Bid Tab

IOWA DEPARTMENT OF NATURAL RESOURCES
ENGINEERING BUREAU
INFORMAL BID TAB
NOTICE: This document represents bids that were opened on the letting date and may be subject to further review. This is not the official bid tab.

Bids For:	Location:	Silver Lake WMA	Date: 10/20/2011	Project No.
Renov/replace outlet add drainp	County:	WORTH	Time: 11:00 A.M.	12-03-98-01

				1		2		3
Estimated Cost: $267,000.00		Contractor:		Landwehr Construction Inc.		A1 Excavating & Drainage Inc.		Reilly Construction
Funding Source: 80% Lake Restoration, 20% Other,				846 South 33rd St		505 - 410th St		110 E Main St PO Box 99
Funding Source: 80% Lake Restoration, 20% Other,				St Cloud MN 56301		Joice IA 50446		Ossian IA 52161
Plan Sets Requested: 14		Quantities		320-252-1494		641-588-3576		563-532-9211
No.	Description:	No.	Unit	Unit Price	Amount	Unit Price	Amount	Unit Price	Amount

1	Mobilization	1	L.S.	$24,130.86	$24,130.86	$3,000.00	$3,000.00	$7,000.00	$7,000.00
2	Clearing & Grubbing	1	L.S.	$3,671.63	$3,671.63	$5,000.00	$5,000.00	$4,800.00	$4,800.00
3	Discharge Channel Excavate & Level Spoil	500	C.Y.	$4.59	$2,295.00	$50.00	$25,000.00	$16.75	$8,375.00
4	Existing Concrete Spillway Removal	1	L.S.	$2,753.72	$2,753.72	$2,000.00	$2,000.00	$3,500.00	$3,500.00
5	Lake Channel Excavation 1,900 ft.	4200	C.Y.	$1.74	$7,308.00	$10.00	$42,000.00	$16.75	$70,350.00
6	Class 10 Excavation	500	C.Y.	$9.18	$4,590.00	$50.00	$25,000.00	$11.75	$5,875.00
7	12' x 4' Precast RCBC	12	L.F.	$467.91	$5,614.92	$448.00	$5,376.00	$625.00	$7,500.00
8	12' x 6' Precast RCBC	24	L.F.	$531.77	$12,762.48	$518.00	$12,432.00	$680.00	$16,320.00
9	12' x 8' Precast RCBC	24	L.F.	$595.62	$14,294.88	$437.50	$10,500.00	$733.00	$17,592.00
10	12' x 10' Precast RCBC	36	L.F.	$659.48	$23,741.28	$528.00	$19,008.00	$788.00	$28,368.00
11	Cutoff Walls	65.4	L.F.	$176.07	$11,514.978	$40.00	$2,616.00	$135.00	$8,829.00
12	Granular Filter Diaphragm	50	Tons	$115.98	$5,799.00	$30.00	$1,500.00	$36.00	$1,800.00
13	Aluminum Fish Barriers	665	LB.	$14.59	$9,702.35	$10.00	$6,650.00	$19.00	$12,635.00
14	Aluminum Fish Barrier Rake	1	Each	$254.00	$254.00	$200.00	$200.00	$550.00	$550.00
15	Concrete Weir Buttress Wall	12	L.F.	$183.51	$2,202.12	$10.00	$120.00	$214.00	$2,568.00
16	Stop Log Weir Guides	575	LB.	$15.20	$8,740.00	$5.00	$2,875.00	$5.25	$3,018.75
17	Stop Logs Aluminum	1300	LB.	$6.98	$9,074.00	$5.00	$6,500.00	$5.65	$7,345.00
18	Fish Barrier Portable Hoist Assembly	1	Each	$1,209.53	$1,209.53	$500.00	$500.00	$2,400.00	$2,400.00
19	Steel Catwalk 48" Wide	2100	LB.	$7.09	$14,889.00	$3.00	$6,300.00	$2.10	$4,410.00
