|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Brushy Creek SRA | Date: 4/23/2015 | Project No. |
| Phase II Beach Renovation | County: | WEBSTER | Time: 11:00 a.m. | 15-02-94-04 |
1 | 2 | 3 | |||||||||||
| Estimated Cost: $881,072.00 | Contractor: | Vieco Dev. & Construction Co. Inc. | WOODRUFF CONSTRUCTION | Jensen Builders LTD | |||||||||
| Funding Source: 30% Federal-Land and Water Conservation Fund, 70% Infrastructure 2015, | 5180 SE 70th Rd | 1890 KOUNTRY LANE PO Box 1830 | 1175 South 32nd St | ||||||||||
| Saint Joseph MO 64507 | FT DODGE IA 50501 | Ft Dodge IA 50501 | |||||||||||
| Plan Sets Requested: 5 | Quantities | 816-387-1884 | 515-576-1118 | 515-573-3292 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | CLEARING AND GRUBBING | 1 | L.S. | $9,000.00 | $9,000.00 | $8,000.00 | $8,000.00 | $21,366.00 | $21,366.00 | ||||
| 2 | GRADING | 1 | L.S. | $38,000.00 | $38,000.00 | $40,000.00 | $40,000.00 | $62,013.00 | $62,013.00 | ||||
| 3 | 8" FILTER SOCK | 275 | L.F. | $4.00 | $1,100.00 | $3.64 | $1,001.00 | $5.00 | $1,375.00 | ||||
| 4 | SEEDING, FERTILIZING AND MULCHING | 2 | Acres | $4,000.00 | $8,000.00 | $2,250.00 | $4,500.00 | $2,819.00 | $5,638.00 | ||||
| 5 | 2" WATER LINE (PVC SDR 21 OR HDPE) | 132 | L.F. | $22.00 | $2,904.00 | $17.50 | $2,310.00 | $20.00 | $2,640.00 | ||||
| 6 | 0.5" X 2" TAPPING TEE | 1 | Each | $1,500.00 | $1,500.00 | $110.00 | $110.00 | $125.00 | $125.00 | ||||
| 7 | 1/2" PE WATER LINE | 32 | L.F. | $20.00 | $640.00 | $11.00 | $352.00 | $12.50 | $400.00 | ||||
| 8 | HAWS CORP MODEL 3202G DRINKING FOUNTAIN (OR APPROVED EQUAL) | 1 | Each | $2,100.00 | $2,100.00 | $5,562.00 | $5,562.00 | $3,990.00 | $3,990.00 | ||||
| 9 | WATER DRAIN DOWN PIT | 1 | Each | $5,000.00 | $5,000.00 | $7,808.00 | $7,808.00 | $6,201.00 | $6,201.00 | ||||
| 10 | 12" RCP CLASS III | 80 | L.F. | $50.00 | $4,000.00 | $62.50 | $5,000.00 | $56.40 | $4,512.00 | ||||
| 11 | 12" RCP CLASS III FES W/ TRASH GUARD | 6 | Each | $1,800.00 | $10,800.00 | $1,500.00 | $9,000.00 | $902.00 | $5,412.00 | ||||
| 12 | ELECTRICAL IMPROVEMENTS | 1 | L.S. | $52,000.00 | $52,000.00 | $85,000.00 | $85,000.00 | $86,946.00 | $86,946.00 | ||||
| 13 | CLASS "A" CRUSHED STONE | 143 | Tons | $23.00 | $3,289.00 | $27.97 | $3,999.71 | $42.00 | $6,006.00 | ||||
| 14 | GRANULAR BASE FOR PAVEMENT | 1286 | Tons | $24.00 | $30,864.00 | $50.54 | $64,994.44 | $68.45 | $88,026.70 | ||||
