|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Easter Lake | Date: 11/16/2017 | Project No. |
| Contract 3 - Lake Grading, Fish Habitat, Shoreline Restoration | County: | POLK | Time: 11:00 AM | 14-06-77-08 |
1 | 2 | 3 | |||||||||||
| Estimated Cost: $4,100,000.00 | Contractor: | RW Excavating | Hendrickson Transportation, LLC | CJ Moyna & Sons Inc | |||||||||
| Funding Source: 99% Lake Restoration, 1% Other, | 13293 S 88th Ave W | 2762 310th Street | 8710 Earhart Ln SW | ||||||||||
| Prairie City IA 50228 | Hamburg IA 51640 | Cedar Rapids IA 52404 | |||||||||||
| Plan Sets Requested: 4 | Quantities | 515-994-2648 | 712-382-1505 | 319-841-9260 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Clearing and Grubbing | 1 | L.S. | $40,000.00 | $40,000.00 | $16,000.00 | $16,000.00 | $195,000.00 | $195,000.00 | ||||
| 2 | Excavation, Class 10 | 211000 | B.C.Y. | $4.53 | $955,830.00 | $6.00 | $1,266,000.00 | $5.40 | $1,139,400.00 | ||||
| 3 | Storm Sewer, Trenched, RCP, 18 in | 224 | L.F. | $24.51 | $5,490.24 | $50.00 | $11,200.00 | $62.00 | $13,888.00 | ||||
| 4 | Storm Sewer, Trenched, RCP, 24 in | 216 | L.F. | $38.56 | $8,328.96 | $75.00 | $16,200.00 | $78.00 | $16,848.00 | ||||
| 5 | Pipe Apron, RCP, 18 in | 1 | Each | $1,606.40 | $1,606.40 | $1,000.00 | $1,000.00 | $1,600.00 | $1,600.00 | ||||
| 6 | Pipe Apron, RCP, 24 in | 1 | Each | $2,067.20 | $2,067.20 | $1,500.00 | $1,500.00 | $1,900.00 | $1,900.00 | ||||
| 7 | Manhole Adjustment, Major | 3 | Each | $2,000.00 | $6,000.00 | $3,000.00 | $9,000.00 | $1,900.00 | $5,700.00 | ||||
| 8 | Overlay, HMA, 2 in | 3550 | S.Y. | $23.00 | $81,650.00 | $30.00 | $106,500.00 | $26.50 | $94,075.00 | ||||
| 9 | Removal of Shared Use Path | 120 | S.Y. | $20.00 | $2,400.00 | $30.00 | $3,600.00 | $22.00 | $2,640.00 | ||||
| 10 | Shared Use Path, PCC, 6 in | 120 | S.Y. | $55.00 | $6,600.00 | $200.00 | $24,000.00 | $83.00 | $9,960.00 | ||||
| 11 | Full Depth Patches | 150 | S.Y. | $100.00 | $15,000.00 | $200.00 | $30,000.00 | $128.00 | $19,200.00 | ||||
| 12 | Seeding, Native Mix | 3 | Acres | $6,500.00 | $19,500.00 | $4,500.00 | $13,500.00 | $7,860.00 | $23,580.00 | ||||
| 13 | Seeding, Erosion Control Mix | 23 | Acres | $4,000.00 | $92,000.00 | $4,500.00 | $103,500.00 | $3,950.00 | $90,850.00 | ||||
| 14 | Seeding, Offsite | 7 | Acres | $4,000.00 | $28,000.00 | $4,500.00 | $31,500.00 | $3,900.00 | $27,300.00 | ||||
| 15 | Relocate Tree | 3 | Each | $650.00 | $1,950.00 | $1,000.00 | $3,000.00 | $450.00 | $1,350.00 | ||||
| 16 | SWPPP Management | 1 | L.S. | $6,500.00 | $6,500.00 | $10,000.00 | $10,000.00 | $4,000.00 | $4,000.00 | ||||