20	Steel Catwalk 36" Wide	1930	LB.	$7.25	$13,992.50	$3.00	$5,790.00	$2.10	$4,053.00
21	Stainless Steel Protective Screens	150	LB.	$37.75	$5,662.50	$10.00	$1,500.00	$41.50	$6,225.00
22	8' Ht. Chainlink Fence & Gates	96	L.F.	$119.38	$11,460.48	$40.00	$3,840.00	$106.00	$10,176.00
23	Imported Compacted Fill	800	C.Y.	$8.97	$7,176.00	$20.00	$16,000.00	$14.40	$11,520.00
24	Class E Revetment	375	Tons	$39.83	$14,936.25	$40.00	$15,000.00	$35.70	$13,387.50
25	Geotextile	1000	S.Y.	$2.42	$2,420.00	$7.00	$7,000.00	$4.40	$4,400.00
26	Geogrid	360	S.Y.	$7.26	$2,613.60	$7.00	$2,520.00	$5.60	$2,016.00
27	1/2" Crushed Road Stone	100	Tons	$22.92	$2,292.00	$20.00	$2,000.00	$21.00	$2,100.00
28	Class 10 Excavation	300	C.Y.	$3.06	$918.00	$20.00	$6,000.00	$11.75	$3,525.00
29	Imported Compacted Fill	400	C.Y.	$8.97	$3,588.00	$20.00	$8,000.00	$14.40	$5,760.00
30	Class E Revetment	120	Tons	$40.44	$4,852.80	$40.00	$4,800.00	$35.70	$4,284.00
31	Geotextile	200	S.Y.	$2.42	$484.00	$7.00	$1,400.00	$4.40	$880.00
32	Erosion Control Matting	100	SQ.	$2.82	$282.00	$10.00	$1,000.00	$20.00	$2,000.00
33	Seeding, Fertilizing, & Mulching	1	Acres	$1,013.57	$1,013.57	$1,000.00	$1,000.00	$2,800.00	$2,800.00
34	10' x 5' Precast RCBC	24	L.F.	$701.17	$16,828.08	$518.00	$12,432.00	$664.00	$15,936.00
35	Cutoff Walls	34.7	L.F.	$111.73	$3,877.031	$0.00	$0.00	$135.00	$4,684.50
36	10' x 5' Precast End Sections	2	Each	$5,553.37	$11,106.74	$2,000.00	$4,000.00	$3,800.00	$7,600.00
37	Class E Revetment	40	Tons	$39.80	$1,592.00	$40.00	$1,600.00	$35.70	$1,428.00
38	Geotextile	32	S.Y.	$3.63	$116.16	$7.00	$224.00	$4.40	$140.80
39	1/2" Crushed Road Stone	50	Tons	$24.22	$1,211.00	$20.00	$1,000.00	$21.00	$1,050.00
40	36" C.M.P. 14 GA.	96	L.F.	$68.73	$6,598.08	$125.00	$12,000.00	$63.00	$6,048.00
41	36" C.M.P. End Sections	8	Each	$471.38	$3,771.04	$150.00	$1,200.00	$366.00	$2,928.00
42	Geotextile	110	S.Y.	$2.42	$266.20	$7.00	$770.00	$4.40	$484.00
43	1/2" Crushed Road Stone	50	Tons	$24.22	$1,211.00	$20.00	$1,000.00	$21.00	$1,050.00

					$282,816.779		$286,653.00		$327,711.55


				4		5		6
Estimated Cost: $267,000.00		Contractor:		Ceres Environmental Services Inc.		Larson Contracting Central LLC		Minnowa Construction Inc
Funding Source: 80% Lake Restoration, 20% Other,				3825 85th Ave N		508 W Main St		850 Wickett Dr NW Box 188
Funding Source: 80% Lake Restoration, 20% Other,				Brooklyn Park MN 55443		Lake Mills IA 50450		Harmony MN 55939
Plan Sets Requested: 14		Quantities		763-425-8822		641-592-5800		507-886-6162
No.	Description:	No.	Unit	Unit Price	Amount	Unit Price	Amount	Unit Price	Amount

