|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Virgin Lake | Date: 12/15/2011 | Project No. |
| new outlet structure+channels (rebid) | County: | PALO ALTO | Time: 11:00 p.m. | 11-01-74-03 |
1 | 2 | 3 | |||||||||||
| Estimated Cost: | Contractor: | Landwehr Construction Inc. | Lessard Contracting Inc | Reilly Construction | |||||||||
| Funding Source: 100% F&W Trust - Other, | 846 South 33rd St | 2300 Blvd of Champions Box 705 | 110 E Main St PO Box 99 | ||||||||||
| St Cloud MN 56301 | Sergeant Bluff IA 51054-0705 | Ossian IA 52161 | |||||||||||
| Plan Sets Requested: 0 | Quantities | 320-252-1494 | 712-252-4131 | 563-532-9211 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Mobilization | 1 | L.S. | $4,400.32 | $4,400.32 | $14,000.00 | $14,000.00 | $9,300.00 | $9,300.00 | ||||
| 2 | Clearing & Grubbing | 1 | L.S. | $921.98 | $921.98 | $500.00 | $500.00 | $3,200.00 | $3,200.00 | ||||
| 3 | Channel Excavation | 5800 | C.Y. | $4.61 | $26,738.00 | $5.00 | $29,000.00 | $7.10 | $41,180.00 | ||||
| 4 | Existing Concrete Spillway Removal | 1 | L.S. | $1,383.00 | $1,383.00 | $1,500.00 | $1,500.00 | $2,120.00 | $2,120.00 | ||||
| 5 | Lake Channel Excavation 1,700 ft (10ft. Base, 8:1 SS) | 2200 | C.Y. | $7.68 | $16,896.00 | $6.00 | $13,200.00 | $22.00 | $48,400.00 | ||||
| 6 | Class 10 Excavation | 600 | C.Y. | $6.15 | $3,690.00 | $5.00 | $3,000.00 | $7.00 | $4,200.00 | ||||
| 7 | 8' x 4' Precast RCBC | 12 | L.F. | $404.31 | $4,851.72 | $625.00 | $7,500.00 | $535.00 | $6,420.00 | ||||
| 8 | 8' x 6' Precast RCBC | 24 | L.F. | $434.77 | $10,434.48 | $675.00 | $16,200.00 | $585.00 | $14,040.00 | ||||
| 9 | 8' x 8' RCBC | 24 | L.F. | $491.92 | $11,806.08 | $750.00 | $18,000.00 | $635.00 | $15,240.00 | ||||
| 10 | 8' x 10' Precast RCBC | 36 | L.F. | $579.40 | $20,858.40 | $850.00 | $30,600.00 | $695.00 | $25,020.00 | ||||
| 11 | Cutoff Walls | 52 | L.F. | $70.12 | $3,646.24 | $100.00 | $5,200.00 | $130.00 | $6,760.00 | ||||
| 12 | Granular Filter Diaphragm | 120 | Tons | $30.14 | $3,616.80 | $30.00 | $3,600.00 | $43.00 | $5,160.00 | ||||
| 13 | Aluminum Fish Barrier | 400 | LB. | $16.81 | $6,724.00 | $30.00 | $12,000.00 | $26.00 | $10,400.00 | ||||
| 14 | Aluminum Fish Barrier Rake | 1 | Each | $607.47 | $607.47 | $2,500.00 | $2,500.00 | $280.00 | $280.00 | ||||
| 15 | Concrete Weir Butttress Wall | 12 | L.F. | $150.08 | $1,800.96 | $250.00 | $3,000.00 | $200.00 | $2,400.00 | ||||
| 16 | Stop Log Weir & Fish Barrier Guides | 450 | LB. | $6.80 | $3,060.00 | $30.00 | $13,500.00 | $6.00 | $2,700.00 | ||||
| 17 | Stop Logs Aluminum | 760 | LB. | $9.94 | $7,554.40 | $13.00 | $9,880.00 | $8.00 | $6,080.00 | ||||
| 18 | Fish Barrier Portable Hoist Assembly | 1 | Each | $707.86 | $707.86 | $1,200.00 | $1,200.00 | $450.00 | $450.00 | ||||
| 19 | Steel Catwalk & Stop Log Rack | 1450 | LB. | $4.69 | $6,800.50 | $9.50 | $13,775.00 | $4.20 | $6,090.00 | ||||
| 20 | Stainless Steel Protective Screens | 100 | LB. | $28.91 | $2,891.00 | $20.00 | $2,000.00 | $55.00 | $5,500.00 | ||||
| 21 | 8' Ht. Chain Link Fence & Gates | 96 | L.F. | $82.58 | $7,927.68 | $110.00 | $10,560.00 | $73.00 | $7,008.00 | ||||
| 22 | Imported Compacted Fill | 1200 | C.Y. | $11.93 | $14,316.00 | $8.50 | $10,200.00 | $12.00 | $14,400.00 | ||||
