|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Brushy Creek Recreation Area | Date: 3/20/2014 | Project No. |
| Beach Remodel Phase 1 | County: | WEBSTER | Time: 11:00 a.m. | 14-02-94-02 |
1 | 2 | 3 | |||||||||||
| Estimated Cost: $730,646.00 | Contractor: | Absolute Concrete Construction Inc | Wicks Construction Co | MPS Engineers | |||||||||
| Funding Source: 50% Infrastructure 2015, 50% Federal-Land and Water Conservation Fund, | 505 1st Ave | 2201 State Hwy 9 PO Box 428 | 1444 Illinois St | ||||||||||
| Slater IA 50244 | Decorah IA 52101 | Des Moines IA 50314 | |||||||||||
| Plan Sets Requested: 10 | Quantities | 515-228-3030 | 563-382-2325 | 515-221-9832 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Clearing and Grubbing | 1 | L.S. | $4,500.00 | $4,500.00 | $4,500.00 | $4,500.00 | $20,000.00 | $20,000.00 | ||||
| 2 | Grading | 1 | L.S. | $80,700.00 | $80,700.00 | $80,700.00 | $80,700.00 | $80,000.00 | $80,000.00 | ||||
| 3 | 8-inch Filter Sock | 1810 | L.F. | $3.00 | $5,430.00 | $2.10 | $3,801.00 | $2.50 | $4,525.00 | ||||
| 4 | Seeding , Fertilizing and Mulching | 17 | Acres | $2,000.00 | $34,000.00 | $1,850.00 | $31,450.00 | $2,850.00 | $48,450.00 | ||||
| 5 | Type 3B Erosion Control Blanket, 8 Feet in Width | 855 | L.F. | $2.75 | $2,351.25 | $3.25 | $2,778.75 | $4.00 | $3,420.00 | ||||
| 6 | 8-inch Sanitary Sewer (PVC Truss) | 220 | L.F. | $48.50 | $10,670.00 | $121.00 | $26,620.00 | $50.00 | $11,000.00 | ||||
| 7 | 4-inch Sanitary Sewer Service (PVC SDR 26) | 85 | L.F. | $18.75 | $1,593.75 | $48.00 | $4,080.00 | $28.00 | $2,380.00 | ||||
| 8 | 2-inch HDPE Force Main | 1398 | L.F. | $8.00 | $11,184.00 | $14.25 | $19,921.50 | $20.00 | $27,960.00 | ||||
| 9 | 48-inch Diameter Circular Sanitary Sewer Manhole | 1 | Each | $4,620.00 | $4,620.00 | $4,020.00 | $4,020.00 | $5,000.00 | $5,000.00 | ||||
| 10 | Sanitary Sewer Force Main Air Relief Valve | 1 | Each | $6,505.00 | $6,505.00 | $6,400.00 | $6,400.00 | $9,000.00 | $9,000.00 | ||||
| 11 | Sanitary Sewer Pump Station | 1 | Each | $15,960.00 | $15,960.00 | $32,241.00 | $32,241.00 | $30,000.00 | $30,000.00 | ||||
| 12 | 4-inch Sanitary Sewer Cleanout (PVC SDR 26) | 1 | Each | $385.00 | $385.00 | $900.00 | $900.00 | $700.00 | $700.00 | ||||
| 13 | 2-inch Water Line (PVC SDR 21) | 1033 | L.F. | $8.00 | $8,264.00 | $24.37 | $25,174.21 | $25.00 | $25,825.00 | ||||
| 14 | 2-inch Tee (PVC SDR 21) | 3 | Each | $335.00 | $1,005.00 | $200.00 | $600.00 | $40.00 | $120.00 | ||||
| 15 | Curb Stop | 6 | Each | $535.00 | $3,210.00 | $1,000.00 | $6,000.00 | $800.00 | $4,800.00 | ||||
| 16 | 1-inch PE Water Line | 20 | L.F. | $16.05 | $321.00 | $27.25 | $545.00 | $25.00 | $500.00 | ||||
| 17 | 2"x1" Reducer (PVC SDR 21) | 1 | Each | $150.00 | $150.00 | $75.00 | $75.00 | $25.00 | $25.00 | ||||
