|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Red Rock WMA | Date: 10/19/2017 | Project No. |
| Richards Marsh Dam Renovation | County: | WARREN | Time: 11:00 a.m. | 13-05-91-01 |
1 | 2 | 3 | |||||||||||
| Estimated Cost: $166,375.00 | Contractor: | STEK EARTHMOVING | RW EXCAVATING SOLUTIONS LC | Gator Excavating Inc | |||||||||
| Funding Source: 100% F&W Trust - Other, | 1515 QUEENS AVE | 13293 S 88TH AVE | 5640 Miehe Drive | ||||||||||
| NEW SHARON IA 50207 | PRAIRIE CITY IA 50228 | Grimes IA 50111 | |||||||||||
| Plan Sets Requested: 7 | Quantities | 641-295-4352 | 515-994-2648 | 515-270-2428 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Mobilization | 1 | L.S. | $6,700.00 | $6,700.00 | $15,000.00 | $15,000.00 | $3,517.50 | $3,517.50 | ||||
| 2 | Excavation Class 10 | 2100 | C.Y. | $2.95 | $6,195.00 | $4.50 | $9,450.00 | $7.50 | $15,750.00 | ||||
| 3 | Class 'D' Revetment | 395 | Tons | $49.75 | $19,651.25 | $63.84 | $25,216.80 | $61.90 | $24,450.50 | ||||
| 4 | 66" SMP Culvert | 60 | L.F. | $225.50 | $13,530.00 | $456.17 | $27,370.20 | $241.10 | $14,466.00 | ||||
| 5 | 36" SMP Culvert | 60 | L.F. | $132.00 | $7,920.00 | $127.80 | $7,668.00 | $195.60 | $11,736.00 | ||||
| 6 | 9' x 6' Riser Structure | 1 | L.S. | $8,145.00 | $8,145.00 | $22,000.00 | $22,000.00 | $49,008.50 | $49,008.50 | ||||
| 7 | 6' x 4' Heavy Duty Sluice Gate | 1 | Each | $27,879.00 | $27,879.00 | $23,435.85 | $23,435.85 | $24,675.00 | $24,675.00 | ||||
| 8 | NPDES Permit/Erosion Control | 1 | L.S. | $500.00 | $500.00 | $3,500.00 | $3,500.00 | $15,000.00 | $15,000.00 | ||||
| 9 | Construction Survey | 1 | L.S. | $1,875.00 | $1,875.00 | $2,500.00 | $2,500.00 | $4,200.00 | $4,200.00 | ||||
| $92,395.25 | $136,140.85 | $162,803.50 | |||||||||||
| Alternate | |||||||||||||
| 10 | Mobilization | 1 | L.S. | $500.00 | $500.00 | $8,000.00 | $8,000.00 | $3,517.50 | $3,517.50 | ||||
| Alternate | |||||||||||||
| 11 | Excavation, Class 10 | 2500 | C.Y. | $2.95 | $7,375.00 | $4.50 | $11,250.00 | $7.50 | $18,750.00 | ||||
| Alternate | |||||||||||||
| 12 | Class 'D' Revetment | 675 | Tons | $49.75 | $33,581.25 | $63.84 | $43,092.00 | $66.20 | $44,685.00 | ||||
| Alternate | |||||||||||||
| 13 | Erosion Stone | 515 | Tons | $32.85 | $16,917.75 | $31.60 | $16,274.00 | $52.40 | $26,986.00 | ||||
| Alternate | |||||||||||||
| 14 | Aggregate Filled Cellular Confinement System | 3400 | S.F. | $3.50 | $11,900.00 | $2.60 | $8,840.00 | $6.80 | $23,120.00 | ||||
| Alternate | |||||||||||||
| 15 | Concrete Edge Beam. 2' Depth | 160 | L.F. | $26.77 | $4,283.20 | $60.00 | $9,600.00 | $87.60 | $14,016.00 | ||||
| Alternate | |||||||||||||
