|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Green Valley State Park | Date: 7/9/2013 | Project No. |
| Trail Construction REBID - Duplicate | County: | UNION | Time: 11:00am | 12-04-88-03 |
1 | 2 | 3 | |||||||||||
| Estimated Cost: $843,506.00 | Contractor: | TEK Builders, Inc. | Ag & Turf Construction, LLC | Hill Contracting | |||||||||
| Funding Source: 100% Iowa Values Fund, | 201 N Taylor St | 4302 W 60th St | 20904 215th Ave | ||||||||||
| Mt Ayr IA 50854 | Davenport IA 52806 | Leon IA 50144 | |||||||||||
| Plan Sets Requested: 0 | Quantities | 641-464-3972 | 563-349-2089 | 641-446-6428 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Clearing and Grubbing | 1 | L.S. | $20,000.00 | $20,000.00 | $44,000.00 | $44,000.00 | $20,000.00 | $20,000.00 | ||||
| 2 | Demolition | 1 | L.S. | $10,000.00 | $10,000.00 | $5,500.00 | $5,500.00 | $10,000.00 | $10,000.00 | ||||
| 3 | Grading | 1 | L.S. | $55,000.00 | $55,000.00 | $28,600.00 | $28,600.00 | $35,000.00 | $35,000.00 | ||||
| 4 | Seeding, Fertilizing and Mulching | 1 | L.S. | $15,000.00 | $15,000.00 | $26,775.00 | $26,775.00 | $15,000.00 | $15,000.00 | ||||
| 5 | 8-inch Filter Sock | 720 | L.F. | $5.00 | $3,600.00 | $3.38 | $2,433.60 | $5.00 | $3,600.00 | ||||
| 6 | Granular Base | 2672 | C.Y. | $10.00 | $26,720.00 | $27.60 | $73,747.20 | $15.00 | $40,080.00 | ||||
| 7 | 5-inch Reinforced PCC Pavement | 14814 | S.Y. | $28.00 | $414,792.00 | $27.90 | $413,310.60 | $32.00 | $474,048.00 | ||||
| 8 | 12-inch CMP | 216 | L.F. | $16.72 | $3,611.52 | $18.10 | $3,909.60 | $22.50 | $4,860.00 | ||||
| 9 | 12-inch CMP FES | 15 | Each | $150.00 | $2,250.00 | $81.50 | $1,222.50 | $100.00 | $1,500.00 | ||||
| 10 | 15-inch CMP | 272 | L.F. | $18.68 | $5,080.96 | $18.72 | $5,091.84 | $28.95 | $7,874.40 | ||||
| 11 | 15-inch CMP FES | 19 | Each | $195.00 | $3,705.00 | $98.75 | $1,876.25 | $108.00 | $2,052.00 | ||||
| 12 | 18-inch CMP | 57 | L.F. | $20.40 | $1,162.80 | $24.03 | $1,369.71 | $31.05 | $1,769.85 | ||||
| 13 | 18-inch CMP FES | 4 | Each | $225.00 | $900.00 | $106.00 | $424.00 | $130.00 | $520.00 | ||||
| 14 | 18-inch 45-Degree CMP Bend | 1 | Each | $180.00 | $180.00 | $122.50 | $122.50 | $260.00 | $260.00 | ||||
| 15 | 21-inch Arch CMP | 224 | L.F. | $22.40 | $5,017.60 | $24.70 | $5,532.80 | $32.75 | $7,336.00 | ||||
| 16 | 21-inch Arch CMP FES | 16 | Each | $240.00 | $3,840.00 | $117.00 | $1,872.00 | $160.00 | $2,560.00 | ||||
| 17 | 24-inch Arch CMP | 84 | L.F. | $31.00 | $2,604.00 | $30.27 | $2,542.68 | $34.25 | $2,877.00 | ||||
| 18 | 24-inch Arch CMP FES | 6 | Each | $285.00 | $1,710.00 | $142.75 | $856.50 | $175.00 | $1,050.00 | ||||