| 18 | 1"x1/2" PE Reducer | 2 | Each | $125.00 | $250.00 | $75.00 | $150.00 | $25.00 | $50.00 | ||||
| 19 | 1/2" PE Water Line | 23 | L.F. | $15.55 | $357.65 | $22.00 | $506.00 | $25.00 | $575.00 | ||||
| 20 | Haws Corp Model 3202G Drinking Fountain (or Approved Equal) | 1 | Each | $4,300.00 | $4,300.00 | $4,600.00 | $4,600.00 | $3,500.00 | $3,500.00 | ||||
| 21 | Most Dependable Fountains Model 525SMSS Foot Shower (or Approved Equal) | 1 | Each | $2,500.00 | $2,500.00 | $3,400.00 | $3,400.00 | $3,000.00 | $3,000.00 | ||||
| 22 | 8-inch Perforated Subdrain | 481 | L.F. | $5.00 | $2,405.00 | $5.00 | $2,405.00 | $10.00 | $4,810.00 | ||||
| 23 | 12-inch RCP Class III | 131 | L.F. | $23.80 | $3,117.80 | $23.80 | $3,117.80 | $38.00 | $4,978.00 | ||||
| 24 | 18-inch RCP Class III | 198 | L.F. | $27.10 | $5,365.80 | $27.10 | $5,365.80 | $44.00 | $8,712.00 | ||||
| 25 | 24-inch RCP Class III | 84 | L.F. | $33.00 | $2,772.00 | $33.00 | $2,772.00 | $58.00 | $4,872.00 | ||||
| 26 | 12-inch RCP Class III FES with Trash Guard | 2 | Each | $925.00 | $1,850.00 | $925.00 | $1,850.00 | $1,500.00 | $3,000.00 | ||||
| 27 | 18-inch RCP Class III FES with Trash Guard & Footing | 1 | Each | $1,700.00 | $1,700.00 | $1,700.00 | $1,700.00 | $3,000.00 | $3,000.00 | ||||
| 28 | 18-inch Diameter Circular Area Intake | 3 | Each | $600.00 | $1,800.00 | $600.00 | $1,800.00 | $2,000.00 | $6,000.00 | ||||
| 29 | 24-inch Diameter Circular Area Intake | 1 | Each | $675.00 | $675.00 | $675.00 | $675.00 | $2,250.00 | $2,250.00 | ||||
| 30 | 30-inch Diameter Circular Area Intake | 6 | Each | $900.00 | $5,400.00 | $900.00 | $5,400.00 | $2,500.00 | $15,000.00 | ||||
| 31 | 4'x4' Open Sided Area Intake | 1 | Each | $4,300.00 | $4,300.00 | $4,300.00 | $4,300.00 | $4,500.00 | $4,500.00 | ||||
| 32 | Subdrain Cleanout | 4 | Each | $500.00 | $2,000.00 | $500.00 | $2,000.00 | $500.00 | $2,000.00 | ||||
| 33 | Class 'E' Riprap | 40 | Tons | $51.20 | $2,048.00 | $51.20 | $2,048.00 | $50.00 | $2,000.00 | ||||
| 34 | Electrical Improvements | 1 | L.S. | $30,250.00 | $30,250.00 | $31,250.00 | $31,250.00 | $14,232.00 | $14,232.00 | ||||
| 35 | Full Depth Saw Cut | 97 | L.F. | $10.00 | $970.00 | $4.00 | $388.00 | $5.00 | $485.00 | ||||
| 36 | Special Backfill | 1855 | Tons | $21.45 | $39,789.75 | $20.00 | $37,100.00 | $20.00 | $37,100.00 | ||||
| 37 | Granular Base for Sidewalks | 161 | Tons | $23.95 | $3,855.95 | $20.00 | $3,220.00 | $20.00 | $3,220.00 | ||||
| 38 | 6-inch Reinforced PCC | 7227 | S.Y. | $36.00 | $260,172.00 | $35.50 | $256,558.50 | $43.60 | $315,097.20 | ||||
| 39 | 5-inch Reinforced PCC Sidewalk | 644 | S.Y. | $50.00 | $32,200.00 | $54.00 | $34,776.00 | $31.05 | $19,996.20 | ||||
| 40 | Sidewalk Detectable Warnings | 3 | Each | $290.00 | $870.00 | $35.00 | $105.00 | $120.00 | $360.00 | ||||