1	Mobilization	1	L.S.	$16,300.00	$16,300.00	$15,000.00	$15,000.00	$20,000.00	$20,000.00
2	Clearing & Grubbing	1	L.S.	$2,710.00	$2,710.00	$3,350.00	$3,350.00	$3,000.00	$3,000.00
3	Discharge Channel Excavate & Level Spoil	500	C.Y.	$3.25	$1,625.00	$8.65	$4,325.00	$10.00	$5,000.00
4	Existing Concrete Spillway Removal	1	L.S.	$1,510.00	$1,510.00	$350.00	$350.00	$5,000.00	$5,000.00
5	Lake Channel Excavation 1,900 ft.	4200	C.Y.	$4.45	$18,690.00	$8.05	$33,810.00	$12.00	$50,400.00
6	Class 10 Excavation	500	C.Y.	$4.30	$2,150.00	$7.50	$3,750.00	$10.00	$5,000.00
7	12' x 4' Precast RCBC	12	L.F.	$519.00	$6,228.00	$621.00	$7,452.00	$550.00	$6,600.00
8	12' x 6' Precast RCBC	24	L.F.	$586.00	$14,064.00	$680.00	$16,320.00	$600.00	$14,400.00
9	12' x 8' Precast RCBC	24	L.F.	$653.00	$15,672.00	$739.00	$17,736.00	$650.00	$15,600.00
10	12' x 10' Precast RCBC	36	L.F.	$771.00	$27,756.00	$800.00	$28,800.00	$700.00	$25,200.00
11	Cutoff Walls	65.4	L.F.	$44.90	$2,936.46	$103.50	$6,768.90	$200.00	$13,080.00
12	Granular Filter Diaphragm	50	Tons	$22.20	$1,110.00	$37.50	$1,875.00	$40.00	$2,000.00
13	Aluminum Fish Barriers	665	LB.	$44.00	$29,260.00	$42.00	$27,930.00	$55.00	$36,575.00
14	Aluminum Fish Barrier Rake	1	Each	$812.00	$812.00	$2,600.00	$2,600.00	$600.00	$600.00
15	Concrete Weir Buttress Wall	12	L.F.	$371.00	$4,452.00	$195.50	$2,346.00	$300.00	$3,600.00
16	Stop Log Weir Guides	575	LB.	$44.60	$25,645.00	$24.00	$13,800.00	$35.00	$20,125.00
17	Stop Logs Aluminum	1300	LB.	$11.90	$15,470.00	$20.00	$26,000.00	$12.00	$15,600.00
18	Fish Barrier Portable Hoist Assembly	1	Each	$1,260.00	$1,260.00	$1,950.00	$1,950.00	$1,200.00	$1,200.00
19	Steel Catwalk 48" Wide	2100	LB.	$9.25	$19,425.00	$10.00	$21,000.00	$9.00	$18,900.00
20	Steel Catwalk 36" Wide	1930	LB.	$9.20	$17,756.00	$10.00	$19,300.00	$9.00	$17,370.00
21	Stainless Steel Protective Screens	150	LB.	$59.10	$8,865.00	$30.00	$4,500.00	$60.00	$9,000.00