| 15 | GRANULAR BASE FOR SIDEWALKS | 176 | Tons | $24.00 | $4,224.00 | $28.41 | $5,000.16 | $70.50 | $12,408.00 | ||||
| 16 | 6" REINFORCED PCC PAVEMENT | 5013 | S.Y. | $42.00 | $210,546.00 | $54.15 | $271,453.95 | $40.15 | $201,271.95 | ||||
| 17 | 7" REINFORCED PCC SIDEWALK | 29 | S.Y. | $80.00 | $2,320.00 | $120.69 | $3,500.01 | $84.00 | $2,436.00 | ||||
| 18 | 5" REINFORCED PCC SIDEWALK | 673 | S.Y. | $66.00 | $44,418.00 | $52.01 | $35,002.73 | $70.00 | $47,110.00 | ||||
| 19 | SIDEWALK DETECTABLE WARNINGS | 2 | Each | $300.00 | $600.00 | $300.00 | $600.00 | $459.00 | $918.00 | ||||
| 20 | PAINT STRIPING | 1 | L.S. | $3,000.00 | $3,000.00 | $2,500.00 | $2,500.00 | $2,249.00 | $2,249.00 | ||||
| 21 | CABANA | 4 | Each | $25,000.00 | $100,000.00 | $18,323.00 | $73,292.00 | $28,406.00 | $113,624.00 | ||||
| 22 | SHELTER | 1 | L.S. | $162,000.00 | $162,000.00 | $165,474.00 | $165,474.00 | $192,370.00 | $192,370.00 | ||||
| 23 | RESTROOM | 1 | L.S. | $174,000.00 | $174,000.00 | $129,182.00 | $129,182.00 | $163,615.00 | $163,615.00 | ||||
| 24 | KIOSK | 1 | L.S. | $24,000.00 | $24,000.00 | $22,597.00 | $22,597.00 | $28,361.00 | $28,361.00 | ||||
| 25 | PILOT ROCK MODEL Q3-2460 B8 SURFACE MOUNT GRILL W/ MODEL S7 BOLT-ON SHELF | 2 | Each | $2,000.00 | $4,000.00 | $880.00 | $1,760.00 | $1,348.00 | $2,696.00 | ||||
| 26 | CONTOUR BENCH (KAY PARK MODEL #6CB3RP) | 8 | Each | $1,500.00 | $12,000.00 | $679.80 | $5,438.40 | $500.00 | $4,000.00 | ||||
| 27 | SWPPP | 1 | L.S. | $5,900.00 | $5,900.00 | $5,940.00 | $5,940.00 | $4,000.00 | $4,000.00 | ||||
| 28 | CONSTRUCTION SURVEY STAKING | 1 | L.S. | $8,000.00 | $8,000.00 | $9,000.00 | $9,000.00 | $6,527.00 | $6,527.00 | ||||
| 29 | MOBILIZATION | 1 | L.S. | $24,000.00 | $24,000.00 | $60,000.00 | $60,000.00 | $16,779.00 | $16,779.00 | ||||
| $948,205.00 | $1,028,377.40 | $1,093,015.65 | |||||||||||
4 | 5 | 6 | |||||||||||
| Estimated Cost: $881,072.00 | Contractor: | R H Grabau Construction Inc | |||||||||||
| Funding Source: 30% Federal-Land and Water Conservation Fund, 70% Infrastructure 2015, | 871 "P" Ave | ||||||||||||
| Boone IA 50036 | |||||||||||||
| Plan Sets Requested: 5 | Quantities | (515) 432-6935 | |||||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | CLEARING AND GRUBBING | 1 | L.S. | $7,000.00 | $7,000.00 | $0.00 | $0.00 | ||||||
| 2 | GRADING | 1 | L.S. | $35,000.00 | $35,000.00 | $0.00 | $0.00 | ||||||
| 3 | 8" FILTER SOCK | 275 | L.F. | $3.00 | $825.00 | $0.00 | $0.00 | ||||||