| 19 | 48-inch Arch CMP | 128 | L.F. | $75.95 | $9,721.60 | $76.74 | $9,822.72 | $78.25 | $10,016.00 | ||||
| 20 | 48-inch RCP Class III | 64 | L.F. | $155.00 | $9,920.00 | $130.67 | $8,362.88 | $165.00 | $10,560.00 | ||||
| 21 | Class 'E' Riprap | 775 | Tons | $45.36 | $35,154.00 | $53.60 | $41,540.00 | $52.00 | $40,300.00 | ||||
| 22 | Pipe Bollards | 7 | Each | $550.00 | $3,850.00 | $1,012.50 | $7,087.50 | $500.00 | $3,500.00 | ||||
| 23 | Precast Concrete Parking Wheel Stops | 10 | Each | $110.00 | $1,100.00 | $275.00 | $2,750.00 | $200.00 | $2,000.00 | ||||
| 24 | Bicycle Traffic Signage | 1 | L.S. | $8,000.00 | $8,000.00 | $6,625.00 | $6,625.00 | $6,500.00 | $6,500.00 | ||||
| 25 | Traffic Control | 1 | L.S. | $2,000.00 | $2,000.00 | $3,325.00 | $3,325.00 | $5,000.00 | $5,000.00 | ||||
| 26 | Construction Staking | 1 | L.S. | $20,000.00 | $20,000.00 | $25,325.00 | $25,325.00 | $25,000.00 | $25,000.00 | ||||
| 27 | NPDES Permit & SWPPP | 1 | L.S. | $5,000.00 | $5,000.00 | $7,175.00 | $7,175.00 | $7,500.00 | $7,500.00 | ||||
| 28 | Mobilization | 1 | L.S. | $50,000.00 | $50,000.00 | $11,025.00 | $11,025.00 | $35,000.00 | $35,000.00 | ||||
| $719,919.48 | $742,224.88 | $775,763.25 | |||||||||||
| Alternate | |||||||||||||
| 29 | Clearing and Grubbing | 1 | L.S. | $20,000.00 | $20,000.00 | $44,025.00 | $44,025.00 | $20,000.00 | $20,000.00 | ||||
| Alternate | |||||||||||||
| 30 | Demolition | 1 | L.S. | $10,000.00 | $10,000.00 | $5,500.00 | $5,500.00 | $10,000.00 | $10,000.00 | ||||
| Alternate | |||||||||||||
| 31 | Grading | 1 | L.S. | $55,000.00 | $55,000.00 | $28,600.00 | $28,600.00 | $35,000.00 | $35,000.00 | ||||
| Alternate | |||||||||||||
| 32 | Seeding, Fertilizing and Mulching | 1 | L.S. | $15,000.00 | $15,000.00 | $26,775.00 | $26,775.00 | $15,000.00 | $15,000.00 | ||||
| Alternate | |||||||||||||
| 33 | 8-inch Filter Sock | 770 | L.F. | $5.00 | $3,850.00 | $3.38 | $2,602.60 | $5.00 | $3,850.00 | ||||
| Alternate | |||||||||||||
| 34 | Granular Base | 2801 | C.Y. | $10.00 | $28,010.00 | $27.60 | $77,307.60 | $15.00 | $42,015.00 | ||||
| Alternate | |||||||||||||
| 35 | 5-inch Reinforced PCC Pavement | 15741 | S.Y. | $28.50 | $448,618.50 | $27.90 | $439,173.90 | $32.00 | $503,712.00 | ||||
| Alternate | |||||||||||||
| 36 | 12-inch CMP | 216 | L.F. | $16.72 | $3,611.52 | $18.10 | $3,909.60 | $22.50 | $4,860.00 | ||||
| Alternate | |||||||||||||
| 37 | 12-inch CMP FES | 15 | Each | $150.00 | $2,250.00 | $81.50 | $1,222.50 | $100.00 | $1,500.00 | ||||
| Alternate | |||||||||||||