| 23 | Class E Revetment | 375 | Tons | $50.24 | $18,840.00 | $40.00 | $15,000.00 | $47.00 | $17,625.00 | ||||
| 24 | Geotextile | 600 | S.Y. | $3.22 | $1,932.00 | $3.50 | $2,100.00 | $4.00 | $2,400.00 | ||||
| 25 | 1/2" Crushed Road Stone | 100 | Tons | $15.40 | $1,540.00 | $26.00 | $2,600.00 | $37.00 | $3,700.00 | ||||
| 26 | Class 10 Excavation | 330 | C.Y. | $3.07 | $1,013.10 | $6.00 | $1,980.00 | $7.00 | $2,310.00 | ||||
| 27 | Imported Compacted Fill | 500 | C.Y. | $12.66 | $6,330.00 | $8.50 | $4,250.00 | $12.00 | $6,000.00 | ||||
| 28 | Class E Revetment | 120 | Tons | $50.36 | $6,043.20 | $40.00 | $4,800.00 | $47.00 | $5,640.00 | ||||
| 29 | Geotextile | 350 | S.Y. | $3.22 | $1,127.00 | $3.50 | $1,225.00 | $4.00 | $1,400.00 | ||||
| 30 | Erosion Control Matting | 100 | SQ. | $22.62 | $2,262.00 | $29.67 | $2,967.00 | $20.00 | $2,000.00 | ||||
| 31 | Seeding, Fertilizing & Mulching | 5 | Acres | $1,685.52 | $8,427.60 | $2,000.00 | $10,000.00 | $700.00 | $3,500.00 | ||||
| 32 | 4' x 6' Precast RCBC | 24 | L.F. | $407.35 | $9,776.40 | $525.00 | $12,600.00 | $600.00 | $14,400.00 | ||||
| 33 | 4' x 6' Precast End Sections W/Cutoff Walls | 2 | Each | $3,772.86 | $7,545.72 | $4,000.00 | $8,000.00 | $2,600.00 | $5,200.00 | ||||
| 34 | Class E Revetment | 40 | Tons | $50.36 | $2,014.40 | $40.00 | $1,600.00 | $47.00 | $1,880.00 | ||||
| 35 | Geotextile | 32 | S.Y. | $3.22 | $103.04 | $3.50 | $112.00 | $4.00 | $128.00 | ||||
| 36 | 1/2" Crushed Road Stone | 50 | Tons | $25.67 | $1,283.50 | $26.00 | $1,300.00 | $37.00 | $1,850.00 | ||||
| $229,870.85 | $289,449.00 | $304,381.00 | |||||||||||
4 | 5 | 6 | |||||||||||
| Estimated Cost: | Contractor: | Valley Contracting Inc | Vaughn Deloss Construction | Redings Gravel & Excavating | |||||||||
| Funding Source: 100% F&W Trust - Other, | 1850 Hwy 4 South Box 142 | 2 E 24th St Box 459 | 2001 East Oak St PO Box 158 | ||||||||||
| Estherville IA 51334 | Spencer IA 513010459 | Algona IA 50511 | |||||||||||
| Plan Sets Requested: 0 | Quantities | 712-362-4969 | 712-262-1050 | 515-295-3661 | |||||||||
| No. | Description: | No. | Unit | Unit Price | Amount | Unit Price | Amount | Unit Price | Amount | ||||
| 1 | Mobilization | 1 | L.S. | $5,000.00 | $5,000.00 | $15,000.00 | $15,000.00 | $22,200.00 | $22,200.00 | ||||
| 2 | Clearing & Grubbing | 1 | L.S. | $5,000.00 | $5,000.00 | $1,000.00 | $1,000.00 | $5,575.00 | $5,575.00 | ||||
| 3 | Channel Excavation | 5800 | C.Y. | $6.00 | $34,800.00 | $4.00 | $23,200.00 | $3.00 | $17,400.00 | ||||
| 4 | Existing Concrete Spillway Removal | 1 | L.S. | $1,200.00 | $1,200.00 | $3,000.00 | $3,000.00 | $2,190.00 | $2,190.00 | ||||
| 5 | Lake Channel Excavation 1,700 ft (10ft. Base, 8:1 SS) | 2200 | C.Y. | $6.00 | $13,200.00 | $15.00 | $33,000.00 | $11.00 | $24,200.00 | ||||
| 6 | Class 10 Excavation | 600 | C.Y. | $4.00 | $2,400.00 | $10.00 | $6,000.00 | $10.00 | $6,000.00 | ||||
| 7 | 8' x 4' Precast RCBC | 12 | L.F. | $535.00 | $6,420.00 | $640.00 | $7,680.00 | $600.00 | $7,200.00 | ||||
| 8 | 8' x 6' Precast RCBC | 24 | L.F. | $535.00 | $12,840.00 | $675.00 | $16,200.00 | $650.00 | $15,600.00 | ||||
