|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Lake of Three Fires State Park | Date: 12/24/2012 | Project No. |
| Shop/Office building | County: | TAYLOR | Time: 11:00 am | 13-04-87-01 |
1 | 2 | 3 | |||||||||||
| Estimated Cost: $450,000.00 | Contractor: | Hymbaugh Construction | TEK Builders, Inc. | Larry Elwood Construction | |||||||||
| Funding Source: 100% Special Appropriations, | 505 New York Ave | 201 N Taylor St | 2401 S Federal | ||||||||||
| Creston IA 50801 | Mt Ayr IA 50854 | Mason City IA 50401 | |||||||||||
| Plan Sets Requested: 6 | Quantities | 641-340-0232 | 641-464-3972 | 641-423-3261 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | CLEARING AND GRUBBING | 1 | L.S. | $2,000.00 | $2,000.00 | $10,000.00 | $10,000.00 | $2,516.40 | $2,516.40 | ||||
| 2 | ON-SITE TOPSOIL (STRIP, SALVAGE & RESPREAD) | 550 | C.Y. | $8.00 | $4,400.00 | $12.00 | $6,600.00 | $10.48 | $5,764.00 | ||||
| 3 | EXCAVATION CLASS 10 | 1010 | C.Y. | $15.00 | $15,150.00 | $18.00 | $18,180.00 | $37.80 | $38,178.00 | ||||
| 4 | MODIFIED SUBBASE | 102 | Tons | $50.00 | $5,100.00 | $40.00 | $4,080.00 | $20.06 | $2,046.12 | ||||
| 5 | SANITARY SERVICE | 1 | Each | $20,000.00 | $20,000.00 | $4,000.00 | $4,000.00 | $5,668.92 | $5,668.92 | ||||
| 6 | 12" RCP STORM SEWER | 148 | L.F. | $50.00 | $7,400.00 | $50.00 | $7,400.00 | $21.60 | $3,196.80 | ||||
| 7 | 12" RCP APRON | 1 | Each | $500.00 | $500.00 | $900.00 | $900.00 | $270.00 | $270.00 | ||||
| 8 | 3" WATER MAIN | 275 | L.F. | $20.00 | $5,500.00 | $25.00 | $6,875.00 | $32.01 | $8,802.75 | ||||
| 9 | 3" 11.25 MF BEND | 1 | Each | $200.00 | $200.00 | $800.00 | $800.00 | $439.56 | $439.56 | ||||
| 10 | 3" 22.5 MJ BEND | 3 | Each | $200.00 | $600.00 | $400.00 | $1,200.00 | $435.96 | $1,307.88 | ||||
| 11 | 3" 45 MJ BEND | 4 | Each | $200.00 | $800.00 | $400.00 | $1,600.00 | $448.47 | $1,793.88 | ||||
| 12 | 3" MJ TEE | 1 | Each | $200.00 | $200.00 | $800.00 | $800.00 | $867.24 | $867.24 | ||||
| 13 | WATER SERVICE (CORP VALVE, SERVICE PIPE, STOP, STOP BOX) | 1 | Each | $2,000.00 | $2,000.00 | $3,000.00 | $3,000.00 | $4,740.12 | $4,740.12 | ||||
| 14 | WATER STOP AND BOX | 1 | Each | $500.00 | $500.00 | $500.00 | $500.00 | $558.36 | $558.36 | ||||
| 15 | CIRCULAR STORM SEWER MANHOLE SW-401 | 1 | Each | $3,000.00 | $3,000.00 | $2,500.00 | $2,500.00 | $1,620.00 | $1,620.00 | ||||
| 16 | CIRCULAR AREA INTAKE SW-512 | 1 | Each | $1,000.00 | $1,000.00 | $2,000.00 | $2,000.00 | $540.00 | $540.00 | ||||