| 38 | 15-inch CMP | 272 | L.F. | $18.68 | $5,080.96 | $18.72 | $5,091.84 | $28.95 | $7,874.40 | ||||
| Alternate | |||||||||||||
| 39 | 15-inch CMP FES | 19 | Each | $195.00 | $3,705.00 | $98.75 | $1,876.25 | $108.00 | $2,052.00 | ||||
| Alternate | |||||||||||||
| 40 | 18-inch CMP | 99 | L.F. | $20.40 | $2,019.60 | $24.03 | $2,378.97 | $31.05 | $3,073.95 | ||||
| Alternate | |||||||||||||
| 41 | 18-inch CMP FES | 7 | Each | $225.00 | $1,575.00 | $106.00 | $742.00 | $130.00 | $910.00 | ||||
| Alternate | |||||||||||||
| 42 | 18-inch 45-Degree CMP Bend | 1 | Each | $180.00 | $180.00 | $122.50 | $122.50 | $260.00 | $260.00 | ||||
| Alternate | |||||||||||||
| 43 | 21-inch Arch CMP | 224 | L.F. | $22.40 | $5,017.60 | $24.70 | $5,532.80 | $32.75 | $7,336.00 | ||||
| Alternate | |||||||||||||
| 44 | 21-inch Arch CMP FES | 16 | Each | $240.00 | $3,840.00 | $117.00 | $1,872.00 | $160.00 | $2,560.00 | ||||
| Alternate | |||||||||||||
| 45 | 24-inch Arch CMP | 84 | L.F. | $31.00 | $2,604.00 | $30.27 | $2,542.68 | $78.25 | $6,573.00 | ||||
| Alternate | |||||||||||||
| 46 | 24-inch Arch CMP FES | 6 | Each | $285.00 | $1,710.00 | $142.75 | $856.50 | $175.00 | $1,050.00 | ||||
| Alternate | |||||||||||||
| 47 | 48-inch Arch CMP | 128 | L.F. | $75.95 | $9,721.60 | $76.74 | $9,822.72 | $78.25 | $10,016.00 | ||||
| Alternate | |||||||||||||
| 48 | 48-inch RCP Class III | 64 | L.F. | $155.00 | $9,920.00 | $130.67 | $8,362.88 | $165.00 | $10,560.00 | ||||
| Alternate | |||||||||||||
| 49 | Class 'E' Riprap | 775 | Tons | $45.36 | $35,154.00 | $53.60 | $41,540.00 | $52.00 | $40,300.00 | ||||
| Alternate | |||||||||||||
| 50 | Pipe Bollards | 7 | Each | $550.00 | $3,850.00 | $1,106.25 | $7,743.75 | $500.00 | $3,500.00 | ||||
| Alternate | |||||||||||||
| 51 | Precast Concrete Parking Wheel Stops | 10 | Each | $110.00 | $1,100.00 | $156.25 | $1,562.50 | $200.00 | $2,000.00 | ||||
| Alternate | |||||||||||||
| 52 | Bicycle Traffic Signage | 1 | L.S. | $8,000.00 | $8,000.00 | $6,600.00 | $6,600.00 | $6,500.00 | $6,500.00 | ||||
| Alternate | |||||||||||||
| 53 | Traffic Control | 1 | L.S. | $2,000.00 | $2,000.00 | $3,300.00 | $3,300.00 | $5,000.00 | $5,000.00 | ||||
| Alternate | |||||||||||||
| 54 | Construction Staking | 1 | L.S. | $20,000.00 | $20,000.00 | $25,300.00 | $25,300.00 | $25,000.00 | $25,000.00 | ||||
| Alternate | |||||||||||||
| 55 | NPDES Permit & SWPPP | 1 | L.S. | $5,000.00 | $5,000.00 | $7,150.00 | $7,150.00 | $7,500.00 | $7,500.00 | ||||
| Alternate | |||||||||||||
| 56 | Mobilization | 1 | L.S. | $50,000.00 | $50,000.00 | $11,000.00 | $11,000.00 | $35,000.00 | $35,000.00 | ||||
