1
2
3
Contractor:
Quantities
4
5
6
Contractor:
Box 348
Quantities
|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Emerson Bay Recreation Area | Date: 3/15/2012 | Project No. |
| Campground Upgrade | County: | DICKINSON | Time: 11:00 a.m. | 11-01-30-03 |
| 1 | 2 | 3 | | |||||||||
| Estimated Cost: $803,000.00 | Contractor: | | Valley Contracting Inc | Schoon Construction Inc | Lessard Contracting Inc | | |||||||
| Funding Source: 95% I-JOBS, 5% Health and Safety Account, | | 1850 Hwy 4 South | | 1500 S 2nd St | | PO Box 705 | | ||||||
| Estherville IA 51334 | | Cherokee IA 51012 | | Sergeant Bluff IA 51054-0705 | | |||||||
| Plan Sets Requested: 7 | Quantities | | 712-362-4969 | | 712-225-5736 | | 712-252-4131 | | |||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | Mobilization | 1 | L.S. | | $14,000.00 | $14,000.00 | | $37,500.00 | $37,500.00 | | $75,137.00 | $75,137.00 | |
| 2 | Site Cleanup, Barricades | 1 | L.S. | | $2,995.00 | $2,995.00 | | $8,250.00 | $8,250.00 | | $8,500.00 | $8,500.00 | |
| 3 | New Watermain: 2-Inch PVC | 1096 | L.F. | | $11.55 | $12,658.80 | | $15.50 | $16,988.00 | | $21.50 | $23,564.00 | |
| 4 | New Watermain: 1-Inch PVC | 1095 | L.F. | | $10.80 | $11,826.00 | | $13.00 | $14,235.00 | | $17.50 | $19,162.50 | |
| 5 | Curb Stop and Box | 5 | Each | | $250.00 | $1,250.00 | | $340.00 | $1,700.00 | | $450.00 | $2,250.00 | |
| 6 | Gate Valve with Box: 2- Inch | 5 | Each | | $960.00 | $4,800.00 | | $950.00 | $4,750.00 | | $900.00 | $4,500.00 | |
| 7 | Corporation Stop and Service Saddle | 40 | Each | | $250.00 | $10,000.00 | | $250.00 | $10,000.00 | | $215.00 | $8,600.00 | |
| 8 | Yard Hydrant Assembly | 40 | Each | | $1,125.00 | $45,000.00 | | $1,540.00 | $61,600.00 | | $1,745.00 | $69,800.00 | |
| 9 | Flushing Hydrant Assembly | 1 | Each | | $2,140.00 | $2,140.00 | | $1,765.00 | $1,765.00 | | $2,125.00 | $2,125.00 | |
| 10 | Water System Drain Manhole | 1 | Each | | $3,950.00 | $3,950.00 | | $5,070.00 | $5,070.00 | | $5,500.00 | $5,500.00 | |
| 11 | Sanitary Swr. 6-inch PVC (Include wyes) | 799 | L.F. | | $25.00 | $19,975.00 | | $31.55 | $25,208.45 | | $44.00 | $35,156.00 | |
| 12 | Sanitary Swr. 4-Inch PVC | 788 | L.F. | | $21.00 | $16,548.00 | | $23.50 | $18,518.00 | | $25.00 | $19,700.00 | |
| 13 | New Manhole | 3 | Each | | $2,866.00 | $8,598.00 | | $4,025.00 | $12,075.00 | | $3,775.00 | $11,325.00 | |
| 14 | New Cleanout | 2 | Each | | $1,100.00 | $2,200.00 | | $675.00 | $1,350.00 | | $1,250.00 | $2,500.00 | |
| 15 | Recreational Vehicle San. Swr. Connection | 23 | Each | | $269.00 | $6,187.00 | | $400.00 | $9,200.00 | | $375.00 | $8,625.00 | |
| 16 | HMA Pavement Removal | 1400 | S.Y. | | $9.00 | $12,600.00 | | $2.10 | $2,940.00 | | $6.00 | $8,400.00 | |
| 17 | Tree Removal (includes grubbing) | 19 | Each | | $450.00 | $8,550.00 | | $550.00 | $10,450.00 | | $600.00 | $11,400.00 | |