| 41 | Precast Concrete Parking Wheel Stops | 45 | Each | $100.00 | $4,500.00 | $100.00 | $4,500.00 | $50.00 | $2,250.00 | ||||
| 42 | Paint Striping | 1 | L.S. | $3,000.00 | $3,000.00 | $3,950.00 | $3,950.00 | $3,955.00 | $3,955.00 | ||||
| 43 | Concrete Pipe Bollards | 2 | Each | $290.00 | $580.00 | $300.00 | $600.00 | $185.00 | $370.00 | ||||
| 44 | Bio-Retention Facility | 1 | L.S. | $42,500.00 | $42,500.00 | $40,000.00 | $40,000.00 | $41,300.00 | $41,300.00 | ||||
| 45 | SWPPP | 1 | L.S. | $1,000.00 | $1,000.00 | $7,100.00 | $7,100.00 | $8,700.00 | $8,700.00 | ||||
| 46 | Construction Survey Staking | 1 | L.S. | $10,000.00 | $10,000.00 | $8,000.00 | $8,000.00 | $5,000.00 | $5,000.00 | ||||
| 47 | Mobilization | 1 | L.S. | $55,000.00 | $55,000.00 | $48,000.00 | $48,000.00 | $48,000.00 | $48,000.00 | ||||
| $716,377.95 | $767,443.56 | $842,017.40 | |||||||||||
| Alternate | |||||||||||||
| 48 | Special Backfill | 485 | Tons | $21.45 | $10,403.25 | $20.00 | $9,700.00 | $20.00 | $9,700.00 | ||||
| Alternate | |||||||||||||
| 49 | Granular Base for Sidewalks | 7 | Tons | $35.00 | $245.00 | $20.00 | $140.00 | $20.00 | $140.00 | ||||
| Alternate | |||||||||||||
| 50 | 6-inch Reinforced PCC | 1942 | S.Y. | $36.00 | $69,912.00 | $38.65 | $75,058.30 | $38.90 | $75,543.80 | ||||
| Alternate | |||||||||||||
| 51 | 5-inch Reinforced PCC Sidewalk | 26 | S.Y. | $50.00 | $1,300.00 | $55.00 | $1,430.00 | $38.46 | $999.96 | ||||
| Alternate | |||||||||||||
| 52 | Sidewalk Detectable Warnings | 2 | Each | $290.00 | $580.00 | $35.00 | $70.00 | $120.00 | $240.00 | ||||
| Alternate | |||||||||||||
| 53 | Paint Striping | 1 | L.S. | $350.00 | $350.00 | $350.00 | $350.00 | $500.00 | $500.00 | ||||
| Alternate | |||||||||||||
| 54 | Construction Survey Staking | 1 | L.S. | $2,500.00 | $2,500.00 | $1,250.00 | $1,250.00 | $1,000.00 | $1,000.00 | ||||
| $801,668.20 | $855,441.86 | $930,141.16 | |||||||||||
4 | 5 | 6 | |||||||||||
| Estimated Cost: $730,646.00 | Contractor: | Jensen Builders LTD | Allied Manatts Group Inc | ||||||||||
| Funding Source: 50% Infrastructure 2015, 50% Federal-Land and Water Conservation Fund, | 1175 S 32nd St = | PO Box 687 | |||||||||||
| Ft Dodge IA 50501 | Charles City IA 50616 | ||||||||||||
| Plan Sets Requested: 10 | Quantities | 515-573-3292 | 641-228-4256 | ||||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Clearing and Grubbing | 1 | L.S. | $13,705.00 | $13,705.00 | $4,725.00 | $4,725.00 | $0.00 | |||||
| 2 | Grading | 1 | L.S. | $166,273.00 | $166,273.00 | $84,735.00 | $84,735.00 | $0.00 | |||||
| 3 | 8-inch Filter Sock | 1810 | L.F. | $3.00 | $5,430.00 | $3.26 | $5,900.60 | $0.00 | |||||
| 4 | Seeding , Fertilizing and Mulching | 17 | Acres | $2,227.00 | $37,859.00 | $4,410.00 | $74,970.00 | $0.00 | |||||