| $1,476,737.26 | $1,514,738.47 | $1,588,765.60 | |||||||||||
4 | 5 | 6 | |||||||||||
| Estimated Cost: $843,506.00 | Contractor: | Carley Construction LLC | Absolute Concrete Construction Inc | Godbersen-Smith Construction Company Inc | |||||||||
| Funding Source: 100% Iowa Values Fund, | 216 MEADOW DR | 505 1st Ave | 5784 State Hwy 175 PO Box 33 | ||||||||||
| TREYNOR IA 51575 | Slater IA 50244 | Ida Grove IA 51445 | |||||||||||
| Plan Sets Requested: 0 | Quantities | 712-256-5818 | 515-228-3030 | 712-364-3388 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Clearing and Grubbing | 1 | L.S. | $20,000.00 | $20,000.00 | $37,000.00 | $37,000.00 | $45,000.00 | $45,000.00 | ||||
| 2 | Demolition | 1 | L.S. | $15,500.00 | $15,500.00 | $8,000.00 | $8,000.00 | $16,000.00 | $16,000.00 | ||||
| 3 | Grading | 1 | L.S. | $58,500.00 | $58,500.00 | $81,250.00 | $81,250.00 | $140,000.00 | $140,000.00 | ||||
| 4 | Seeding, Fertilizing and Mulching | 1 | L.S. | $15,000.00 | $15,000.00 | $12,750.00 | $12,750.00 | $14,000.00 | $14,000.00 | ||||
| 5 | 8-inch Filter Sock | 720 | L.F. | $5.00 | $3,600.00 | $4.25 | $3,060.00 | $3.50 | $2,520.00 | ||||
| 6 | Granular Base | 2672 | C.Y. | $8.00 | $21,376.00 | $8.75 | $23,380.00 | $13.50 | $36,072.00 | ||||
| 7 | 5-inch Reinforced PCC Pavement | 14814 | S.Y. | $28.00 | $414,792.00 | $31.00 | $459,234.00 | $26.90 | $398,496.60 | ||||
| 8 | 12-inch CMP | 216 | L.F. | $29.85 | $6,447.60 | $12.00 | $2,592.00 | $40.00 | $8,640.00 | ||||
| 9 | 12-inch CMP FES | 15 | Each | $235.00 | $3,525.00 | $150.00 | $2,250.00 | $200.00 | $3,000.00 | ||||
| 10 | 15-inch CMP | 272 | L.F. | $32.25 | $8,772.00 | $13.00 | $3,536.00 | $45.00 | $12,240.00 | ||||
| 11 | 15-inch CMP FES | 19 | Each | $250.00 | $4,750.00 | $175.00 | $3,325.00 | $225.00 | $4,275.00 | ||||
| 12 | 18-inch CMP | 57 | L.F. | $35.00 | $1,995.00 | $15.00 | $855.00 | $50.00 | $2,850.00 | ||||
| 13 | 18-inch CMP FES | 4 | Each | $265.75 | $1,063.00 | $200.00 | $800.00 | $250.00 | $1,000.00 | ||||
| 14 | 18-inch 45-Degree CMP Bend | 1 | Each | $400.00 | $400.00 | $500.00 | $500.00 | $400.00 | $400.00 | ||||
| 15 | 21-inch Arch CMP | 224 | L.F. | $37.50 | $8,400.00 | $17.00 | $3,808.00 | $50.00 | $11,200.00 | ||||
| 16 | 21-inch Arch CMP FES | 16 | Each | $330.00 | $5,280.00 | $200.00 | $3,200.00 | $350.00 | $5,600.00 | ||||
| 17 | 24-inch Arch CMP | 84 | L.F. | $41.75 | $3,507.00 | $18.00 | $1,512.00 | $55.00 | $4,620.00 | ||||
| 18 | 24-inch Arch CMP FES | 6 | Each | $425.00 | $2,550.00 | $300.00 | $1,800.00 | $375.00 | $2,250.00 | ||||