| 18 | PCC Pavement, 6 - Inches Thick | 1082 | S.Y. | | $41.00 | $44,362.00 | | $54.00 | $58,428.00 | | $55.00 | $59,510.00 | |
| 19 | PCC Sidewalk, 4-Inches Thick | 200 | S.F. | | $6.00 | $1,200.00 | | $8.25 | $1,650.00 | | $6.00 | $1,200.00 | |
| 20 | Campground Rough Grading | 1 | L.S. | | $41,250.00 | $41,250.00 | | $43,200.00 | $43,200.00 | | $44,000.00 | $44,000.00 | |
| 21 | Campsite Granular Material ( 6 Inch Thick) | 9462 | S.Y. | | $4.80 | $45,417.60 | | $10.00 | $94,620.00 | | $8.90 | $84,211.80 | |
| 22 | Campsite Geogrid Material | 9462 | S.Y. | | $3.50 | $33,117.00 | | $3.96 | $37,469.52 | | $4.75 | $44,944.50 | |
| 23 | Seeding: Type 1 (Turf/Lawn Area) | 1 | L.S. | | $5,800.00 | $5,800.00 | | $15,000.00 | $15,000.00 | | $15,700.00 | $15,700.00 | |
| 24 | Seeding: Type 2 (Special Ditch Areas) | 0.25 | Acres | | $1,200.00 | $300.00 | | $4,000.00 | $1,000.00 | | $3,000.00 | $750.00 | |
| 25 | Biocell Area (Includes all Materials) | 1 | L.S. | | $7,200.00 | $7,200.00 | | $10,950.00 | $10,950.00 | | $17,300.00 | $17,300.00 | |
| 26 | Traffic Signage | 10 | Each | | $150.00 | $1,500.00 | | $355.00 | $3,550.00 | | $700.00 | $7,000.00 | |
| 27 | Storm Sewer: 12-Inch DIP | 86 | L.F. | | $50.00 | $4,300.00 | | $63.00 | $5,418.00 | | $70.00 | $6,020.00 | |
| 28 | Storm Sewer: 12-Inch DIP encased in concrete | 46 | L.F. | | $70.00 | $3,220.00 | | $100.50 | $4,623.00 | | $118.00 | $5,428.00 | |
| 29 | Silt Fence | 2600 | L.F. | | $4.50 | $11,700.00 | | $2.40 | $6,240.00 | | $1.95 | $5,070.00 | |
| 30 | Filter Socks | 3800 | L.F. | | $6.20 | $23,560.00 | | $3.30 | $12,540.00 | | $3.50 | $13,300.00 | |
| 31 | Electrical Demolition | 1 | L.S. | | $2,100.00 | $2,100.00 | | $3,500.00 | $3,500.00 | | $3,000.00 | $3,000.00 | |
| 32 | Free Standing Meter Structures with Equipment | 4 | Each | | $3,360.00 | $13,440.00 | | $3,820.00 | $15,280.00 | | $1,100.00 | $4,400.00 | |
| 33 | Distribution Panels 2,3,4,5 | 4 | Each | | $3,150.00 | $12,600.00 | | $2,920.00 | $11,680.00 | | $5,000.00 | $20,000.00 | |
| 34 | Campsite Outlet Posts | 84 | Each | | $284.00 | $23,856.00 | | $400.00 | $33,600.00 | | $221.43 | $18,600.12 | |
| 35 | 350 kcmil, Type XHHW | 145 | L.F. | | $8.75 | $1,268.75 | | $8.00 | $1,160.00 | | $6.62 | $959.90 | |
| 36 | 250 kcmil, Type USE | 3655 | L.F. | | $7.25 | $26,498.75 | | $5.72 | $20,906.60 | | $6.01 | $21,966.55 | |
| 37 | 4/0 AWG, Type USE | 4260 | L.F. | | $6.25 | $26,625.00 | | $5.30 | $22,578.00 | | $5.70 | $24,282.00 | |
| 38 | 3/0 AWG, Type USE | 4425 | L.F. | | $5.25 | $23,231.25 | | $4.16 | $18,408.00 | | $5.04 | $22,302.00 | |
| 39 | 3/0 AWG, Type XHHW | 210 | L.F. | | $5.25 | $1,102.50 | | $4.17 | $875.70 | | $5.14 | $1,079.40 | |
| 40 | 2/0 AWG, Type USE | 2780 | L.F. | | $4.75 | $13,205.00 | | $3.30 | $9,174.00 | | $4.14 | $11,509.20 | |