| 9 | 8' x 8' RCBC | 24 | L.F. | $650.00 | $15,600.00 | $780.00 | $18,720.00 | $700.00 | $16,800.00 | ||||
| 10 | 8' x 10' Precast RCBC | 36 | L.F. | $2,126.00 | $76,536.00 | $880.00 | $31,680.00 | $80.50 | $2,898.00 | ||||
| 11 | Cutoff Walls | 52 | L.F. | $100.00 | $5,200.00 | $100.00 | $5,200.00 | $38.00 | $1,976.00 | ||||
| 12 | Granular Filter Diaphragm | 120 | Tons | $25.00 | $3,000.00 | $35.00 | $4,200.00 | $32.50 | $3,900.00 | ||||
| 13 | Aluminum Fish Barrier | 400 | LB. | $22.55 | $9,020.00 | $34.00 | $13,600.00 | $2,650.00 | $1,060,000.00 | ||||
| 14 | Aluminum Fish Barrier Rake | 1 | Each | $1,300.00 | $1,300.00 | $500.00 | $500.00 | $200.00 | $200.00 | ||||
| 15 | Concrete Weir Butttress Wall | 12 | L.F. | $240.00 | $2,880.00 | $200.00 | $2,400.00 | $29.00 | $348.00 | ||||
| 16 | Stop Log Weir & Fish Barrier Guides | 450 | LB. | $12.00 | $5,400.00 | $30.00 | $13,500.00 | $13.30 | $5,985.00 | ||||
| 17 | Stop Logs Aluminum | 760 | LB. | $12.00 | $9,120.00 | $13.00 | $9,880.00 | $2,933.00 | $2,229,080.00 | ||||
| 18 | Fish Barrier Portable Hoist Assembly | 1 | Each | $975.00 | $975.00 | $1,500.00 | $1,500.00 | $7.30 | $7.30 | ||||
| 19 | Steel Catwalk & Stop Log Rack | 1450 | LB. | $10.00 | $14,500.00 | $8.00 | $11,600.00 | $40.85 | $59,232.50 | ||||
| 20 | Stainless Steel Protective Screens | 100 | LB. | $21.00 | $2,100.00 | $30.00 | $3,000.00 | $72.75 | $7,275.00 | ||||
| 21 | 8' Ht. Chain Link Fence & Gates | 96 | L.F. | $85.00 | $8,160.00 | $60.00 | $5,760.00 | $20.00 | $1,920.00 | ||||
| 22 | Imported Compacted Fill | 1200 | C.Y. | $7.50 | $9,000.00 | $12.00 | $14,400.00 | $45.00 | $54,000.00 | ||||
| 23 | Class E Revetment | 375 | Tons | $40.40 | $15,150.00 | $40.00 | $15,000.00 | $45.00 | $16,875.00 | ||||
| 24 | Geotextile | 600 | S.Y. | $2.00 | $1,200.00 | $2.50 | $1,500.00 | $5.00 | $3,000.00 | ||||
| 25 | 1/2" Crushed Road Stone | 100 | Tons | $25.00 | $2,500.00 | $30.00 | $3,000.00 | $28.00 | $2,800.00 | ||||
| 26 | Class 10 Excavation | 330 | C.Y. | $4.50 | $1,485.00 | $10.00 | $3,300.00 | $11.00 | $3,630.00 | ||||
| 27 | Imported Compacted Fill | 500 | C.Y. | $7.50 | $3,750.00 | $12.00 | $6,000.00 | $20.00 | $10,000.00 | ||||
| 28 | Class E Revetment | 120 | Tons | $40.40 | $4,848.00 | $40.00 | $4,800.00 | $45.00 | $5,400.00 | ||||
| 29 | Geotextile | 350 | S.Y. | $2.00 | $700.00 | $2.50 | $875.00 | $5.00 | $1,750.00 | ||||
| 30 | Erosion Control Matting | 100 | SQ. | $28.00 | $2,800.00 | $30.00 | $3,000.00 | $20.00 | $2,000.00 | ||||
| 31 | Seeding, Fertilizing & Mulching | 5 | Acres | $1,400.00 | $7,000.00 | $2,000.00 | $10,000.00 | $700.00 | $3,500.00 | ||||
| 32 | 4' x 6' Precast RCBC | 24 | L.F. | $627.00 | $15,048.00 | $600.00 | $14,400.00 | $665.00 | $15,960.00 | ||||
| 33 | 4' x 6' Precast End Sections W/Cutoff Walls | 2 | Each | $3,500.00 | $7,000.00 | $4,000.00 | $8,000.00 | $5,225.00 | $10,450.00 | ||||
| 34 | Class E Revetment | 40 | Tons | $40.40 | $1,616.00 | $40.00 | $1,600.00 | $45.00 | $1,800.00 | ||||
| 35 | Geotextile | 32 | S.Y. | $2.00 | $64.00 | $2.50 | $80.00 | $5.00 | $160.00 | ||||
| 36 | 1/2" Crushed Road Stone | 50 | Tons | $28.00 | $1,400.00 | $30.00 | $1,500.00 | $28.00 | $1,400.00 | ||||
| $308,212.00 | $314,075.00 | $3,622,711.80 | |||||||||||
10/14/2026