| 19 | 48-inch Arch CMP | 128 | L.F. | $93.60 | $11,980.80 | $50.00 | $6,400.00 | $85.00 | $10,880.00 | ||||
| 20 | 48-inch RCP Class III | 64 | L.F. | $180.00 | $11,520.00 | $170.00 | $10,880.00 | $200.00 | $12,800.00 | ||||
| 21 | Class 'E' Riprap | 775 | Tons | $55.00 | $42,625.00 | $60.00 | $46,500.00 | $48.00 | $37,200.00 | ||||
| 22 | Pipe Bollards | 7 | Each | $1,100.00 | $7,700.00 | $1,000.00 | $7,000.00 | $450.00 | $3,150.00 | ||||
| 23 | Precast Concrete Parking Wheel Stops | 10 | Each | $140.00 | $1,400.00 | $265.00 | $2,650.00 | $225.00 | $2,250.00 | ||||
| 24 | Bicycle Traffic Signage | 1 | L.S. | $8,470.00 | $8,470.00 | $8,150.00 | $8,150.00 | $7,000.00 | $7,000.00 | ||||
| 25 | Traffic Control | 1 | L.S. | $7,150.00 | $7,150.00 | $6,850.00 | $6,850.00 | $8,000.00 | $8,000.00 | ||||
| 26 | Construction Staking | 1 | L.S. | $29,000.00 | $29,000.00 | $26,500.00 | $26,500.00 | $25,000.00 | $25,000.00 | ||||
| 27 | NPDES Permit & SWPPP | 1 | L.S. | $7,500.00 | $7,500.00 | $3,700.00 | $3,700.00 | $4,000.00 | $4,000.00 | ||||
| 28 | Mobilization | 1 | L.S. | $62,500.00 | $62,500.00 | $75,000.00 | $75,000.00 | $65,000.00 | $65,000.00 | ||||
| Alternate | |||||||||||||
| 29 | Clearing and Grubbing | 1 | L.S. | $22,000.00 | $22,000.00 | $37,000.00 | $37,000.00 | $45,000.00 | $45,000.00 | ||||
| Alternate | |||||||||||||
| 30 | Demolition | 1 | L.S. | $15,500.00 | $15,500.00 | $8,000.00 | $8,000.00 | $16,000.00 | $16,000.00 | ||||
| Alternate | |||||||||||||
| 31 | Grading | 1 | L.S. | $62,000.00 | $62,000.00 | $81,250.00 | $81,250.00 | $140,000.00 | $140,000.00 | ||||
| Alternate | |||||||||||||
| 32 | Seeding, Fertilizing and Mulching | 1 | L.S. | $15,000.00 | $15,000.00 | $14,750.00 | $14,750.00 | $14,000.00 | $14,000.00 | ||||
| Alternate | |||||||||||||
| 33 | 8-inch Filter Sock | 770 | L.F. | $5.00 | $3,850.00 | $4.25 | $3,272.50 | $3.50 | $2,695.00 | ||||
| Alternate | |||||||||||||
| 34 | Granular Base | 2801 | C.Y. | $8.00 | $22,408.00 | $8.75 | $24,508.75 | $13.50 | $37,813.50 | ||||
| Alternate | |||||||||||||
| 35 | 5-inch Reinforced PCC Pavement | 15741 | S.Y. | $28.00 | $440,748.00 | $31.00 | $487,971.00 | $26.90 | $423,432.90 | ||||
| Alternate | |||||||||||||
| 36 | 12-inch CMP | 216 | L.F. | $29.85 | $6,447.60 | $12.00 | $2,592.00 | $40.00 | $8,640.00 | ||||
| Alternate | |||||||||||||
| 37 | 12-inch CMP FES | 15 | Each | $235.00 | $3,525.00 | $150.00 | $2,250.00 | $200.00 | $3,000.00 | ||||
| Alternate | |||||||||||||
| 38 | 15-inch CMP | 272 | L.F. | $32.25 | $8,772.00 | $13.00 | $3,536.00 | $45.00 | $12,240.00 | ||||
| Alternate | |||||||||||||