| 41 | 1/0 AWG, Type USE | 3775 | L.F. | | $4.20 | $15,855.00 | | $2.53 | $9,550.75 | | $3.24 | $12,231.00 | |
| 42 | 1 AWG, Type USE | 1905 | L.F. | | $2.85 | $5,429.25 | | $2.19 | $4,171.95 | | $2.67 | $5,086.35 | |
| 43 | 2 AWG, Type USE | 710 | L.F. | | $2.35 | $1,668.50 | | $1.72 | $1,221.20 | | $2.03 | $1,441.30 | |
| 44 | 3 AWG, Type USE | 2935 | L.F. | | $2.10 | $6,163.50 | | $1.39 | $4,079.65 | | $1.84 | $5,400.40 | |
| 45 | 4 AWG, Type USE | 515 | L.F. | | $1.90 | $978.50 | | $1.20 | $618.00 | | $1.21 | $623.15 | |
| 46 | 6 AWG, Type USE | 1590 | L.F. | | $1.60 | $2,544.00 | | $0.77 | $1,224.30 | | $0.91 | $1,446.90 | |
| 47 | 6 AWG, Type XHHW | 70 | L.F. | | $1.60 | $112.00 | | $0.85 | $59.50 | | $1.03 | $72.10 | |
| 48 | 8 AWG, Type USE | 255 | L.F. | | $1.35 | $344.25 | | $0.48 | $122.40 | | $0.94 | $239.70 | |
| 49 | Trenching and Backfilling with Caution Tape | 5490 | L.F. | | $2.85 | $15,646.50 | | $5.00 | $27,450.00 | | $1.75 | $9,607.50 | |
| 50 | Road/Campsite Crossing, Trenching, Conduit 3" PVC | 725 | L.F. | | $6.30 | $4,567.50 | | $9.75 | $7,068.75 | | $3.00 | $2,175.00 | |
| 51 | Road/Campsite Crossing, Bored, Conduit 3" | 465 | L.F. | | $12.60 | $5,859.00 | | $14.75 | $6,858.75 | | $8.00 | $3,720.00 | |
| 52 | Modifications to West Restroom Bldg. | 1 | Each | | $525.00 | $525.00 | | $400.00 | $400.00 | | $400.00 | $400.00 | |
| 53 | Modifications to South Shower Bldg. | 1 | Each | | $525.00 | $525.00 | | $350.00 | $350.00 | | $400.00 | $400.00 | |
| 54 | Connect to Existing Pole Light Fixtures | 1 | Each | | $315.00 | $315.00 | | $1,250.00 | $1,250.00 | | $600.00 | $600.00 | |
| 55 | Electrical Hazards Analysis, Report & Labeling | 1 | L.S. | | $2,625.00 | $2,625.00 | | $3,200.00 | $3,200.00 | | $2,500.00 | $2,500.00 | |
| | | | | | | | | | | | | |
| $613,289.65 | | $741,075.52 | | $794,721.37 | | ||||||||
| | | | | | | | | | | | | |
| 4 | 5 | 6 | | |||||||||
| Estimated Cost: $803,000.00 | Contractor: | | Christensen Construction & Design Company | Beck Excavating Inc. | | ||||||||
| Funding Source: 95% I-JOBS, 5% Health and Safety Account, | | 821 S 28th St | | 2903 15th St Box 348 | | | |||||||
| Estherville IA 51334 | | Spirit Lake IA 51360 | | | ||||||||
| Plan Sets Requested: 7 | Quantities | | 712-362-7755 | | 712-336-0777 | | | ||||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | Mobilization | 1 | L.S. | | $8,000.00 | $8,000.00 | | $26,800.00 | $26,800.00 | | $0.00 | | |
| 2 | Site Cleanup, Barricades | 1 | L.S. | | $605.00 | $605.00 | | $4,500.00 | $4,500.00 | | $0.00 | | |
| 3 | New Watermain: 2-Inch PVC | 1096 | L.F. | | $25.22 | $27,641.12 | | $29.50 | $32,332.00 | | $0.00 | | |
| 4 | New Watermain: 1-Inch PVC | 1095 | L.F. | | $26.25 | $28,743.75 | | $26.50 | $29,017.50 | | $0.00 | | |
