1
2
3
Contractor:
PO Box 428
Quantities
|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Lake Darling State Park | Date: 8/1/2013 | Project No. |
| Dredging, Shoreline Armoring and PCC Paving | County: | WASHINGTON | Time: 11:00 AM | 10-06-92-14 |
| 1 | 2 | 3 | | |||||||||
| Estimated Cost: $4,900,000.00 | Contractor: | | JB Holland Construction | Wicks Construction Co | C J Moyna & Sons Inc | | |||||||
| Funding Source: 100% Lake Restoration, | | 2092 HWY 9 West | | 2201 State Hwy 9 PO Box 428 | | 24412 Hwy 13 | | ||||||
| Decorah IA 52101 | | Decorah IA 52101 | | Elkader IA 52043 | | |||||||
| Plan Sets Requested: 18 | Quantities | | 563-382-2901 | | 563-382-2325 | | 563-245-1442 | | |||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | Class 10 Excavation | 57927 | C.Y. | | $2.85 | $165,091.95 | | $4.00 | $231,708.00 | | $4.00 | $231,708.00 | |
| 2 | 6" Perforated PVC | 309 | L.F. | | $24.75 | $7,647.75 | | $14.75 | $4,557.75 | | $14.75 | $4,557.75 | |
| 3 | 12" RCP | 365 | L.F. | | $30.75 | $11,223.75 | | $61.00 | $22,265.00 | | $61.00 | $22,265.00 | |
| 4 | 12" RCP Apron | 1 | Each | | $406.00 | $406.00 | | $870.00 | $870.00 | | $870.00 | $870.00 | |
| 5 | 24" RCP | 1005 | L.F. | | $44.75 | $44,973.75 | | $69.50 | $69,847.50 | | $69.50 | $69,847.50 | |
| 6 | 24" RCP Apron | 24 | Each | | $745.00 | $17,880.00 | | $1,260.00 | $30,240.00 | | $1,260.00 | $30,240.00 | |
| 7 | 30" RCP | 161 | L.F. | | $59.00 | $9,499.00 | | $77.00 | $12,397.00 | | $77.00 | $12,397.00 | |
| 8 | 30" RCP Apron | 2 | Each | | $667.00 | $1,334.00 | | $1,710.00 | $3,420.00 | | $1,710.00 | $3,420.00 | |
| 9 | 30" Joint Block | 2 | Each | | $200.00 | $400.00 | | $1,000.00 | $2,000.00 | | $1,000.00 | $2,000.00 | |
| 10 | 36" RCP | 155 | L.F. | | $75.00 | $11,625.00 | | $86.50 | $13,407.50 | | $86.50 | $13,407.50 | |
| 11 | 36" RCP Apron | 2 | Each | | $1,060.00 | $2,120.00 | | $2,100.00 | $4,200.00 | | $2,100.00 | $4,200.00 | |
| 12 | 36" Joint Block | 2 | Each | | $300.00 | $600.00 | | $1,250.00 | $2,500.00 | | $1,250.00 | $2,500.00 | |
| 13 | 48" RCP | 100 | L.F. | | $110.00 | $11,000.00 | | $110.00 | $11,000.00 | | $110.00 | $11,000.00 | |
| 14 | 48" RCP Apron | 1 | Each | | $1,400.00 | $1,400.00 | | $2,775.00 | $2,775.00 | | $2,775.00 | $2,775.00 | |
| 15 | 48" Riser | 1 | Each | | $5,200.00 | $5,200.00 | | $2,200.00 | $2,200.00 | | $2,200.00 | $2,200.00 | |
| 16 | SW-511 Intake | 1 | Each | | $2,050.00 | $2,050.00 | | $2,500.00 | $2,500.00 | | $2,500.00 | $2,500.00 | |
| 17 | SW-512 Intake | 3 | Each | | $1,610.00 | $4,830.00 | | $2,100.00 | $6,300.00 | | $2,100.00 | $6,300.00 | |
| 18 | 18" CMP | 63 | L.F. | | $22.00 | $1,386.00 | | $38.20 | $2,406.60 | | $38.20 | $2,406.60 | |
| 19 | 18" CMP Apron | 6 | Each | | $145.00 | $870.00 | | $255.00 | $1,530.00 | | $255.00 | $1,530.00 | |
| 20 | 24" CMP | 45 | L.F. | | $32.00 | $1,440.00 | | $40.20 | $1,809.00 | | $40.20 | $1,809.00 | |
| 21 | 24" CMP Apron | 2 | Each | | $210.00 | $420.00 | | $305.00 | $610.00 | | $305.00 | $610.00 | |
| 22 | OSR-390 | 1 | Each | | $13,800.00 | $13,800.00 | | $35,000.00 | $35,000.00 | | $35,000.00 | $35,000.00 | |