| 39 | 15-inch CMP FES | 19 | Each | $250.00 | $4,750.00 | $175.00 | $3,325.00 | $225.00 | $4,275.00 | ||||
| Alternate | |||||||||||||
| 40 | 18-inch CMP | 99 | L.F. | $35.00 | $3,465.00 | $15.00 | $1,485.00 | $50.00 | $4,950.00 | ||||
| Alternate | |||||||||||||
| 41 | 18-inch CMP FES | 7 | Each | $265.75 | $1,860.25 | $200.00 | $1,400.00 | $250.00 | $1,750.00 | ||||
| Alternate | |||||||||||||
| 42 | 18-inch 45-Degree CMP Bend | 1 | Each | $400.00 | $400.00 | $500.00 | $500.00 | $400.00 | $400.00 | ||||
| Alternate | |||||||||||||
| 43 | 21-inch Arch CMP | 224 | L.F. | $37.50 | $8,400.00 | $17.00 | $3,808.00 | $50.00 | $11,200.00 | ||||
| Alternate | |||||||||||||
| 44 | 21-inch Arch CMP FES | 16 | Each | $330.00 | $5,280.00 | $200.00 | $3,200.00 | $350.00 | $5,600.00 | ||||
| Alternate | |||||||||||||
| 45 | 24-inch Arch CMP | 84 | L.F. | $41.75 | $3,507.00 | $18.00 | $1,512.00 | $55.00 | $4,620.00 | ||||
| Alternate | |||||||||||||
| 46 | 24-inch Arch CMP FES | 6 | Each | $425.00 | $2,550.00 | $300.00 | $1,800.00 | $375.00 | $2,250.00 | ||||
| Alternate | |||||||||||||
| 47 | 48-inch Arch CMP | 128 | L.F. | $93.60 | $11,980.80 | $50.00 | $6,400.00 | $85.00 | $10,880.00 | ||||
| Alternate | |||||||||||||
| 48 | 48-inch RCP Class III | 64 | L.F. | $180.00 | $11,520.00 | $170.00 | $10,880.00 | $200.00 | $12,800.00 | ||||
| Alternate | |||||||||||||
| 49 | Class 'E' Riprap | 775 | Tons | $55.00 | $42,625.00 | $60.00 | $46,500.00 | $48.00 | $37,200.00 | ||||
| Alternate | |||||||||||||
| 50 | Pipe Bollards | 7 | Each | $1,100.00 | $7,700.00 | $1,000.00 | $7,000.00 | $450.00 | $3,150.00 | ||||
| Alternate | |||||||||||||
| 51 | Precast Concrete Parking Wheel Stops | 10 | Each | $140.00 | $1,400.00 | $265.00 | $2,650.00 | $225.00 | $2,250.00 | ||||
| Alternate | |||||||||||||
| 52 | Bicycle Traffic Signage | 1 | L.S. | $8,470.00 | $8,470.00 | $8,150.00 | $8,150.00 | $7,000.00 | $7,000.00 | ||||
| Alternate | |||||||||||||
| 53 | Traffic Control | 1 | L.S. | $7,150.00 | $7,150.00 | $6,850.00 | $6,850.00 | $8,000.00 | $8,000.00 | ||||
| Alternate | |||||||||||||
| 54 | Construction Staking | 1 | L.S. | $32,000.00 | $32,000.00 | $26,500.00 | $26,500.00 | $25,000.00 | $25,000.00 | ||||
| Alternate | |||||||||||||
| 55 | NPDES Permit & SWPPP | 1 | L.S. | $7,500.00 | $7,500.00 | $4,250.00 | $4,250.00 | $4,000.00 | $4,000.00 | ||||
| Alternate | |||||||||||||
| 56 | Mobilization | 1 | L.S. | $62,500.00 | $62,500.00 | $80,000.00 | $80,000.00 | $65,000.00 | $65,000.00 | ||||
| $1,608,612.05 | $1,723,822.25 | $1,796,590.00 | |||||||||||
4/1/2026