | |
| 4 | 5 | 6 | | |||||||||
| Estimated Cost: $1,203,726.00 | Contractor: | | Todd Hackett Construction Co | Smith Seeding Inc | | ||||||||
| Funding Source: 99% Other, 1% Park & Institutional Road Fund, | | 2925 Cedar St, Ste 1 | | 219 N 1st Street | | | |||||||
| Muscatine IA 52761 | | Eldridge IA 52748 | | | ||||||||
| Plan Sets Requested: 0 | Quantities | | (563) 264-1539 | | 563-285-2604 | | | ||||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | CLEARING AND GRUBBING | 1 | L.S. | | $3,990.90 | $3,990.90 | | $10,000.00 | $10,000.00 | | $0.00 | | |
| 2 | GRADING | 1 | L.S. | | $21,624.00 | $21,624.00 | | $20,000.00 | $20,000.00 | | $0.00 | | |
| 3 | SEEDING, FERTILIZING AND MULCHING | 1 | L.S. | | $4,197.60 | $4,197.60 | | $8,000.00 | $8,000.00 | | $0.00 | | |
| 4 | 8" FILTER SOCK | 596 | L.F. | | $4.35 | $2,592.60 | | $5.00 | $2,980.00 | | $0.00 | | |
| 5 | WILKINSON PRECAST 1250 GALLON SEPTIC TANK | 1 | Each | | $5,936.00 | $5,936.00 | | $3,200.00 | $3,200.00 | | $0.00 | | |
| 6 | TYPE SW-301 SANITARY MANHOLE | 1 | Each | | $4,452.00 | $4,452.00 | | $5,000.00 | $5,000.00 | | $0.00 | | |
| 7 | 6" PVC SDR 23.5 SANITARY SEWER | 387 | L.F. | | $20.25 | $7,836.75 | | $20.00 | $7,740.00 | | $0.00 | | |
| 8 | 4" SANITARY SEWER SERVICE | 704 | L.F. | | $18.97 | $13,354.88 | | $19.00 | $13,376.00 | | $0.00 | | |
| 9 | 4" SANITARY SEWER SERVICE WYE | 6 | Each | | $132.50 | $795.00 | | $150.00 | $900.00 | | $0.00 | | |
| 10 | SANITARY SEWER SERVICE CLEANOUTS | 3 | Each | | $906.30 | $2,718.90 | | $800.00 | $2,400.00 | | $0.00 | | |
| 11 | 4"X4"X2" TAPPING TEE & VALVE | 1 | Each | | $1,505.20 | $1,505.20 | | $1,500.00 | $1,500.00 | | $0.00 | | |
| 12 | 2" PVC SDR 21 WATER MAIN | 467 | L.F. | | $18.55 | $8,662.85 | | $21.00 | $9,807.00 | | $0.00 | | |
| 13 | 2" BLOW-OFF HYDRANT & VALVE | 1 | Each | | $1,457.50 | $1,457.50 | | $2,000.00 | $2,000.00 | | $0.00 | | |
| 14 | 1" PE WATER SERVICE | 655 | L.F. | | $11.98 | $7,846.90 | | $12.00 | $7,860.00 | | $0.00 | | |
| 15 | 1" SERVICE TAP | 9 | Each | | $805.50 | $7,249.50 | | $500.00 | $4,500.00 | | $0.00 | | |
| 16 | WATER SERVICE CURB STOP | 6 | Each | | $439.90 | $2,639.40 | | $400.00 | $2,400.00 | | $0.00 | | |
| 17 | YARD HYDRANT | 3 | Each | | $3,784.20 | $11,352.60 | | $2,500.00 | $7,500.00 | | $0.00 | | |
| 18 | CLASS "A" CRUSHED STONE ROADWAY | 326 | Tons | | $22.90 | $7,465.40 | | $30.00 | $9,780.00 | | $0.00 | | |
| 19 | GRANULAR BASE FOR SIDEWALKS | 28 | Tons | | $23.53 | $658.84 | | $30.00 | $840.00 | | $0.00 | | |
| 20 | 5" REINFORCED PCC SIDEWALK PAVEMENT | 168 | S.Y. | | $34.98 | $5,876.64 | | $61.00 | $10,248.00 | | $0.00 | | |
| 21 | ELECTRICAL SERVICE | 1 | L.S. | | $20,264.02 | $20,264.02 | | $20,000.00 | $20,000.00 | | $0.00 | | |
| 22 | CONSTRUCTION STAKING | 1 | L.S. | | $13,674.00 | $13,674.00 | | $9,500.00 | $9,500.00 | | $0.00 | | |
| 23 | MOBILIZATION | 1 | L.S. | | $5,830.00 | $5,830.00 | | $40,000.00 | $40,000.00 | | $0.00 | | |
| 24 | CABINS - SIP PANEL (INCLUDING ALL ARCH & MEP) | 6 | Each | | $179,295.82 | $1,075,774.92 | | $206,770.00 | $1,240,620.00 | | $0.00 | | |
| | | | | | | | | | | | | |
| $1,237,756.40 | | $1,440,151.00 | | $0.00 | | ||||||||
| | | | | | | | | | | | | |
12/20/2025