22	8' Ht. Chainlink Fence & Gates	96	L.F.	$64.10	$6,153.60	$163.90	$15,734.40	$106.00	$10,176.00
23	Imported Compacted Fill	800	C.Y.	$14.80	$11,840.00	$8.50	$6,800.00	$15.00	$12,000.00
24	Class E Revetment	375	Tons	$30.00	$11,250.00	$37.50	$14,062.50	$50.00	$18,750.00
25	Geotextile	1000	S.Y.	$3.65	$3,650.00	$3.45	$3,450.00	$4.00	$4,000.00
26	Geogrid	360	S.Y.	$8.85	$3,186.00	$3.45	$1,242.00	$10.00	$3,600.00
27	1/2" Crushed Road Stone	100	Tons	$21.30	$2,130.00	$30.75	$3,075.00	$20.00	$2,000.00
28	Class 10 Excavation	300	C.Y.	$4.30	$1,290.00	$7.50	$2,250.00	$10.00	$3,000.00
29	Imported Compacted Fill	400	C.Y.	$14.80	$5,920.00	$8.50	$3,400.00	$15.00	$6,000.00
30	Class E Revetment	120	Tons	$30.00	$3,600.00	$37.50	$4,500.00	$45.00	$5,400.00
31	Geotextile	200	S.Y.	$3.65	$730.00	$3.45	$690.00	$5.00	$1,000.00
32	Erosion Control Matting	100	SQ.	$22.40	$2,240.00	$5.00	$500.00	$20.00	$2,000.00
33	Seeding, Fertilizing, & Mulching	1	Acres	$1,920.00	$1,920.00	$875.00	$875.00	$2,800.00	$2,800.00
34	10' x 5' Precast RCBC	24	L.F.	$693.00	$16,632.00	$677.00	$16,248.00	$625.00	$15,000.00
35	Cutoff Walls	34.7	L.F.	$44.90	$1,558.03	$103.50	$3,591.45	$200.00	$6,940.00
36	10' x 5' Precast End Sections	2	Each	$5,520.00	$11,040.00	$2,850.00	$5,700.00	$5,600.00	$11,200.00
37	Class E Revetment	40	Tons	$30.00	$1,200.00	$37.50	$1,500.00	$50.00	$2,000.00
38	Geotextile	32	S.Y.	$3.65	$116.80	$3.45	$110.40	$5.00	$160.00
39	1/2" Crushed Road Stone	50	Tons	$21.30	$1,065.00	$30.75	$1,537.50	$20.00	$1,000.00
40	36" C.M.P. 14 GA.	96	L.F.	$85.00	$8,160.00	$57.65	$5,534.40	$65.00	$6,240.00
41	36" C.M.P. End Sections	8	Each	$729.00	$5,832.00	$473.40	$3,787.20	$400.00	$3,200.00
42	Geotextile	110	S.Y.	$3.65	$401.50	$3.45	$379.50	$5.00	$550.00
43	1/2" Crushed Road Stone	50	Tons	$21.30	$1,065.00	$30.75	$1,537.50	$20.00	$1,000.00