| 16 | Concrete Edge Beam. 4' Depth | 160 | L.F. | $53.75 | $8,600.00 | $88.00 | $14,080.00 | $112.40 | $17,984.00 | ||||
| Alternate | |||||||||||||
| 17 | NPDES Permit/Erosion Control | 1 | L.S. | $500.00 | $500.00 | $3,500.00 | $3,500.00 | $15,000.00 | $15,000.00 | ||||
| Alternate | |||||||||||||
| 18 | Construction Survey | 1 | L.S. | $1,875.00 | $1,875.00 | $2,500.00 | $2,500.00 | $4,200.00 | $4,200.00 | ||||
| $177,927.45 | $253,276.85 | $331,062.00 | |||||||||||
4 | 5 | 6 | |||||||||||
| Estimated Cost: $166,375.00 | Contractor: | SYNERGY CONTRACTING LLC | |||||||||||
| Funding Source: 100% F&W Trust - Other, | 1120 2ND STREET NE | ||||||||||||
| BONDURANT IA 50035 | |||||||||||||
| Plan Sets Requested: 7 | Quantities | 515-957-4907 | |||||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Mobilization | 1 | L.S. | $21,000.00 | $21,000.00 | $0.00 | $0.00 | ||||||
| 2 | Excavation Class 10 | 2100 | C.Y. | $4.20 | $8,820.00 | $0.00 | $0.00 | ||||||
| 3 | Class 'D' Revetment | 395 | Tons | $70.00 | $27,650.00 | $0.00 | $0.00 | ||||||
| 4 | 66" SMP Culvert | 60 | L.F. | $439.60 | $26,376.00 | $0.00 | $0.00 | ||||||
| 5 | 36" SMP Culvert | 60 | L.F. | $261.80 | $15,708.00 | $0.00 | $0.00 | ||||||
| 6 | 9' x 6' Riser Structure | 1 | L.S. | $28,000.00 | $28,000.00 | $0.00 | $0.00 | ||||||
| 7 | 6' x 4' Heavy Duty Sluice Gate | 1 | Each | $29,400.00 | $29,400.00 | $0.00 | $0.00 | ||||||
| 8 | NPDES Permit/Erosion Control | 1 | L.S. | $21,000.00 | $21,000.00 | $0.00 | $0.00 | ||||||
| 9 | Construction Survey | 1 | L.S. | $2,800.00 | $2,800.00 | $0.00 | $0.00 | ||||||
| Alternate | |||||||||||||
| 10 | Mobilization | 1 | L.S. | $7,000.00 | $7,000.00 | $0.00 | $0.00 | ||||||
| Alternate | |||||||||||||
| 11 | Excavation, Class 10 | 2500 | C.Y. | $2.80 | $7,000.00 | $0.00 | $0.00 | ||||||
| Alternate | |||||||||||||
| 12 | Class 'D' Revetment | 675 | Tons | $70.00 | $47,250.00 | $0.00 | $0.00 | ||||||
| Alternate | |||||||||||||
| 13 | Erosion Stone | 515 | Tons | $42.00 | $21,630.00 | $0.00 | $0.00 | ||||||
| Alternate | |||||||||||||
| 14 | Aggregate Filled Cellular Confinement System | 3400 | S.F. | $4.20 | $14,280.00 | $0.00 | $0.00 | ||||||
| Alternate | |||||||||||||
| 15 | Concrete Edge Beam. 2' Depth | 160 | L.F. | $105.00 | $16,800.00 | $0.00 | $0.00 | ||||||
| Alternate | |||||||||||||
| 16 | Concrete Edge Beam. 4' Depth | 160 | L.F. | $175.00 | $28,000.00 | $0.00 | $0.00 | ||||||
| Alternate | |||||||||||||
| 17 | NPDES Permit/Erosion Control | 1 | L.S. | $21,000.00 | $21,000.00 | $0.00 | $0.00 | ||||||
| Alternate | |||||||||||||
| 18 | Construction Survey | 1 | L.S. | $2,800.00 | $2,800.00 | $0.00 | $0.00 | ||||||
| $346,514.00 | $0.00 | $0.00 | |||||||||||
4/2/2026