| 5 | Type 3B Erosion Control Blanket, 8 Feet in Width | 855 | L.F. | $3.00 | $2,565.00 | $2.10 | $1,795.50 | $0.00 | |||||
| 6 | 8-inch Sanitary Sewer (PVC Truss) | 220 | L.F. | $55.00 | $12,100.00 | $127.05 | $27,951.00 | $0.00 | |||||
| 7 | 4-inch Sanitary Sewer Service (PVC SDR 26) | 85 | L.F. | $21.00 | $1,785.00 | $50.40 | $4,284.00 | $0.00 | |||||
| 8 | 2-inch HDPE Force Main | 1398 | L.F. | $9.00 | $12,582.00 | $14.96 | $20,914.08 | $0.00 | |||||
| 9 | 48-inch Diameter Circular Sanitary Sewer Manhole | 1 | Each | $5,277.00 | $5,277.00 | $4,221.00 | $4,221.00 | $0.00 | |||||
| 10 | Sanitary Sewer Force Main Air Relief Valve | 1 | Each | $7,430.00 | $7,430.00 | $6,720.00 | $6,720.00 | $0.00 | |||||
| 11 | Sanitary Sewer Pump Station | 1 | Each | $18,228.00 | $18,228.00 | $33,853.05 | $33,853.05 | $0.00 | |||||
| 12 | 4-inch Sanitary Sewer Cleanout (PVC SDR 26) | 1 | Each | $440.00 | $440.00 | $945.00 | $945.00 | $0.00 | |||||
| 13 | 2-inch Water Line (PVC SDR 21) | 1033 | L.F. | $9.00 | $9,297.00 | $25.59 | $26,434.47 | $0.00 | |||||
| 14 | 2-inch Tee (PVC SDR 21) | 3 | Each | $383.00 | $1,149.00 | $210.00 | $630.00 | $0.00 | |||||
| 15 | Curb Stop | 6 | Each | $611.00 | $3,666.00 | $1,050.00 | $6,300.00 | $0.00 | |||||
| 16 | 1-inch PE Water Line | 20 | L.F. | $18.00 | $360.00 | $28.61 | $572.20 | $0.00 | |||||
| 17 | 2"x1" Reducer (PVC SDR 21) | 1 | Each | $171.00 | $171.00 | $78.75 | $78.75 | $0.00 | |||||
| 18 | 1"x1/2" PE Reducer | 2 | Each | $143.00 | $286.00 | $78.75 | $157.50 | $0.00 | |||||
| 19 | 1/2" PE Water Line | 23 | L.F. | $18.00 | $414.00 | $23.10 | $531.30 | $0.00 | |||||
| 20 | Haws Corp Model 3202G Drinking Fountain (or Approved Equal) | 1 | Each | $4,911.00 | $4,911.00 | $4,830.00 | $4,830.00 | $0.00 | |||||
| 21 | Most Dependable Fountains Model 525SMSS Foot Shower (or Approved Equal) | 1 | Each | $2,855.00 | $2,855.00 | $3,570.00 | $3,570.00 | $0.00 | |||||
| 22 | 8-inch Perforated Subdrain | 481 | L.F. | $15.00 | $7,215.00 | $5.25 | $2,525.25 | $0.00 | |||||
| 23 | 12-inch RCP Class III | 131 | L.F. | $49.00 | $6,419.00 | $24.99 | $3,273.69 | $0.00 | |||||
| 24 | 18-inch RCP Class III | 198 | L.F. | $55.00 | $10,890.00 | $28.46 | $5,635.08 | $0.00 | |||||
| 25 | 24-inch RCP Class III | 84 | L.F. | $83.00 | $6,972.00 | $34.65 | $2,910.60 | $0.00 | |||||
| 26 | 12-inch RCP Class III FES with Trash Guard | 2 | Each | $1,199.00 | $2,398.00 | $971.25 | $1,942.50 | $0.00 | |||||
| 27 | 18-inch RCP Class III FES with Trash Guard & Footing | 1 | Each | $2,193.00 | $2,193.00 | $1,785.00 | $1,785.00 | $0.00 | |||||
| 28 | 18-inch Diameter Circular Area Intake | 3 | Each | $1,782.00 | $5,346.00 | $630.00 | $1,890.00 | $0.00 | |||||
| 29 | 24-inch Diameter Circular Area Intake | 1 | Each | $1,879.00 | $1,879.00 | $708.75 | $708.75 | $0.00 | |||||