| 5 | Curb Stop and Box | 5 | Each | | $354.50 | $1,772.50 | | $465.00 | $2,325.00 | | $0.00 | | |
| 6 | Gate Valve with Box: 2- Inch | 5 | Each | | $742.15 | $3,710.75 | | $1,025.00 | $5,125.00 | | $0.00 | | |
| 7 | Corporation Stop and Service Saddle | 40 | Each | | $280.50 | $11,220.00 | | $460.00 | $18,400.00 | | $0.00 | | |
| 8 | Yard Hydrant Assembly | 40 | Each | | $1,638.67 | $65,546.80 | | $2,200.00 | $88,000.00 | | $0.00 | | |
| 9 | Flushing Hydrant Assembly | 1 | Each | | $1,370.85 | $1,370.85 | | $2,800.00 | $2,800.00 | | $0.00 | | |
| 10 | Water System Drain Manhole | 1 | Each | | $4,795.23 | $4,795.23 | | $4,625.00 | $4,625.00 | | $0.00 | | |
| 11 | Sanitary Swr. 6-inch PVC (Include wyes) | 799 | L.F. | | $37.33 | $29,826.67 | | $36.50 | $29,163.50 | | $0.00 | | |
| 12 | Sanitary Swr. 4-Inch PVC | 788 | L.F. | | $28.38 | $22,363.44 | | $30.00 | $23,640.00 | | $0.00 | | |
| 13 | New Manhole | 3 | Each | | $3,990.18 | $11,970.54 | | $4,200.00 | $12,600.00 | | $0.00 | | |
| 14 | New Cleanout | 2 | Each | | $928.00 | $1,856.00 | | $950.00 | $1,900.00 | | $0.00 | | |
| 15 | Recreational Vehicle San. Swr. Connection | 23 | Each | | $208.50 | $4,795.50 | | $810.00 | $18,630.00 | | $0.00 | | |
| 16 | HMA Pavement Removal | 1400 | S.Y. | | $5.45 | $7,630.00 | | $3.95 | $5,530.00 | | $0.00 | | |
| 17 | Tree Removal (includes grubbing) | 19 | Each | | $312.00 | $5,928.00 | | $390.00 | $7,410.00 | | $0.00 | | |
| 18 | PCC Pavement, 6 - Inches Thick | 1082 | S.Y. | | $39.25 | $42,468.50 | | $41.65 | $45,065.30 | | $0.00 | | |
| 19 | PCC Sidewalk, 4-Inches Thick | 200 | S.F. | | $7.26 | $1,452.00 | | $4.25 | $850.00 | | $0.00 | | |
| 20 | Campground Rough Grading | 1 | L.S. | | $71,390.00 | $71,390.00 | | $149,000.00 | $149,000.00 | | $0.00 | | |
| 21 | Campsite Granular Material ( 6 Inch Thick) | 9462 | S.Y. | | $12.00 | $113,544.00 | | $8.65 | $81,846.30 | | $0.00 | | |
| 22 | Campsite Geogrid Material | 9462 | S.Y. | | $6.71 | $63,490.02 | | $4.10 | $38,794.20 | | $0.00 | | |
| 23 | Seeding: Type 1 (Turf/Lawn Area) | 1 | L.S. | | $26,136.00 | $26,136.00 | | $9,500.00 | $9,500.00 | | $0.00 | | |
| 24 | Seeding: Type 2 (Special Ditch Areas) | 0.25 | Acres | | $3,509.00 | $877.25 | | $5,000.00 | $1,250.00 | | $0.00 | | |
| 25 | Biocell Area (Includes all Materials) | 1 | L.S. | | $24,805.00 | $24,805.00 | | $14,500.00 | $14,500.00 | | $0.00 | | |
| 26 | Traffic Signage | 10 | Each | | $459.80 | $4,598.00 | | $575.00 | $5,750.00 | | $0.00 | | |
| 27 | Storm Sewer: 12-Inch DIP | 86 | L.F. | | $59.26 | $5,096.36 | | $59.00 | $5,074.00 | | $0.00 | | |
| 28 | Storm Sewer: 12-Inch DIP encased in concrete | 46 | L.F. | | $90.17 | $4,147.82 | | $109.00 | $5,014.00 | | $0.00 | | |
| 29 | Silt Fence | 2600 | L.F. | | $4.04 | $10,504.00 | | $2.50 | $6,500.00 | | $0.00 | | |
| 30 | Filter Socks | 3800 | L.F. | | $3.98 | $15,124.00 | | $3.15 | $11,970.00 | | $0.00 | | |
