1
2
3
Contractor:
Box 3345
Quantities
|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Red Rock Management Area | Date: 11/21/2013 | Project No. |
| Runnells Impoundment Project | County: | POLK | Time: 11:00 a.m. | 13-05-77-07 |
| 1 | 2 | 3 | | |||||||||
| Estimated Cost: $752,213.00 | Contractor: | | Jensen Construction Co | S M HENTGES & SONS INC | | ||||||||
| Funding Source: 71% Federal-Other, 29% Federal-NAWCA, | | 5550 NE 22nd St Box 3345 | | 650 Quaker Ave | | | |||||||
| Des Moines IA 50313 | | Jordan MN 55352 | | | ||||||||
| Plan Sets Requested: 11 | Quantities | | 515-266-5173 | | 952-492-5700 | | | ||||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | Mobilization | 1 | L.S. | | $35,000.00 | $35,000.00 | | $41,000.00 | $41,000.00 | | $0.00 | | |
| 2 | Clearing & Grubbing | 1 | L.S. | | $25,000.00 | $25,000.00 | | $4,700.00 | $4,700.00 | | $0.00 | | |
| 3 | Site Preparation | 1 | L.S. | | $70,000.00 | $70,000.00 | | $42,000.00 | $42,000.00 | | $0.00 | | |
| 4 | Diversion Channel | 22000 | C.Y. | | $5.00 | $110,000.00 | | $5.00 | $110,000.00 | | $0.00 | | |
| 5 | Excavation, Spillways 3, 4, & 5 | 2953 | C.Y. | | $4.75 | $14,026.75 | | $4.00 | $11,812.00 | | $0.00 | | |
| 6 | Excavation, Creek, Excavator Hourly Rate | 30 | HR. | | $265.00 | $7,950.00 | | $225.00 | $6,750.00 | | $0.00 | | |
| 7 | Excavation, Creek, Dozer Hourly Rate | 50 | HR. | | $210.00 | $10,500.00 | | $180.00 | $9,000.00 | | $0.00 | | |
| 8 | Excavation, Creek, Truck Hourly Rate | 20 | HR. | | $300.00 | $6,000.00 | | $200.00 | $4,000.00 | | $0.00 | | |
| 9 | Embankment, Crossing 1 | 200 | C.Y. | | $4.75 | $950.00 | | $8.00 | $1,600.00 | | $0.00 | | |
| 10 | Embankment, Crossing 2 | 200 | C.Y. | | $4.75 | $950.00 | | $8.00 | $1,600.00 | | $0.00 | | |
| 11 | embankment, South Containment | 10440 | C.Y. | | $4.75 | $49,590.00 | | $4.50 | $46,980.00 | | $0.00 | | |
| 12 | Culvert, 36" Welded Steel Pipe | 68 | L.F. | | $200.00 | $13,600.00 | | $222.00 | $15,096.00 | | $0.00 | | |
| 13 | Culvert, 6' x 4' Reinforced Concrete Box | 60 | L.F. | | $725.00 | $43,500.00 | | $514.00 | $30,840.00 | | $0.00 | | |
| 14 | Drop End Wall for 6'x4' RCB | 4 | Each | | $2,400.00 | $9,600.00 | | $1,500.00 | $6,000.00 | | $0.00 | | |
| 15 | Curbs for 6'x4' RCB | 4 | Each | | $1,500.00 | $6,000.00 | | $540.00 | $2,160.00 | | $0.00 | | |
| 16 | 6' x 4'RCB Sloped End Section | 4 | Each | | $5,000.00 | $20,000.00 | | $3,350.00 | $13,400.00 | | $0.00 | | |
| 17 | 36" RCP, Class III | 32 | L.F. | | $175.00 | $5,600.00 | | $215.00 | $6,880.00 | | $0.00 | | |
| 18 | 36" Dual Wall HDPE | 195 | L.F. | | $87.00 | $16,965.00 | | $130.00 | $25,350.00 | | $0.00 | | |
| 19 | 36" x 45 Degree Bends, HDPE, Dual Wall | 8 | Each | | $1,750.00 | $14,000.00 | | $1,750.00 | $14,000.00 | | $0.00 | | |