| 30 | 30-inch Diameter Circular Area Intake | 6 | Each | $2,353.00 | $14,118.00 | $945.00 | $5,670.00 | $0.00 | |||||
| 31 | 4'x4' Open Sided Area Intake | 1 | Each | $5,117.00 | $5,117.00 | $4,515.00 | $4,515.00 | $0.00 | |||||
| 32 | Subdrain Cleanout | 4 | Each | $320.00 | $1,280.00 | $525.00 | $2,100.00 | $0.00 | |||||
| 33 | Class 'E' Riprap | 40 | Tons | $56.00 | $2,240.00 | $64.26 | $2,570.40 | $0.00 | |||||
| 34 | Electrical Improvements | 1 | L.S. | $14,827.00 | $14,827.00 | $32,812.50 | $32,812.50 | $0.00 | |||||
| 35 | Full Depth Saw Cut | 97 | L.F. | $6.00 | $582.00 | $7.35 | $712.95 | $0.00 | |||||
| 36 | Special Backfill | 1855 | Tons | $22.00 | $40,810.00 | $22.52 | $41,774.60 | $0.00 | |||||
| 37 | Granular Base for Sidewalks | 161 | Tons | $24.00 | $3,864.00 | $25.15 | $4,049.15 | $0.00 | |||||
| 38 | 6-inch Reinforced PCC | 7227 | S.Y. | $36.00 | $260,172.00 | $49.25 | $355,929.75 | $0.00 | |||||
| 39 | 5-inch Reinforced PCC Sidewalk | 644 | S.Y. | $41.00 | $26,404.00 | $67.00 | $43,148.00 | $0.00 | |||||
| 40 | Sidewalk Detectable Warnings | 3 | Each | $215.00 | $645.00 | $315.00 | $945.00 | $0.00 | |||||
| 41 | Precast Concrete Parking Wheel Stops | 45 | Each | $145.00 | $6,525.00 | $210.00 | $9,450.00 | $0.00 | |||||
| 42 | Paint Striping | 1 | L.S. | $4,517.00 | $4,517.00 | $7,350.00 | $7,350.00 | $0.00 | |||||
| 43 | Concrete Pipe Bollards | 2 | Each | $315.00 | $630.00 | $735.00 | $1,470.00 | $0.00 | |||||
| 44 | Bio-Retention Facility | 1 | L.S. | $76,642.00 | $76,642.00 | $39,900.00 | $39,900.00 | $0.00 | |||||
| 45 | SWPPP | 1 | L.S. | $1,600.00 | $1,600.00 | $7,350.00 | $7,350.00 | $0.00 | |||||
| 46 | Construction Survey Staking | 1 | L.S. | $8,000.00 | $8,000.00 | $21,157.50 | $21,157.50 | $0.00 | |||||
| 47 | Mobilization | 1 | L.S. | $32,434.00 | $32,434.00 | $94,500.00 | $94,500.00 | $0.00 | |||||
| Alternate | |||||||||||||
| 48 | Special Backfill | 485 | Tons | $22.00 | $10,670.00 | $22.52 | $10,922.20 | $0.00 | |||||
| Alternate | |||||||||||||
| 49 | Granular Base for Sidewalks | 7 | Tons | $24.00 | $168.00 | $36.75 | $257.25 | $0.00 | |||||
| Alternate | |||||||||||||
| 50 | 6-inch Reinforced PCC | 1942 | S.Y. | $36.00 | $69,912.00 | $63.75 | $123,802.50 | $0.00 | |||||
| Alternate | |||||||||||||
| 51 | 5-inch Reinforced PCC Sidewalk | 26 | S.Y. | $41.00 | $1,066.00 | $67.00 | $1,742.00 | $0.00 | |||||
| Alternate | |||||||||||||
| 52 | Sidewalk Detectable Warnings | 2 | Each | $215.00 | $430.00 | $315.00 | $630.00 | $0.00 | |||||
| Alternate | |||||||||||||
| 53 | Paint Striping | 1 | L.S. | $400.00 | $400.00 | $750.00 | $750.00 | $0.00 | |||||
| Alternate | |||||||||||||
| 54 | Construction Survey Staking | 1 | L.S. | $575.00 | $575.00 | $3,780.00 | $3,780.00 | $0.00 | |||||
| $933,723.00 | $1,152,078.12 | $0.00 | |||||||||||
12/21/2025