| 17 | Filter Sock, Install | 6000 | L.F. | $2.50 | $15,000.00 | $3.00 | $18,000.00 | $1.50 | $9,000.00 | ||||
| 18 | Filter Sock, Removal | 6000 | L.F. | $1.00 | $6,000.00 | $1.00 | $6,000.00 | $0.20 | $1,200.00 | ||||
| 19 | Silt Fence, Install | 2000 | L.F. | $2.50 | $5,000.00 | $5.00 | $10,000.00 | $1.50 | $3,000.00 | ||||
| 20 | Silt Fence, Removal | 2000 | L.F. | $1.00 | $2,000.00 | $3.00 | $6,000.00 | $0.20 | $400.00 | ||||
| 21 | Temporary RECP, Type 2B | 1800 | S.Y. | $3.00 | $5,400.00 | $6.00 | $10,800.00 | $1.50 | $2,700.00 | ||||
| 22 | TRM, Type 2 | 120 | S.F. | $3.50 | $420.00 | $10.00 | $1,200.00 | $4.25 | $510.00 | ||||
| 23 | Check Dam, Rock | 90 | Tons | $53.60 | $4,824.00 | $45.00 | $4,050.00 | $63.90 | $5,751.00 | ||||
| 24 | Rip Rap, Class D | 430 | Tons | $53.60 | $23,048.00 | $60.00 | $25,800.00 | $53.90 | $23,177.00 | ||||
| 25 | Rip Rap, Class E | 55 | Tons | $53.60 | $2,948.00 | $60.00 | $3,300.00 | $63.90 | $3,514.50 | ||||
| 26 | Rip Rap, Recycled Concrete | 50 | Tons | $30.00 | $1,500.00 | $25.00 | $1,250.00 | $39.90 | $1,995.00 | ||||
| 27 | Shoreline Treatment, Type 1, Rip Rap | 10230 | L.F. | $68.10 | $696,663.00 | $70.00 | $716,100.00 | $94.30 | $964,689.00 | ||||
| 28 | Shoreline Treatment, Type 2, Flexamat | 6765 | L.F. | $44.24 | $299,283.60 | $56.00 | $378,840.00 | $42.90 | $290,218.50 | ||||
| 29 | Shoreline Treatment, Type 3, Fiber Log | 7130 | L.F. | $13.09 | $93,331.70 | $20.00 | $142,600.00 | $14.00 | $99,820.00 | ||||
| 30 | Repurposed Granite Stone Feature | 8 | Each | $1,500.00 | $12,000.00 | $1,000.00 | $8,000.00 | $1,150.00 | $9,200.00 | ||||
| 31 | Repurposed Sandstone Feature | 25 | Each | $800.00 | $20,000.00 | $1,000.00 | $25,000.00 | $1,850.00 | $46,250.00 | ||||
| 32 | Stabilized Construction Entrance | 140 | Tons | $32.00 | $4,480.00 | $45.00 | $6,300.00 | $35.90 | $5,026.00 | ||||
| 33 | Stabilized Construction Entrance, Removal | 4 | Each | $500.00 | $2,000.00 | $500.00 | $2,000.00 | $1,500.00 | $6,000.00 | ||||
| 34 | Crushed Rock, Access Road | 350 | Tons | $32.00 | $11,200.00 | $45.00 | $15,750.00 | $35.90 | $12,565.00 | ||||
| 35 | Access Road Removal | 1 | L.S. | $1,000.00 | $1,000.00 | $5,000.00 | $5,000.00 | $0.01 | $0.01 | ||||
| 36 | Mobilization | 1 | L.S. | $150,000.00 | $150,000.00 | $100,000.00 | $100,000.00 | $590,000.00 | $590,000.00 | ||||
| 37 | Type A Fish Habitat | 2 | Each | $800.00 | $1,600.00 | $3,000.00 | $6,000.00 | $1,950.00 | $3,900.00 | ||||
| 38 | Type B Fish Habitat | 19 | Each | $800.00 | $15,200.00 | $1,500.00 | $28,500.00 | $2,350.00 | $44,650.00 | ||||
| 39 | Type C Fish Habitat | 17 | Each | $400.00 | $6,800.00 | $1,500.00 | $25,500.00 | $1,000.00 | $17,000.00 | ||||
