1
2
3
Contractor:
Quantities
4
5
6
Contractor:
PO Box 111
Quantities
|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Union Grove State Park | Date: 6/17/2010 | Project No. |
| Utlilites for shower, cabin, campground | County: | TAMA | Time: 3:00 p.m. | 10-05-86-05 |
| 1 | 2 | 3 | | |||||||||
| Estimated Cost: | Contractor: | | Hatch Grading & Contracting Inc. | SCHOON CONSTRUCTION | Weidner Construction Inc | | |||||||
| Funding Source: 100% REAP OS Acquisition & Development, | | 101 Crisman St | | 603 PINROSE ST | | 2607 - 255th St | | ||||||
| Dysart IA 52224 | | GRINNELL IA 50112 | | Marshalltown IA 50158 | | |||||||
| Plan Sets Requested: 4 | Quantities | | 319-476-2626 | | 641-236-8395 | | 641-752-6665 | | |||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | MACADAM STONE BASE MATERIAL(5" DEPTH) | 311 | Tons | | $17.50 | $5,442.50 | | $24.45 | $7,603.95 | | $33.45 | $10,402.95 | |
| 2 | ENGINEERING FABRIC | 1234 | S.Y. | | $1.04 | $1,283.36 | | $1.75 | $2,159.50 | | $1.84 | $2,270.56 | |
| 3 | EARTHWORK(CAMP PADS/CXT BASE-CLASS 10 EXCAVATION) | 345 | C.Y. | | $28.99 | $10,001.55 | | $7.00 | $2,415.00 | | $14.00 | $4,830.00 | |
| 4 | GRANULAR SURFACING, CRUSHED LIMESTONE 1/2"-3/8" WITH FINES (2" DEPTH) | 123 | Tons | | $16.70 | $2,054.10 | | $25.40 | $3,124.20 | | $33.40 | $4,108.20 | |
| 5 | CLASS "A" CRUSHED STONE BASE MATERIAL | 128 | Tons | | $16.70 | $2,137.60 | | $23.20 | $2,969.60 | | $32.20 | $4,121.60 | |
| 6 | SHOWER STUB-UPS & CONNECTION AFTER BUILDING PLACEMENT | 1 | L.S. | | $5,300.00 | $5,300.00 | | $2,500.00 | $2,500.00 | | $500.00 | $500.00 | |
| 7 | PCC-C4 MIX. 6" THICKNESS (SIDEWALK & PARKING) | 139 | S.Y. | | $48.55 | $6,748.45 | | $43.25 | $6,011.75 | | $49.50 | $6,880.50 | |
| 8 | 2" PVC SDR 21 WATER PIPE | 1476 | L.F. | | $6.00 | $8,856.00 | | $4.50 | $6,642.00 | | $15.30 | $22,582.80 | |
| 9 | 1" PE WATER SERVICE TUBING | 340 | L.F. | | $12.35 | $4,199.00 | | $4.71 | $1,601.40 | | $16.08 | $5,467.20 | |
| 10 | TRACER WIRE STATION | 1 | L.S. | | $800.00 | $800.00 | | $35.00 | $35.00 | | $17.50 | $17.50 | |
| 11 | #12 SOLID TRACER WIRE | 1 | L.S. | | $300.00 | $300.00 | | $575.00 | $575.00 | | $415.50 | $415.50 | |
| 12 | STOP AND WASTE VALVE | 1 | Each | | $350.00 | $350.00 | | $1,000.00 | $1,000.00 | | $263.50 | $263.50 | |
| 13 | DISINFECTION | 1 | L.S. | | $600.00 | $600.00 | | $500.00 | $500.00 | | $1,000.00 | $1,000.00 | |
| 14 | DETECTABLE WARNING TAPE 3" (WATER) | 1476 | L.F. | | $0.10 | $147.60 | | $0.25 | $369.00 | | $0.04 | $59.04 | |
| 15 | 2" BALL VALVE | 5 | Each | | $365.00 | $1,825.00 | | $360.00 | $1,800.00 | | $233.50 | $1,167.50 | |
| 16 | 1" CORPORATION STOP | 12 | Each | | $150.00 | $1,800.00 | | $60.00 | $720.00 | | $36.75 | $441.00 | |
| 17 | 1" CURB STOP WITH BOX | 14 | Each | | $130.50 | $1,827.00 | | $120.00 | $1,680.00 | | $83.50 | $1,169.00 | |
| 18 | YARD HYDRANT | 14 | Each | | $345.00 | $4,830.00 | | $950.00 | $13,300.00 | | $185.00 | $2,590.00 | |
| 19 | 2" CAP AND BLOCK | 1 | Each | | $100.00 | $100.00 | | $50.00 | $50.00 | | $11.50 | $11.50 | |