| 20 | Rip Rap - DU Class I | 20 | Tons | | $55.00 | $1,100.00 | | $67.00 | $1,340.00 | | $0.00 | | |
| 21 | Rip Rap - DU Class II | 390 | Tons | | $55.00 | $21,450.00 | | $67.00 | $26,130.00 | | $0.00 | | |
| 22 | Rip Rap - DU Class III | 315 | Tons | | $55.00 | $17,325.00 | | $67.00 | $21,105.00 | | $0.00 | | |
| 23 | Rip Rap - DU Class IV | 35 | Tons | | $65.00 | $2,275.00 | | $67.00 | $2,345.00 | | $0.00 | | |
| 24 | 3/4" - 1 1/4" Clear Rock Bedding | 500 | Tons | | $35.00 | $17,500.00 | | $40.00 | $20,000.00 | | $0.00 | | |
| 25 | Sheet Pile Material-Pile Pro PZ 90 Degree cCorners, 20' Long | 4 | Each | | $1,500.00 | $6,000.00 | | $1,450.00 | $5,800.00 | | $0.00 | | |
| 26 | Steel Sheet Pile Installation (Material Provided by Owner) | 4141 | S.F. | | $7.00 | $28,987.00 | | $11.50 | $47,621.50 | | $0.00 | | |
| 27 | Driven 8 x 36 H-Piles | 112 | L.F. | | $65.00 | $7,280.00 | | $96.00 | $10,752.00 | | $0.00 | | |
| 28 | Driven 12 x 63 H-Piles | 180 | L.F. | | $75.00 | $13,500.00 | | $92.00 | $16,560.00 | | $0.00 | | |
| 29 | Non-Driven 12 x 63 H-Piles | 12 | L.F. | | $250.00 | $3,000.00 | | $540.00 | $6,480.00 | | $0.00 | | |
| 30 | Intake Diversion Structural Pile Cap | 1 | L.S. | | $20,000.00 | $20,000.00 | | $46,300.00 | $46,300.00 | | $0.00 | | |
| 31 | Intake Diversion Structure, Galv Stoplog Channels,Lift Hooks, Catwalk | 1 | L.S. | | $26,000.00 | $26,000.00 | | $49,150.00 | $49,150.00 | | $0.00 | | |
| 32 | Intake Diversion Structure, Galv Stoplog Storage Box | 1 | L.S. | | $5,000.00 | $5,000.00 | | $4,600.00 | $4,600.00 | | $0.00 | | |
| 33 | Intake Diversion Structure, Galv Steel Grating | 187 | S.F. | | $40.00 | $7,480.00 | | $50.00 | $9,350.00 | | $0.00 | | |
| 34 | Intake Diversion Structure, Aluminum Stoplogs | 1 | L.S. | | $8,000.00 | $8,000.00 | | $13,600.00 | $13,600.00 | | $0.00 | | |
| 35 | Outlet Structure Pile Cap | 1 | L.S. | | $20,000.00 | $20,000.00 | | $59,700.00 | $59,700.00 | | $0.00 | | |
| 36 | Outlet Structure Stoplog Channels, Lift Hooks, Catwalk | 1 | L.S. | | $32,000.00 | $32,000.00 | | $54,200.00 | $54,200.00 | | $0.00 | | |
| 37 | Outlet Structure Stoplog Storage Box | 1 | L.S. | | $5,000.00 | $5,000.00 | | $3,000.00 | $3,000.00 | | $0.00 | | |
| 38 | Outlet Structure Steel Grating | 213 | S.F. | | $40.00 | $8,520.00 | | $62.50 | $13,312.50 | | $0.00 | | |
| 39 | Outlet Aluminum Stoplogs | 1 | L.S. | | $6,000.00 | $6,000.00 | | $9,000.00 | $9,000.00 | | $0.00 | | |
| 40 | Standard Silt Fence | 2500 | L.F. | | $2.50 | $6,250.00 | | $2.70 | $6,750.00 | | $0.00 | | |
| 41 | 12" Straw Wattles | 650 | L.F. | | $2.50 | $1,625.00 | | $2.70 | $1,755.00 | | $0.00 | | |
| 42 | Seeding & Mulching | 11.4 | Acres | | $1,175.00 | $13,395.00 | | $1,275.00 | $14,535.00 | | $0.00 | | |
| | | | | | | | | | | | | |
| $736,918.75 | | $836,554.00 | | $0.00 | | ||||||||
| | | | | | | | | | | | | |
12/18/2025