| 40 | Type E Fish Habitat | 30 | Each | $200.00 | $6,000.00 | $100.00 | $3,000.00 | $400.00 | $12,000.00 | ||||
| 41 | Type F Fish Habitat | 9 | Each | $500.00 | $4,500.00 | $1,500.00 | $13,500.00 | $1,550.00 | $13,950.00 | ||||
| 42 | Type G Fish Habitat | 19 | Each | $400.00 | $7,600.00 | $500.00 | $9,500.00 | $1,100.00 | $20,900.00 | ||||
| 43 | Type H Fish Habitat | 14 | Each | $500.00 | $7,000.00 | $2,000.00 | $28,000.00 | $1,500.00 | $21,000.00 | ||||
| 44 | Type J Fish Habitat | 4 | Each | $860.00 | $3,440.00 | $3,000.00 | $12,000.00 | $2,300.00 | $9,200.00 | ||||
| 45 | Impoundment Discharge | 1 | L.S. | $5,000.00 | $5,000.00 | $15,000.00 | $15,000.00 | $0.01 | $0.01 | ||||
| 46 | Offsite Waste Disposal | 375 | Tons | $60.00 | $22,500.00 | $50.00 | $18,750.00 | $85.00 | $31,875.00 | ||||
| $2,708,661.10 | $3,292,240.00 | $3,896,782.02 | |||||||||||
| Alternate | |||||||||||||
| 47 | Borrow Excavation, Class 10 | 60000 | B.C.Y. | $2.30 | $138,000.00 | $3.00 | $180,000.00 | $5.20 | $312,000.00 | ||||
| Alternate | |||||||||||||
| 48 | Borrow Excavation, Hauling | 60000 | B.C.Y. | $11.25 | $675,000.00 | $8.00 | $480,000.00 | $6.40 | $384,000.00 | ||||
| $3,521,661.10 | $3,952,240.00 | $4,592,782.02 | |||||||||||
4 | 5 | 6 | |||||||||||
| Estimated Cost: $4,100,000.00 | Contractor: | Veit & Company, Inc. | Peterson Contractors, Inc. | US SiteWork, Inc. | |||||||||
| Funding Source: 99% Lake Restoration, 1% Other, | 14000 Veit Place | 104 Blackhawk St. | 11040 183rd Circle NW, Buite B | ||||||||||
| Rogers MN 55374 | Reinbeck IA 50669 | Elk River MN 55330 | |||||||||||
| Plan Sets Requested: 4 | Quantities | 7634282242 | 319-345-2713 | 763-280-8508 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Clearing and Grubbing | 1 | L.S. | $59,400.00 | $59,400.00 | $180,000.00 | $180,000.00 | $165,000.00 | $165,000.00 | ||||
| 2 | Excavation, Class 10 | 211000 | B.C.Y. | $5.85 | $1,234,350.00 | $8.00 | $1,688,000.00 | $5.90 | $1,244,900.00 | ||||
| 3 | Storm Sewer, Trenched, RCP, 18 in | 224 | L.F. | $84.00 | $18,816.00 | $60.00 | $13,440.00 | $52.50 | $11,760.00 | ||||
| 4 | Storm Sewer, Trenched, RCP, 24 in | 216 | L.F. | $84.00 | $18,144.00 | $72.00 | $15,552.00 | $62.50 | $13,500.00 | ||||
| 5 | Pipe Apron, RCP, 18 in | 1 | Each | $2,100.00 | $2,100.00 | $2,750.00 | $2,750.00 | $1,990.00 | $1,990.00 | ||||
| 6 | Pipe Apron, RCP, 24 in | 1 | Each | $2,600.00 | $2,600.00 | $3,000.00 | $3,000.00 | $2,175.00 | $2,175.00 | ||||
| 7 | Manhole Adjustment, Major | 3 | Each | $2,900.00 | $8,700.00 | $1,500.00 | $4,500.00 | $1,540.00 | $4,620.00 | ||||