| 17 | 6" PCC PAVEMENT | 485.6 | S.Y. | $45.00 | $21,852.00 | $65.00 | $31,564.00 | $52.20 | $25,348.32 | ||||
| 18 | 4" PCC SIDEWALK | 27.8 | S.Y. | $36.00 | $1,000.80 | $70.00 | $1,946.00 | $67.74 | $1,883.172 | ||||
| 19 | DETECTABLE WARNINGS | 10 | S.Y. | $100.00 | $1,000.00 | $270.00 | $2,700.00 | $108.00 | $1,080.00 | ||||
| 20 | GRANULAR SURFACING (CLASS "A" CRUSHED STONE) | 210 | Tons | $40.00 | $8,400.00 | $25.00 | $5,250.00 | $19.67 | $4,130.70 | ||||
| 21 | CONVENTIONAL SEEDING (URBAN SEEDING) | 0.3 | Acres | $500.00 | $150.00 | $4,000.00 | $1,200.00 | $16,200.00 | $4,860.00 | ||||
| 22 | 12" FILTER SOCK | 130 | L.F. | $5.00 | $650.00 | $10.00 | $1,300.00 | $12.96 | $1,684.80 | ||||
| 23 | SILT FENCE | 40 | L.F. | $10.00 | $400.00 | $10.00 | $400.00 | $27.00 | $1,080.00 | ||||
| 24 | CHAIN LINK FENCE | 326 | L.F. | $20.00 | $6,520.00 | $26.59 | $8,668.34 | $33.73 | $10,995.98 | ||||
| 25 | CHAIN LINK FENCE GATE | 1 | Each | $1,000.00 | $1,000.00 | $800.00 | $800.00 | $1,782.00 | $1,782.00 | ||||
| 26 | ELECTRIC SERVICE | 1 | Each | $5,000.00 | $5,000.00 | $11,250.00 | $11,250.00 | $5,616.00 | $5,616.00 | ||||
| 27 | CONSTRUCTION STAKING | 1 | Each | $2,000.00 | $2,000.00 | $5,000.00 | $5,000.00 | $3,240.00 | $3,240.00 | ||||
| 28 | 45'-0" X 80'-0" SIPS BUILDING WITH ALL COMPONENTS (ARCHITECTURAL, MECHANICAL, ELECTRICAL) | 1 | L.S. | $364,267.00 | $364,267.00 | $425,856.00 | $425,856.00 | $427,928.40 | $427,928.40 | ||||
| $480,589.80 | $566,369.34 | $567,939.402 | |||||||||||
4 | 5 | 6 | |||||||||||
| Estimated Cost: $450,000.00 | Contractor: | Cornerstone Commercial Contractors, Inc. | Lewis Contracting Company | ||||||||||
| Funding Source: 100% Special Appropriations, | 401 7th St | 2166 State Hwy 48 | |||||||||||
| Corning IA 50841 | Red Oak IA 51566 | ||||||||||||
| Plan Sets Requested: 6 | Quantities | 641-322-3862 | 712-621-4033 | ||||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | CLEARING AND GRUBBING | 1 | L.S. | $1,600.00 | $1,600.00 | $1,760.00 | $1,760.00 | $0.00 | |||||
| 2 | ON-SITE TOPSOIL (STRIP, SALVAGE & RESPREAD) | 550 | C.Y. | $6.79 | $3,734.50 | $7.47 | $4,108.50 | $0.00 | |||||
| 3 | EXCAVATION CLASS 10 | 1010 | C.Y. | $8.74 | $8,827.40 | $9.61 | $9,706.10 | $0.00 | |||||
| 4 | MODIFIED SUBBASE | 102 | Tons | $32.59 | $3,324.18 | $35.85 | $3,656.70 | $0.00 | |||||
| 5 | SANITARY SERVICE | 1 | Each | $5,095.00 | $5,095.00 | $5,606.00 | $5,606.00 | $0.00 | |||||