| 23 | 5" PCC | 6588 | S.Y. | | $20.50 | $135,054.00 | | $20.40 | $134,395.20 | | $20.40 | $134,395.20 | |
| 24 | 7" PCC | 51259 | S.Y. | | $24.10 | $1,235,341.90 | | $24.00 | $1,230,216.00 | | $24.00 | $1,230,216.00 | |
| 25 | Pavement Removal | 48016 | S.Y. | | $2.55 | $122,440.80 | | $3.25 | $156,052.00 | | $3.00 | $144,048.00 | |
| 26 | Modified Subbase | 10633 | C.Y. | | $25.00 | $265,825.00 | | $29.25 | $311,015.25 | | $29.25 | $311,015.25 | |
| 27 | Shoulders | 1257.37 | STA. | | $136.00 | $171,002.32 | | $150.00 | $188,605.50 | | $125.00 | $157,171.25 | |
| 28 | Seeding and Fertilizing | 30 | Acres | | $724.00 | $21,720.00 | | $724.00 | $21,720.00 | | $1,000.00 | $30,000.00 | |
| 29 | Subdrain | 36737 | L.F. | | $3.25 | $119,395.25 | | $3.25 | $119,395.25 | | $4.75 | $174,500.75 | |
| 30 | 24" Joint Block | 4 | Each | | $200.00 | $800.00 | | $1,004.00 | $4,016.00 | | $1,004.00 | $4,016.00 | |
| 31 | Shelter and Swing Demo | 1 | L.S. | | $2,000.00 | $2,000.00 | | $7,500.00 | $7,500.00 | | $7,500.00 | $7,500.00 | |
| 32 | Light Pole and Base | 8 | Each | | $4,025.00 | $32,200.00 | | $4,250.00 | $34,000.00 | | $4,500.00 | $36,000.00 | |
| 33 | Transformer Base | 1 | Each | | $600.00 | $600.00 | | $2,500.00 | $2,500.00 | | $4,500.00 | $4,500.00 | |
| 34 | Pavement Striping | 58.78 | STA. | | $210.00 | $12,343.80 | | $210.00 | $12,343.80 | | $225.00 | $13,225.50 | |
| 35 | Electrical Service - Main Boat Ramp | 1 | L.S. | | $10,000.00 | $10,000.00 | | $12,000.00 | $12,000.00 | | $25,000.00 | $25,000.00 | |
| 36 | Electrical Service - Lodge Parking | 1 | L.S. | | $6,600.00 | $6,600.00 | | $2,500.00 | $2,500.00 | | $25,000.00 | $25,000.00 | |
| 37 | Subdrain Outlet | 165 | Each | | $150.00 | $24,750.00 | | $150.00 | $24,750.00 | | $200.00 | $33,000.00 | |
| 38 | 6" PCC | 1900 | S.Y. | | $30.50 | $57,950.00 | | $30.40 | $57,760.00 | | $30.40 | $57,760.00 | |
| 39 | Dump Station, Complete | 1 | L.S. | | $13,800.00 | $13,800.00 | | $17,500.00 | $17,500.00 | | $17,500.00 | $17,500.00 | |
| 40 | Connect to Utilities | 1 | L.S. | | $2,000.00 | $2,000.00 | | $7,500.00 | $7,500.00 | | $7,500.00 | $7,500.00 | |
| 41 | Class "A" Crushed Stone | 3003 | Tons | | $14.00 | $42,042.00 | | $16.75 | $50,300.25 | | $16.75 | $50,300.25 | |
| 42 | Class "D" Revetment | 19183 | Tons | | $22.75 | $436,413.25 | | $28.00 | $537,124.00 | | $28.00 | $537,124.00 | |
| 43 | Engineering Fabric | 24284 | S.Y. | | $1.50 | $36,426.00 | | $1.65 | $40,068.60 | | $1.65 | $40,068.60 | |
| 44 | Concrete, Structural (6") | 1303 | S.Y. | | $62.75 | $81,763.25 | | $62.45 | $81,372.35 | | $62.45 | $81,372.35 | |
| 45 | Precast Concrete Pit Latrine | 2 | Each | | $24,950.00 | $49,900.00 | | $27,500.00 | $55,000.00 | | $30,000.00 | $60,000.00 | |
| 46 | Handicap Parking Sign | 7 | Each | | $251.00 | $1,757.00 | | $250.00 | $1,750.00 | | $300.00 | $2,100.00 | |
| 47 | Pit Latrine Demo | 1 | L.S. | | $1,200.00 | $1,200.00 | | $12,500.00 | $12,500.00 | | $12,500.00 | $12,500.00 | |