| 8 | Overlay, HMA, 2 in | 3550 | S.Y. | $25.50 | $90,525.00 | $30.00 | $106,500.00 | $25.50 | $90,525.00 | ||||
| 9 | Removal of Shared Use Path | 120 | S.Y. | $8.00 | $960.00 | $20.00 | $2,400.00 | $9.50 | $1,140.00 | ||||
| 10 | Shared Use Path, PCC, 6 in | 120 | S.Y. | $72.00 | $8,640.00 | $55.00 | $6,600.00 | $180.00 | $21,600.00 | ||||
| 11 | Full Depth Patches | 150 | S.Y. | $127.00 | $19,050.00 | $75.00 | $11,250.00 | $217.00 | $32,550.00 | ||||
| 12 | Seeding, Native Mix | 3 | Acres | $8,798.00 | $26,394.00 | $7,860.00 | $23,580.00 | $8,555.00 | $25,665.00 | ||||
| 13 | Seeding, Erosion Control Mix | 23 | Acres | $4,422.00 | $101,706.00 | $3,950.00 | $90,850.00 | $4,300.00 | $98,900.00 | ||||
| 14 | Seeding, Offsite | 7 | Acres | $4,366.00 | $30,562.00 | $3,900.00 | $27,300.00 | $4,245.00 | $29,715.00 | ||||
| 15 | Relocate Tree | 3 | Each | $504.00 | $1,512.00 | $450.00 | $1,350.00 | $490.00 | $1,470.00 | ||||
| 16 | SWPPP Management | 1 | L.S. | $4,477.00 | $4,477.00 | $4,000.00 | $4,000.00 | $38,900.00 | $38,900.00 | ||||
| 17 | Filter Sock, Install | 6000 | L.F. | $1.70 | $10,200.00 | $1.50 | $9,000.00 | $1.60 | $9,600.00 | ||||
| 18 | Filter Sock, Removal | 6000 | L.F. | $0.25 | $1,500.00 | $0.20 | $1,200.00 | $0.20 | $1,200.00 | ||||
| 19 | Silt Fence, Install | 2000 | L.F. | $1.70 | $3,400.00 | $1.50 | $3,000.00 | $1.60 | $3,200.00 | ||||
| 20 | Silt Fence, Removal | 2000 | L.F. | $0.25 | $500.00 | $0.20 | $400.00 | $0.20 | $400.00 | ||||
| 21 | Temporary RECP, Type 2B | 1800 | S.Y. | $1.70 | $3,060.00 | $1.50 | $2,700.00 | $1.60 | $2,880.00 | ||||
| 22 | TRM, Type 2 | 120 | S.F. | $0.60 | $72.00 | $4.25 | $510.00 | $27.00 | $3,240.00 | ||||
| 23 | Check Dam, Rock | 90 | Tons | $66.00 | $5,940.00 | $75.00 | $6,750.00 | $37.00 | $3,330.00 | ||||
| 24 | Rip Rap, Class D | 430 | Tons | $62.00 | $26,660.00 | $50.00 | $21,500.00 | $57.50 | $24,725.00 | ||||
| 25 | Rip Rap, Class E | 55 | Tons | $68.00 | $3,740.00 | $50.00 | $2,750.00 | $57.50 | $3,162.50 | ||||
| 26 | Rip Rap, Recycled Concrete | 50 | Tons | $40.00 | $2,000.00 | $25.00 | $1,250.00 | $19.50 | $975.00 | ||||
| 27 | Shoreline Treatment, Type 1, Rip Rap | 10230 | L.F. | $75.00 | $767,250.00 | $100.00 | $1,023,000.00 | $66.00 | $675,180.00 | ||||
| 28 | Shoreline Treatment, Type 2, Flexamat | 6765 | L.F. | $63.00 | $426,195.00 | $52.50 | $355,162.50 | $102.00 | $690,030.00 | ||||
| 29 | Shoreline Treatment, Type 3, Fiber Log | 7130 | L.F. | $24.00 | $171,120.00 | $18.00 | $128,340.00 | $13.50 | $96,255.00 | ||||
| 30 | Repurposed Granite Stone Feature | 8 | Each | $1,400.00 | $11,200.00 | $4,500.00 | $36,000.00 | $7,355.00 | $58,840.00 | ||||