| 6 | 12" RCP STORM SEWER | 148 | L.F. | $47.70 | $7,059.60 | $52.47 | $7,765.56 | $0.00 | |||||
| 7 | 12" RCP APRON | 1 | Each | $475.00 | $475.00 | $522.00 | $522.00 | $0.00 | |||||
| 8 | 3" WATER MAIN | 275 | L.F. | $28.77 | $7,911.75 | $31.64 | $8,701.00 | $0.00 | |||||
| 9 | 3" 11.25 MF BEND | 1 | Each | $395.00 | $395.00 | $434.00 | $434.00 | $0.00 | |||||
| 10 | 3" 22.5 MJ BEND | 3 | Each | $392.00 | $1,176.00 | $431.00 | $1,293.00 | $0.00 | |||||
| 11 | 3" 45 MJ BEND | 4 | Each | $403.00 | $1,612.00 | $443.00 | $1,772.00 | $0.00 | |||||
| 12 | 3" MJ TEE | 1 | Each | $780.00 | $780.00 | $858.00 | $858.00 | $0.00 | |||||
| 13 | WATER SERVICE (CORP VALVE, SERVICE PIPE, STOP, STOP BOX) | 1 | Each | $4,260.00 | $4,260.00 | $4,686.00 | $4,686.00 | $0.00 | |||||
| 14 | WATER STOP AND BOX | 1 | Each | $502.00 | $502.00 | $552.00 | $552.00 | $0.00 | |||||
| 15 | CIRCULAR STORM SEWER MANHOLE SW-401 | 1 | Each | $2,570.00 | $2,570.00 | $2,827.00 | $2,827.00 | $0.00 | |||||
| 16 | CIRCULAR AREA INTAKE SW-512 | 1 | Each | $2,765.00 | $2,765.00 | $3,041.00 | $3,041.00 | $0.00 | |||||
| 17 | 6" PCC PAVEMENT | 485.6 | S.Y. | $44.28 | $21,502.368 | $44.88 | $21,793.728 | $0.00 | |||||
| 18 | 4" PCC SIDEWALK | 27.8 | S.Y. | $39.03 | $1,085.034 | $59.40 | $1,651.32 | $0.00 | |||||
| 19 | DETECTABLE WARNINGS | 10 | S.Y. | $50.00 | $500.00 | $316.80 | $3,168.00 | $0.00 | |||||
| 20 | GRANULAR SURFACING (CLASS "A" CRUSHED STONE) | 210 | Tons | $25.00 | $5,250.00 | $27.50 | $5,775.00 | $0.00 | |||||
| 21 | CONVENTIONAL SEEDING (URBAN SEEDING) | 0.3 | Acres | $8,100.00 | $2,430.00 | $8,910.00 | $2,673.00 | $0.00 | |||||
| 22 | 12" FILTER SOCK | 130 | L.F. | $7.92 | $1,029.60 | $8.72 | $1,133.60 | $0.00 | |||||
| 23 | SILT FENCE | 40 | L.F. | $12.50 | $500.00 | $13.75 | $550.00 | $0.00 | |||||
| 24 | CHAIN LINK FENCE | 326 | L.F. | $24.29 | $7,918.54 | $25.00 | $8,150.00 | $0.00 | |||||
| 25 | CHAIN LINK FENCE GATE | 1 | Each | $750.00 | $750.00 | $1,380.00 | $1,380.00 | $0.00 | |||||
| 26 | ELECTRIC SERVICE | 1 | Each | $4,500.00 | $4,500.00 | $5,750.00 | $5,750.00 | $0.00 | |||||
| 27 | CONSTRUCTION STAKING | 1 | Each | $3,000.00 | $3,000.00 | $3,300.00 | $3,300.00 | $0.00 | |||||
| 28 | 45'-0" X 80'-0" SIPS BUILDING WITH ALL COMPONENTS (ARCHITECTURAL, MECHANICAL, ELECTRICAL) | 1 | L.S. | $502,256.00 | $502,256.00 | $615,000.00 | $615,000.00 | $0.00 | |||||
| $602,808.972 | $727,613.508 | $0.00 | |||||||||||
10/14/2026