| 48 | Sheet Piling - Install Only | 3800 | S.F. | | $10.50 | $39,900.00 | | $10.50 | $39,900.00 | | $37.00 | $140,600.00 | |
| 49 | Bridge Planks | 735 | L.F. | | $17.75 | $13,046.25 | | $17.75 | $13,046.25 | | $20.00 | $14,700.00 | |
| 50 | Beach Sand | 4560 | Tons | | $14.40 | $65,664.00 | | $17.00 | $77,520.00 | | $17.00 | $77,520.00 | |
| 51 | 3/8" Minus Granular Surfacing | 179 | Tons | | $10.00 | $1,790.00 | | $20.00 | $3,580.00 | | $20.00 | $3,580.00 | |
| 52 | Lift Station Modifications | 1 | L.S. | | $3,175.00 | $3,175.00 | | $9,000.00 | $9,000.00 | | $8,000.00 | $8,000.00 | |
| 53 | Clearing and Grubbing | 28.5 | Acres | | $3,900.00 | $111,150.00 | | $4,000.00 | $114,000.00 | | $4,000.00 | $114,000.00 | |
| 54 | Sediment Removal | 158118 | C.Y. | | $8.20 | $1,296,567.60 | | $4.85 | $766,872.30 | | $4.85 | $766,872.30 | |
| 55 | 4" PVC Watermain | 1700 | L.F. | | $16.00 | $27,200.00 | | $35.00 | $59,500.00 | | $35.00 | $59,500.00 | |
| 56 | 3" HDPE WW Forcemain | 1700 | L.F. | | $13.25 | $22,525.00 | | $25.00 | $42,500.00 | | $25.00 | $42,500.00 | |
| 57 | Silt Fence | 5500 | L.F. | | $1.86 | $10,230.00 | | $1.85 | $10,175.00 | | $2.85 | $15,675.00 | |
| 58 | Access Route | 1 | L.S. | | $5,500.00 | $5,500.00 | | $10,000.00 | $10,000.00 | | $10,000.00 | $10,000.00 | |
| 59 | Soil Matrix | 280 | C.Y. | | $31.00 | $8,680.00 | | $50.00 | $14,000.00 | | $50.00 | $14,000.00 | |
| 60 | Porous Backfill | 181 | Tons | | $19.25 | $3,484.25 | | $28.00 | $5,068.00 | | $28.00 | $5,068.00 | |
| 61 | Native Prairie Seeding | 0.5 | Acres | | $1,005.00 | $502.50 | | $1,000.00 | $500.00 | | $2,000.00 | $1,000.00 | |
| 62 | Bumpout | 10 | Each | | $275.00 | $2,750.00 | | $250.00 | $2,500.00 | | $250.00 | $2,500.00 | |
| 63 | 40'x65' Picnic Shelter | 1 | L.S. | | $63,700.00 | $63,700.00 | | $120,000.00 | $120,000.00 | | $80,000.00 | $80,000.00 | |
| 64 | Benches | 8 | Each | | $4.25 | $34.00 | | $350.00 | $2,800.00 | | $1,000.00 | $8,000.00 | |
| 65 | Fishing Pier | 1 | L.S. | | $25,150.00 | $25,150.00 | | $55,000.00 | $55,000.00 | | $50,000.00 | $50,000.00 | |
| 66 | 2" Rock | 16 | Tons | | $21.00 | $336.00 | | $30.00 | $480.00 | | $30.00 | $480.00 | |
| 67 | Stripping, Salvaging and Spreading Topsoil | 49046 | C.Y. | | $5.10 | $250,134.60 | | $4.00 | $196,184.00 | | $4.00 | $196,184.00 | |
| 68 | Stabilizing Crop Seeding and Fertilizing | 28.5 | Acres | | $271.50 | $7,737.75 | | $270.00 | $7,695.00 | | $350.00 | $9,975.00 | |
| 69 | Mulching | 58.5 | Acres | | $594.00 | $34,749.00 | | $590.00 | $34,515.00 | | $1,000.00 | $58,500.00 | |
| 70 | CPM Schedule | 1 | L.S. | | $1,000.00 | $1,000.00 | | $5,000.00 | $5,000.00 | | $2,000.00 | $2,000.00 | |
| 71 | Mobilization | 1 | L.S. | | $280,000.00 | $280,000.00 | | $350,000.00 | $350,000.00 | | $260,000.00 | $260,000.00 | |
| 72 | Incentive Payments | 0 | Day | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | |
| 73 | Disincentive Payments | 0 | Day | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | |
| | | | | | | | | | | | | |
| $5,473,527.72 | | $5,525,263.10 | | $5,600,010.80 | | ||||||||
| | | | | | | | | | | | | |
12/17/2025