| 31 | Repurposed Sandstone Feature | 25 | Each | $900.00 | $22,500.00 | $2,500.00 | $62,500.00 | $7,040.00 | $176,000.00 | ||||
| 32 | Stabilized Construction Entrance | 140 | Tons | $30.00 | $4,200.00 | $45.00 | $6,300.00 | $34.00 | $4,760.00 | ||||
| 33 | Stabilized Construction Entrance, Removal | 4 | Each | $450.00 | $1,800.00 | $500.00 | $2,000.00 | $484.00 | $1,936.00 | ||||
| 34 | Crushed Rock, Access Road | 350 | Tons | $27.50 | $9,625.00 | $30.00 | $10,500.00 | $40.00 | $14,000.00 | ||||
| 35 | Access Road Removal | 1 | L.S. | $1,100.00 | $1,100.00 | $5,000.00 | $5,000.00 | $4,280.00 | $4,280.00 | ||||
| 36 | Mobilization | 1 | L.S. | $485,000.00 | $485,000.00 | $150,000.00 | $150,000.00 | $811,150.00 | $811,150.00 | ||||
| 37 | Type A Fish Habitat | 2 | Each | $1,200.00 | $2,400.00 | $2,000.00 | $4,000.00 | $2,000.00 | $4,000.00 | ||||
| 38 | Type B Fish Habitat | 19 | Each | $1,100.00 | $20,900.00 | $2,000.00 | $38,000.00 | $2,080.00 | $39,520.00 | ||||
| 39 | Type C Fish Habitat | 17 | Each | $600.00 | $10,200.00 | $2,100.00 | $35,700.00 | $2,225.00 | $37,825.00 | ||||
| 40 | Type E Fish Habitat | 30 | Each | $150.00 | $4,500.00 | $1,000.00 | $30,000.00 | $1,440.00 | $43,200.00 | ||||
| 41 | Type F Fish Habitat | 9 | Each | $1,200.00 | $10,800.00 | $1,000.00 | $9,000.00 | $1,815.00 | $16,335.00 | ||||
| 42 | Type G Fish Habitat | 19 | Each | $600.00 | $11,400.00 | $1,000.00 | $19,000.00 | $2,060.00 | $39,140.00 | ||||
| 43 | Type H Fish Habitat | 14 | Each | $1,100.00 | $15,400.00 | $2,100.00 | $29,400.00 | $1,470.00 | $20,580.00 | ||||
| 44 | Type J Fish Habitat | 4 | Each | $2,200.00 | $8,800.00 | $2,500.00 | $10,000.00 | $2,690.00 | $10,760.00 | ||||
| 45 | Impoundment Discharge | 1 | L.S. | $43,600.00 | $43,600.00 | $25,000.00 | $25,000.00 | $17,980.00 | $17,980.00 | ||||
| 46 | Offsite Waste Disposal | 375 | Tons | $200.00 | $75,000.00 | $150.00 | $56,250.00 | $70.00 | $26,250.00 | ||||
| Alternate | |||||||||||||
| 47 | Borrow Excavation, Class 10 | 60000 | B.C.Y. | $5.85 | $351,000.00 | $4.50 | $270,000.00 | $0.85 | $51,000.00 | ||||
| Alternate | |||||||||||||
| 48 | Borrow Excavation, Hauling | 60000 | B.C.Y. | $10.90 | $654,000.00 | $6.00 | $360,000.00 | $8.30 | $498,000.00 | ||||
| $4,792,998.00 | $4,895,284.50 | $5,174,143.50 | |||||||||||
7 | 8 | 9 | |||||||||||
| Estimated Cost: $4,100,000.00 | Contractor: | Elder Corp | SYNERGY CONTRACTING LLC | ||||||||||
| Funding Source: 99% Lake Restoration, 1% Other, | 5088 E University | 422 SE 3RD STREET PO BOX 694 | |||||||||||
| Des Moines IA 50327 | ANKENY IA 50021 | ||||||||||||