					$334,676.39		$355,467.75		$406,266.00


				7		8		9
Estimated Cost: $267,000.00		Contractor:		Rognes Bros Excavating Inc
Funding Source: 80% Lake Restoration, 20% Other,				225 W Main
Funding Source: 80% Lake Restoration, 20% Other,				Lake Mills IA 50450
Plan Sets Requested: 14		Quantities		641-592-8932
No.	Description:	No.	Unit	Unit Price	Amount	Unit Price	Amount	Unit Price	Amount

1	Mobilization	1	L.S.	$10,000.00	$10,000.00		$0.00		$0.00
2	Clearing & Grubbing	1	L.S.	$5,000.00	$5,000.00		$0.00		$0.00
3	Discharge Channel Excavate & Level Spoil	500	C.Y.	$8.00	$4,000.00		$0.00		$0.00
4	Existing Concrete Spillway Removal	1	L.S.	$3,000.00	$3,000.00		$0.00		$0.00
5	Lake Channel Excavation 1,900 ft.	4200	C.Y.	$12.00	$50,400.00		$0.00		$0.00
6	Class 10 Excavation	500	C.Y.	$8.00	$4,000.00		$0.00		$0.00
7	12' x 4' Precast RCBC	12	L.F.	$845.00	$10,140.00		$0.00		$0.00
8	12' x 6' Precast RCBC	24	L.F.	$958.00	$22,992.00		$0.00		$0.00
9	12' x 8' Precast RCBC	24	L.F.	$1,070.00	$25,680.00		$0.00		$0.00
10	12' x 10' Precast RCBC	36	L.F.	$1,182.00	$42,552.00		$0.00		$0.00
11	Cutoff Walls	65.4	L.F.	$250.00	$16,350.00		$0.00		$0.00
12	Granular Filter Diaphragm	50	Tons	$28.00	$1,400.00		$0.00		$0.00
13	Aluminum Fish Barriers	665	LB.	$30.00	$19,950.00		$0.00		$0.00
14	Aluminum Fish Barrier Rake	1	Each	$6,000.00	$6,000.00		$0.00		$0.00
15	Concrete Weir Buttress Wall	12	L.F.	$417.00	$5,004.00		$0.00		$0.00
16	Stop Log Weir Guides	575	LB.	$30.00	$17,250.00		$0.00		$0.00
17	Stop Logs Aluminum	1300	LB.	$30.00	$39,000.00		$0.00		$0.00
18	Fish Barrier Portable Hoist Assembly	1	Each	$2,500.00	$2,500.00		$0.00		$0.00
19	Steel Catwalk 48" Wide	2100	LB.	$6.50	$13,650.00		$0.00		$0.00
20	Steel Catwalk 36" Wide	1930	LB.	$6.50	$12,545.00		$0.00		$0.00
21	Stainless Steel Protective Screens	150	LB.	$30.00	$4,500.00		$0.00		$0.00
22	8' Ht. Chainlink Fence & Gates	96	L.F.	$120.00	$11,520.00		$0.00		$0.00
23	Imported Compacted Fill	800	C.Y.	$15.00	$12,000.00		$0.00		$0.00
24	Class E Revetment	375	Tons	$45.00	$16,875.00		$0.00		$0.00
25	Geotextile	1000	S.Y.	$3.50	$3,500.00		$0.00		$0.00
26	Geogrid	360	S.Y.	$7.00	$2,520.00		$0.00		$0.00
27	1/2" Crushed Road Stone	100	Tons	$24.00	$2,400.00		$0.00		$0.00
28	Class 10 Excavation	300	C.Y.	$5.00	$1,500.00		$0.00		$0.00
29	Imported Compacted Fill	400	C.Y.	$15.00	$6,000.00		$0.00		$0.00
30	Class E Revetment	120	Tons	$45.00	$5,400.00		$0.00		$0.00
31	Geotextile	200	S.Y.	$3.50	$700.00		$0.00		$0.00
32	Erosion Control Matting	100	SQ.	$25.00	$2,500.00		$0.00		$0.00
33	Seeding, Fertilizing, & Mulching	1	Acres	$3,300.00	$3,300.00		$0.00		$0.00
34	10' x 5' Precast RCBC	24	L.F.	$800.00	$19,200.00		$0.00		$0.00
35	Cutoff Walls	34.7	L.F.	$216.00	$7,495.20		$0.00		$0.00
36	10' x 5' Precast End Sections	2	Each	$5,400.00	$10,800.00		$0.00		$0.00
37	Class E Revetment	40	Tons	$45.00	$1,800.00		$0.00		$0.00
38	Geotextile	32	S.Y.	$3.50	$112.00		$0.00		$0.00
39	1/2" Crushed Road Stone	50	Tons	$24.00	$1,200.00		$0.00		$0.00
40	36" C.M.P. 14 GA.	96	L.F.	$67.00	$6,432.00		$0.00		$0.00
41	36" C.M.P. End Sections	8	Each	$535.00	$4,280.00		$0.00		$0.00
42	Geotextile	110	S.Y.	$3.50	$385.00		$0.00		$0.00
43	1/2" Crushed Road Stone	50	Tons	$24.00	$1,200.00		$0.00		$0.00

					$437,032.20		$0.00		$0.00

10/13/2026