| 4 | SEEDING, FERTILIZING AND MULCHING | 2 | Acres | $3,750.00 | $7,500.00 | $0.00 | $0.00 | ||||||
| 5 | 2" WATER LINE (PVC SDR 21 OR HDPE) | 132 | L.F. | $37.88 | $5,000.16 | $0.00 | $0.00 | ||||||
| 6 | 0.5" X 2" TAPPING TEE | 1 | Each | $1,000.00 | $1,000.00 | $0.00 | $0.00 | ||||||
| 7 | 1/2" PE WATER LINE | 32 | L.F. | $31.25 | $1,000.00 | $0.00 | $0.00 | ||||||
| 8 | HAWS CORP MODEL 3202G DRINKING FOUNTAIN (OR APPROVED EQUAL) | 1 | Each | $7,000.00 | $7,000.00 | $0.00 | $0.00 | ||||||
| 9 | WATER DRAIN DOWN PIT | 1 | Each | $7,000.00 | $7,000.00 | $0.00 | $0.00 | ||||||
| 10 | 12" RCP CLASS III | 80 | L.F. | $47.50 | $3,800.00 | $0.00 | $0.00 | ||||||
| 11 | 12" RCP CLASS III FES W/ TRASH GUARD | 6 | Each | $1,200.00 | $7,200.00 | $0.00 | $0.00 | ||||||
| 12 | ELECTRICAL IMPROVEMENTS | 1 | L.S. | $85,000.00 | $85,000.00 | $0.00 | $0.00 | ||||||
| 13 | CLASS "A" CRUSHED STONE | 143 | Tons | $31.47 | $4,500.21 | $0.00 | $0.00 | ||||||
| 14 | GRANULAR BASE FOR PAVEMENT | 1286 | Tons | $31.11 | $40,007.46 | $0.00 | $0.00 | ||||||
| 15 | GRANULAR BASE FOR SIDEWALKS | 176 | Tons | $28.41 | $5,000.16 | $0.00 | $0.00 | ||||||
| 16 | 6" REINFORCED PCC PAVEMENT | 5013 | S.Y. | $41.90 | $210,044.70 | $0.00 | $0.00 | ||||||
| 17 | 7" REINFORCED PCC SIDEWALK | 29 | S.Y. | $68.97 | $2,000.13 | $0.00 | $0.00 | ||||||
| 18 | 5" REINFORCED PCC SIDEWALK | 673 | S.Y. | $62.41 | $42,001.93 | $0.00 | $0.00 | ||||||
| 19 | SIDEWALK DETECTABLE WARNINGS | 2 | Each | $250.00 | $500.00 | $0.00 | $0.00 | ||||||
| 20 | PAINT STRIPING | 1 | L.S. | $2,500.00 | $2,500.00 | $0.00 | $0.00 | ||||||
| 21 | CABANA | 4 | Each | $31,250.00 | $125,000.00 | $0.00 | $0.00 | ||||||
| 22 | SHELTER | 1 | L.S. | $315,108.25 | $315,108.25 | $0.00 | $0.00 | ||||||
| 23 | RESTROOM | 1 | L.S. | $140,000.00 | $140,000.00 | $0.00 | $0.00 | ||||||
| 24 | KIOSK | 1 | L.S. | $20,000.00 | $20,000.00 | $0.00 | $0.00 | ||||||
| 25 | PILOT ROCK MODEL Q3-2460 B8 SURFACE MOUNT GRILL W/ MODEL S7 BOLT-ON SHELF | 2 | Each | $1,000.00 | $2,000.00 | $0.00 | $0.00 | ||||||
| 26 | CONTOUR BENCH (KAY PARK MODEL #6CB3RP) | 8 | Each | $750.00 | $6,000.00 | $0.00 | $0.00 | ||||||
| 27 | SWPPP | 1 | L.S. | $5,400.00 | $5,400.00 | $0.00 | $0.00 | ||||||
| 28 | CONSTRUCTION SURVEY STAKING | 1 | L.S. | $4,000.00 | $4,000.00 | $0.00 | $0.00 | ||||||
| 29 | MOBILIZATION | 1 | L.S. | $25,000.00 | $25,000.00 | $0.00 | $0.00 | ||||||
| $1,116,388.00 | $0.00 | $0.00 | |||||||||||
12/21/2025