| Plan Sets Requested: 4 | Quantities | 266-3111 | (515) 556-5569 | ||||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Clearing and Grubbing | 1 | L.S. | $148,000.00 | $148,000.00 | $63,600.00 | $63,600.00 | $0.00 | |||||
| 2 | Excavation, Class 10 | 211000 | B.C.Y. | $6.00 | $1,266,000.00 | $10.00 | $2,110,000.00 | $0.00 | |||||
| 3 | Storm Sewer, Trenched, RCP, 18 in | 224 | L.F. | $73.00 | $16,352.00 | $128.80 | $28,851.20 | $0.00 | |||||
| 4 | Storm Sewer, Trenched, RCP, 24 in | 216 | L.F. | $91.00 | $19,656.00 | $168.00 | $36,288.00 | $0.00 | |||||
| 5 | Pipe Apron, RCP, 18 in | 1 | Each | $2,200.00 | $2,200.00 | $2,800.00 | $2,800.00 | $0.00 | |||||
| 6 | Pipe Apron, RCP, 24 in | 1 | Each | $2,600.00 | $2,600.00 | $3,850.00 | $3,850.00 | $0.00 | |||||
| 7 | Manhole Adjustment, Major | 3 | Each | $3,400.00 | $10,200.00 | $3,500.00 | $10,500.00 | $0.00 | |||||
| 8 | Overlay, HMA, 2 in | 3550 | S.Y. | $23.00 | $81,650.00 | $21.00 | $74,550.00 | $0.00 | |||||
| 9 | Removal of Shared Use Path | 120 | S.Y. | $9.00 | $1,080.00 | $11.20 | $1,344.00 | $0.00 | |||||
| 10 | Shared Use Path, PCC, 6 in | 120 | S.Y. | $124.00 | $14,880.00 | $67.20 | $8,064.00 | $0.00 | |||||
| 11 | Full Depth Patches | 150 | S.Y. | $206.00 | $30,900.00 | $145.60 | $21,840.00 | $0.00 | |||||
| 12 | Seeding, Native Mix | 3 | Acres | $20,000.00 | $60,000.00 | $7,700.00 | $23,100.00 | $0.00 | |||||
| 13 | Seeding, Erosion Control Mix | 23 | Acres | $1,800.00 | $41,400.00 | $2,240.00 | $51,520.00 | $0.00 | |||||
| 14 | Seeding, Offsite | 7 | Acres | $1,500.00 | $10,500.00 | $5,040.00 | $35,280.00 | $0.00 | |||||
| 15 | Relocate Tree | 3 | Each | $1,000.00 | $3,000.00 | $700.00 | $2,100.00 | $0.00 | |||||
| 16 | SWPPP Management | 1 | L.S. | $7,700.00 | $7,700.00 | $8,400.00 | $8,400.00 | $0.00 | |||||
| 17 | Filter Sock, Install | 6000 | L.F. | $5.00 | $30,000.00 | $2.80 | $16,800.00 | $0.00 | |||||
| 18 | Filter Sock, Removal | 6000 | L.F. | $1.00 | $6,000.00 | $0.14 | $840.00 | $0.00 | |||||
| 19 | Silt Fence, Install | 2000 | L.F. | $2.00 | $4,000.00 | $2.80 | $5,600.00 | $0.00 | |||||
| 20 | Silt Fence, Removal | 2000 | L.F. | $1.00 | $2,000.00 | $0.14 | $280.00 | $0.00 | |||||
| 21 | Temporary RECP, Type 2B | 1800 | S.Y. | $5.00 | $9,000.00 | $1.75 | $3,150.00 | $0.00 | |||||
| 22 | TRM, Type 2 | 120 | S.F. | $15.00 | $1,800.00 | $5.60 | $672.00 | $0.00 | |||||
| 23 | Check Dam, Rock | 90 | Tons | $51.00 | $4,590.00 | $71.40 | $6,426.00 | $0.00 | |||||
| 24 | Rip Rap, Class D | 430 | Tons | $49.00 | $21,070.00 | $84.00 | $36,120.00 | $0.00 | |||||
| 25 | Rip Rap, Class E | 55 | Tons | $51.00 | $2,805.00 | $84.00 | $4,620.00 | $0.00 | |||||
