|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Lake Darling | Date: 10/23/2014 | Project No. |
| Design Guide Cabins | County: | WASHINGTON | Time: 11:00 a.m. | 15-06-92-01 |
1 | 2 | 3 | |||||||||||
| Estimated Cost: $1,135,000.00 | Contractor: | Garling Construction | Vieco Dev. & Construction Co. Inc. | Smith Seeding Inc | |||||||||
| Funding Source: 99% Other, 1% Park & Institutional Road Fund, | 1120 11th St. | 5180 SE 70th Rd | 219 N 1st Street | ||||||||||
| Belle Plaine IA 52208 | Saint Joseph MO 64507 | Eldridge IA 52748 | |||||||||||
| Plan Sets Requested: 6 | Quantities | 319-444-3409 | 816-232-9044 | 563-285-2604 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | CLEARING AND GRUBBING | 1 | L.S. | $3,878.95 | $3,878.95 | $4,500.00 | $4,500.00 | $18,800.00 | $18,800.00 | ||||
| 2 | GRADING | 1 | L.S. | $19,884.15 | $19,884.15 | $22,200.00 | $22,200.00 | $16,500.00 | $16,500.00 | ||||
| 3 | SEEDING, FERTILIZING AND MULCHING | 1 | L.S. | $4,078.80 | $4,078.80 | $4,600.00 | $4,600.00 | $15,000.00 | $15,000.00 | ||||
| 4 | 8" FILTER SOCK | 462 | L.F. | $4.22 | $1,949.64 | $5.00 | $2,310.00 | $6.00 | $2,772.00 | ||||
| 5 | TYPE SW-301 SANITARY MANHOLE | 1 | Each | $4,326.00 | $4,326.00 | $4,830.00 | $4,830.00 | $5,000.00 | $5,000.00 | ||||
| 6 | 6" PVC SDR 23.5 SANITARY SEWER | 395 | L.F. | $19.67 | $7,769.65 | $22.00 | $8,690.00 | $20.00 | $7,900.00 | ||||
| 7 | 4" SANITARY SEWER SERVICE | 808 | L.F. | $18.44 | $14,899.52 | $21.00 | $16,968.00 | $20.00 | $16,160.00 | ||||
| 8 | 4" SANITARY SEWER SERVICE WYE | 6 | Each | $128.75 | $772.50 | $140.00 | $840.00 | $500.00 | $3,000.00 | ||||
| 9 | SANITARY SEWER SERVICE CLEANOUTS | 5 | Each | $880.65 | $4,403.25 | $990.00 | $4,950.00 | $500.00 | $2,500.00 | ||||
| 10 | 4"X4"X2" TAPPING TEE AND VALVE | 1 | Each | $1,462.60 | $1,462.60 | $1,620.00 | $1,620.00 | $2,500.00 | $2,500.00 | ||||
| 11 | 2" PVC SDR 21 WATER MAIN | 490 | L.F. | $18.03 | $8,834.70 | $20.00 | $9,800.00 | $23.00 | $11,270.00 | ||||
| 12 | 2" BLOW-OFF HYDRANT & VALVE | 1 | Each | $1,416.25 | $1,416.25 | $1,575.00 | $1,575.00 | $2,500.00 | $2,500.00 | ||||
| 13 | 1" PE WATER SERVICE | 678 | L.F. | $11.64 | $7,891.92 | $13.00 | $8,814.00 | $12.00 | $8,136.00 | ||||
| 14 | 1" TAP SADDLES | 6 | Each | $782.80 | $4,696.80 | $875.00 | $5,250.00 | $350.00 | $2,100.00 | ||||
| 15 | WATER SERVICE CURB STOP | 6 | Each | $427.45 | $2,564.70 | $480.00 | $2,880.00 | $400.00 | $2,400.00 | ||||
| 16 | CLASS "A" CRUSHED STONE ROADWAY | 326 | Tons | $22.25 | $7,253.50 | $24.00 | $7,824.00 | $30.00 | $9,780.00 | ||||
| 17 | GRANULAR BASE FOR PAVEMENT | 309 | Tons | $22.87 | $7,066.83 | $25.00 | $7,725.00 | $30.00 | $9,270.00 | ||||
| 18 | 5" REINFORCED PCC SIDEWALK PAVEMENT | 346 | S.Y. | $35.84 | $12,400.64 | $42.00 | $14,532.00 | $64.00 | $22,144.00 | ||||
| 19 | 6" REINFORCED PCC PAVEMENT | 1004 | S.Y. | $39.40 | $39,557.60 | $51.00 | $51,204.00 | $38.00 | $38,152.00 | ||||
| 20 | PRECAST CONCRETE PARKING WHEEL STOPS | 14 | Each | $108.15 | $1,514.10 | $125.00 | $1,750.00 | $300.00 | $4,200.00 | ||||
| 21 | ELECTRICAL SERVICE | 1 | L.S. | $19,745.10 | $19,745.10 | $12,700.00 | $12,700.00 | $11,000.00 | $11,000.00 | ||||
| 22 | PAINT STRIPING AND HANDICAP SIGNAGE | 1 | L.S. | $3,399.00 | $3,399.00 | $4,000.00 | $4,000.00 | $4,500.00 | $4,500.00 | ||||
| 23 | CABINS (INCLUDING ALL ARCHITECTURAL, MECHANICAL AND ELECTRICAL) | 6 | Each | $197,873.50 | $1,187,241.00 | $196,370.00 | $1,178,220.00 | $203,000.00 | $1,218,000.00 | ||||