| 31 | Electrical Demolition | 1 | L.S. | | $2,220.00 | $2,220.00 | | $3,000.00 | $3,000.00 | | $0.00 | | |
| 32 | Free Standing Meter Structures with Equipment | 4 | Each | | $3,552.00 | $14,208.00 | | $1,100.00 | $4,400.00 | | $0.00 | | |
| 33 | Distribution Panels 2,3,4,5 | 4 | Each | | $3,330.00 | $13,320.00 | | $5,000.00 | $20,000.00 | | $0.00 | | |
| 34 | Campsite Outlet Posts | 84 | Each | | $299.70 | $25,174.80 | | $221.43 | $18,600.12 | | $0.00 | | |
| 35 | 350 kcmil, Type XHHW | 145 | L.F. | | $9.26 | $1,342.70 | | $6.62 | $959.90 | | $0.00 | | |
| 36 | 250 kcmil, Type USE | 3655 | L.F. | | $7.64 | $27,924.20 | | $6.00 | $21,930.00 | | $0.00 | | |
| 37 | 4/0 AWG, Type USE | 4260 | L.F. | | $6.56 | $27,945.60 | | $5.70 | $24,282.00 | | $0.00 | | |
| 38 | 3/0 AWG, Type USE | 4425 | L.F. | | $5.57 | $24,647.25 | | $5.04 | $22,302.00 | | $0.00 | | |
| 39 | 3/0 AWG, Type XHHW | 210 | L.F. | | $5.57 | $1,169.70 | | $5.14 | $1,079.40 | | $0.00 | | |
| 40 | 2/0 AWG, Type USE | 2780 | L.F. | | $4.95 | $13,761.00 | | $4.14 | $11,509.20 | | $0.00 | | |
| 41 | 1/0 AWG, Type USE | 3775 | L.F. | | $4.38 | $16,534.50 | | $3.24 | $12,231.00 | | $0.00 | | |
| 42 | 1 AWG, Type USE | 1905 | L.F. | | $3.00 | $5,715.00 | | $2.67 | $5,086.35 | | $0.00 | | |
| 43 | 2 AWG, Type USE | 710 | L.F. | | $2.55 | $1,810.50 | | $2.03 | $1,441.30 | | $0.00 | | |
| 44 | 3 AWG, Type USE | 2935 | L.F. | | $2.22 | $6,515.70 | | $1.84 | $5,400.40 | | $0.00 | | |
| 45 | 4 AWG, Type USE | 515 | L.F. | | $2.00 | $1,030.00 | | $1.21 | $623.15 | | $0.00 | | |
| 46 | 6 AWG, Type USE | 1590 | L.F. | | $1.67 | $2,655.30 | | $0.91 | $1,446.90 | | $0.00 | | |
| 47 | 6 AWG, Type XHHW | 70 | L.F. | | $1.67 | $116.90 | | $1.03 | $72.10 | | $0.00 | | |
| 48 | 8 AWG, Type USE | 255 | L.F. | | $1.47 | $374.85 | | $0.94 | $239.70 | | $0.00 | | |
| 49 | Trenching and Backfilling with Caution Tape | 5490 | L.F. | | $3.05 | $16,744.50 | | $1.75 | $9,607.50 | | $0.00 | | |
| 50 | Road/Campsite Crossing, Trenching, Conduit 3" PVC | 725 | L.F. | | $6.66 | $4,828.50 | | $3.00 | $2,175.00 | | $0.00 | | |
| 51 | Road/Campsite Crossing, Bored, Conduit 3" | 465 | L.F. | | $13.32 | $6,193.80 | | $8.00 | $3,720.00 | | $0.00 | | |
| 52 | Modifications to West Restroom Bldg. | 1 | Each | | $555.00 | $555.00 | | $400.00 | $400.00 | | $0.00 | | |
| 53 | Modifications to South Shower Bldg. | 1 | Each | | $555.00 | $555.00 | | $400.00 | $400.00 | | $0.00 | | |
| 54 | Connect to Existing Pole Light Fixtures | 1 | Each | | $333.00 | $333.00 | | $600.00 | $600.00 | | $0.00 | | |
| 55 | Electrical Hazards Analysis, Report & Labeling | 1 | L.S. | | $2,775.00 | $2,775.00 | | $2,500.00 | $2,500.00 | | $0.00 | | |
| | | | | | | | | | | | | |
| $839,859.90 | | $861,917.82 | | $0.00 | | ||||||||
| | | | | | | | | | | | | |
10/14/2026