| 26 | Rip Rap, Recycled Concrete | 50 | Tons | $49.00 | $2,450.00 | $42.00 | $2,100.00 | $0.00 | |||||
| 27 | Shoreline Treatment, Type 1, Rip Rap | 10230 | L.F. | $100.00 | $1,023,000.00 | $88.00 | $900,240.00 | $0.00 | |||||
| 28 | Shoreline Treatment, Type 2, Flexamat | 6765 | L.F. | $12.00 | $81,180.00 | $38.00 | $257,070.00 | $0.00 | |||||
| 29 | Shoreline Treatment, Type 3, Fiber Log | 7130 | L.F. | $18.00 | $128,340.00 | $11.00 | $78,430.00 | $0.00 | |||||
| 30 | Repurposed Granite Stone Feature | 8 | Each | $5,500.00 | $44,000.00 | $4,900.00 | $39,200.00 | $0.00 | |||||
| 31 | Repurposed Sandstone Feature | 25 | Each | $2,200.00 | $55,000.00 | $2,800.00 | $70,000.00 | $0.00 | |||||
| 32 | Stabilized Construction Entrance | 140 | Tons | $41.00 | $5,740.00 | $50.40 | $7,056.00 | $0.00 | |||||
| 33 | Stabilized Construction Entrance, Removal | 4 | Each | $2,000.00 | $8,000.00 | $700.00 | $2,800.00 | $0.00 | |||||
| 34 | Crushed Rock, Access Road | 350 | Tons | $33.00 | $11,550.00 | $43.40 | $15,190.00 | $0.00 | |||||
| 35 | Access Road Removal | 1 | L.S. | $5,500.00 | $5,500.00 | $4,200.00 | $4,200.00 | $0.00 | |||||
| 36 | Mobilization | 1 | L.S. | $324,757.00 | $324,757.00 | $480,000.00 | $480,000.00 | $0.00 | |||||
| 37 | Type A Fish Habitat | 2 | Each | $3,600.00 | $7,200.00 | $1,960.00 | $3,920.00 | $0.00 | |||||
| 38 | Type B Fish Habitat | 19 | Each | $1,700.00 | $32,300.00 | $2,380.00 | $45,220.00 | $0.00 | |||||
| 39 | Type C Fish Habitat | 17 | Each | $1,500.00 | $25,500.00 | $420.00 | $7,140.00 | $0.00 | |||||
| 40 | Type E Fish Habitat | 30 | Each | $1,600.00 | $48,000.00 | $140.00 | $4,200.00 | $0.00 | |||||
| 41 | Type F Fish Habitat | 9 | Each | $5,200.00 | $46,800.00 | $1,820.00 | $16,380.00 | $0.00 | |||||
| 42 | Type G Fish Habitat | 19 | Each | $3,600.00 | $68,400.00 | $420.00 | $7,980.00 | $0.00 | |||||
| 43 | Type H Fish Habitat | 14 | Each | $1,600.00 | $22,400.00 | $1,820.00 | $25,480.00 | $0.00 | |||||
| 44 | Type J Fish Habitat | 4 | Each | $2,000.00 | $8,000.00 | $3,780.00 | $15,120.00 | $0.00 | |||||
| 45 | Impoundment Discharge | 1 | L.S. | $40,000.00 | $40,000.00 | $60,000.00 | $60,000.00 | $0.00 | |||||
| 46 | Offsite Waste Disposal | 375 | Tons | $92.00 | $34,500.00 | $168.00 | $63,000.00 | $0.00 | |||||
| Alternate | |||||||||||||
| 47 | Borrow Excavation, Class 10 | 60000 | B.C.Y. | $4.00 | $240,000.00 | $5.00 | $300,000.00 | $0.00 | |||||
| Alternate | |||||||||||||
| 48 | Borrow Excavation, Hauling | 60000 | B.C.Y. | $20.00 | $1,200,000.00 | $14.00 | $840,000.00 | $0.00 | |||||
| $5,260,000.00 | $5,801,321.20 | $0.00 | |||||||||||
12/17/2025