| 24 | CONSTRUCTION STAKING | 1 | L.S. | $12,257.00 | $12,257.00 | $13,800.00 | $13,800.00 | $9,500.00 | $9,500.00 | ||||
| 25 | MOBILIZATION | 1 | L.S. | $7,107.00 | $7,107.00 | $28,000.00 | $28,000.00 | $60,000.00 | $60,000.00 | ||||
| $1,386,371.20 | $1,419,582.00 | $1,503,084.00 | |||||||||||
4 | 5 | 6 | |||||||||||
| Estimated Cost: $1,135,000.00 | Contractor: | Jean C Wiley & Sons Inc. | Todd Hackett Construction Co | ||||||||||
| Funding Source: 99% Other, 1% Park & Institutional Road Fund, | 1605 E Monroe St | 2925 Cedar St, Ste 1 | |||||||||||
| Mount Pleasant IA 52641 | Muscatine IA 52761 | ||||||||||||
| Plan Sets Requested: 6 | Quantities | 319-385-3415 | (563) 264-1539 | ||||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | CLEARING AND GRUBBING | 1 | L.S. | $3,765.00 | $3,765.00 | $3,990.90 | $3,990.90 | $0.00 | |||||
| 2 | GRADING | 1 | L.S. | $19,305.00 | $19,305.00 | $20,463.30 | $20,463.30 | $0.00 | |||||
| 3 | SEEDING, FERTILIZING AND MULCHING | 1 | L.S. | $3,960.00 | $3,960.00 | $4,770.00 | $4,770.00 | $0.00 | |||||
| 4 | 8" FILTER SOCK | 462 | L.F. | $4.10 | $1,894.20 | $4.35 | $2,009.70 | $0.00 | |||||
| 5 | TYPE SW-301 SANITARY MANHOLE | 1 | Each | $5,200.00 | $5,200.00 | $4,452.00 | $4,452.00 | $0.00 | |||||
| 6 | 6" PVC SDR 23.5 SANITARY SEWER | 395 | L.F. | $19.10 | $7,544.50 | $20.25 | $7,998.75 | $0.00 | |||||
| 7 | 4" SANITARY SEWER SERVICE | 808 | L.F. | $17.90 | $14,463.20 | $18.97 | $15,327.76 | $0.00 | |||||
| 8 | 4" SANITARY SEWER SERVICE WYE | 6 | Each | $125.00 | $750.00 | $132.50 | $795.00 | $0.00 | |||||
| 9 | SANITARY SEWER SERVICE CLEANOUTS | 5 | Each | $855.00 | $4,275.00 | $906.30 | $4,531.50 | $0.00 | |||||
| 10 | 4"X4"X2" TAPPING TEE AND VALVE | 1 | Each | $1,520.00 | $1,520.00 | $1,505.20 | $1,505.20 | $0.00 | |||||
| 11 | 2" PVC SDR 21 WATER MAIN | 490 | L.F. | $17.50 | $8,575.00 | $18.55 | $9,089.50 | $0.00 | |||||
| 12 | 2" BLOW-OFF HYDRANT & VALVE | 1 | Each | $1,475.00 | $1,475.00 | $1,457.50 | $1,457.50 | $0.00 | |||||
| 13 | 1" PE WATER SERVICE | 678 | L.F. | $11.30 | $7,661.40 | $11.98 | $8,122.44 | $0.00 | |||||
| 14 | 1" TAP SADDLES | 6 | Each | $760.00 | $4,560.00 | $805.60 | $4,833.60 | $0.00 | |||||
| 15 | WATER SERVICE CURB STOP | 6 | Each | $415.00 | $2,490.00 | $439.90 | $2,639.40 | $0.00 | |||||
| 16 | CLASS "A" CRUSHED STONE ROADWAY | 326 | Tons | $21.60 | $7,041.60 | $22.90 | $7,465.40 | $0.00 | |||||
| 17 | GRANULAR BASE FOR PAVEMENT | 309 | Tons | $22.20 | $6,859.80 | $23.53 | $7,270.77 | $0.00 | |||||
| 18 | 5" REINFORCED PCC SIDEWALK PAVEMENT | 346 | S.Y. | $34.80 | $12,040.80 | $36.89 | $12,763.94 | $0.00 | |||||
| 19 | 6" REINFORCED PCC PAVEMENT | 1004 | S.Y. | $39.00 | $39,156.00 | $45.37 | $45,551.48 | $0.00 | |||||
| 20 | PRECAST CONCRETE PARKING WHEEL STOPS | 14 | Each | $105.00 | $1,470.00 | $111.30 | $1,558.20 | $0.00 | |||||
| 21 | ELECTRICAL SERVICE | 1 | L.S. | $11,507.00 | $11,507.00 | $28,206.60 | $28,206.60 | $0.00 | |||||
| 22 | PAINT STRIPING AND HANDICAP SIGNAGE | 1 | L.S. | $1,890.00 | $1,890.00 | $954.00 | $954.00 | $0.00 | |||||
| 23 | CABINS (INCLUDING ALL ARCHITECTURAL, MECHANICAL AND ELECTRICAL) | 6 | Each | $258,045.00 | $1,548,270.00 | $1,231,539.80 | $7,389,238.80 | $0.00 | |||||
| 24 | CONSTRUCTION STAKING | 1 | L.S. | $10,000.00 | $10,000.00 | $12,614.00 | $12,614.00 | $0.00 | |||||
| 25 | MOBILIZATION | 1 | L.S. | $3,680.00 | $3,680.00 | $5,300.00 | $5,300.00 | $0.00 | |||||
| $1,729,353.50 | $7,602,909.74 | $0.00 | |||||||||||
12/20/2025