| 20 | DISCONNECT & CAP EXISTING WATER TO CAMPGROUND | 1 | L.S. | | $350.00 | $350.00 | | $100.00 | $100.00 | | $500.00 | $500.00 | |
| 21 | 2" TEES | 3 | Each | | $75.00 | $225.00 | | $50.00 | $150.00 | | $26.00 | $78.00 | |
| 22 | 4" DIAMETER PVC SDR 35 SEWER PIPE | 662 | L.F. | | $8.50 | $5,627.00 | | $5.75 | $3,806.50 | | $24.79 | $16,410.98 | |
| 23 | 6" DIAMETER PVC SDR 35 SEWER PIPE | 702 | L.F. | | $15.50 | $10,881.00 | | $7.25 | $5,089.50 | | $25.38 | $17,816.76 | |
| 24 | MANHOLE | 4 | Each | | $2,050.00 | $8,200.00 | | $3,000.00 | $12,000.00 | | $1,757.50 | $7,030.00 | |
| 25 | DETECTABLE WARNING TAPE 3" (SEWER) | 1364 | L.F. | | $0.20 | $272.80 | | $0.25 | $341.00 | | $0.04 | $54.56 | |
| 26 | RV TO SEWER HOOKUP | 9 | Each | | $100.00 | $900.00 | | $640.00 | $5,760.00 | | $43.57 | $392.13 | |
| 27 | 80' SEPTIC INFILTRATION CHAMBERS | 5 | Each | | $1,100.00 | $5,500.00 | | $710.00 | $3,550.00 | | $1,487.10 | $7,435.50 | |
| 28 | 2000 GAL. CONCRETE SEPTIC TANK | 1 | Each | | $3,800.00 | $3,800.00 | | $2,500.00 | $2,500.00 | | $2,995.00 | $2,995.00 | |
| 29 | CONNECTION TO RV DUMP STATION | 1 | Each | | $450.00 | $450.00 | | $1,200.00 | $1,200.00 | | $550.00 | $550.00 | |
| 30 | 6" X 4" SANITARY SEWER WYES | 9 | Each | | $36.59 | $329.31 | | $50.00 | $450.00 | | $123.33 | $1,109.97 | |
| 31 | PUMP EXISTING DUMP STATION | 1 | L.S. | | $350.00 | $350.00 | | $500.00 | $500.00 | | $1,000.00 | $1,000.00 | |
| 32 | #2 AWG CABLE, TYPE USE | 656 | L.F. | | $2.63 | $1,725.28 | | $3.54 | $2,322.24 | | $2.57 | $1,685.92 | |
| 33 | #4 AWG CABLE, TYPE USE | 767 | L.F. | | $1.90 | $1,457.30 | | $2.58 | $1,978.86 | | $2.39 | $1,833.13 | |
| 34 | #8 AWG CABLE, TYPE USE | 116 | L.F. | | $1.09 | $126.44 | | $1.82 | $211.12 | | $1.66 | $192.56 | |
| 35 | 3/0 AWG CABLE, TYPE USE | 1323 | L.F. | | $5.77 | $7,633.71 | | $7.53 | $9,962.19 | | $6.32 | $8,361.36 | |
| 36 | 350 MCL CABLE, TYPE USE | 1995 | L.F. | | $9.45 | $18,852.75 | | $11.72 | $23,381.40 | | $9.28 | $18,513.60 | |
| 37 | TRENCH- SINGLE CIRCUIT SECONDARY | 1100 | L.F. | | $1.80 | $1,980.00 | | $2.28 | $2,508.00 | | $3.00 | $3,300.00 | |
| 38 | 800 AMP PANEL | 1 | Each | | $6,200.00 | $6,200.00 | | $7,272.00 | $7,272.00 | | $5,353.00 | $5,353.00 | |
| 39 | DETECTABLE WARNING TAPE 3" (ELECTRICAL) | 1100 | L.F. | | $0.18 | $198.00 | | $0.41 | $451.00 | | $0.04 | $44.00 | |
| 40 | 3" SCHEDULE 80 PVC ROADWAY CROSSING CONDUIT | 100 | L.F. | | $5.00 | $500.00 | | $25.00 | $2,500.00 | | $2.08 | $208.00 | |
| 41 | 50 AMP CAMPSITE POST | 8 | Each | | $350.00 | $2,800.00 | | $858.50 | $6,868.00 | | $380.00 | $3,040.00 | |
| 42 | CONNECT TO EXISTING ELECTRIC ( PIT LATRINES & HOST SITE) | 3 | Each | | $550.00 | $1,650.00 | | $2,424.00 | $7,272.00 | | $133.33 | $399.99 | |
| 43 | CT CABINET, METER SOCKET, AND CONNECTION | 1 | L.S. | | $2,300.00 | $2,300.00 | | $2,020.00 | $2,020.00 | | $5,353.00 | $5,353.00 | |
| 44 | SHELTER DEMO | 1 | L.S. | | $1,500.00 | $1,500.00 | | $3,500.00 | $3,500.00 | | $1,000.00 | $1,000.00 | |
| 45 | ROAD CROSSING AND REPAIR. C4 CONCRETE. 6" THICKNESS | 1 | L.S. | | $2,448.20 | $2,448.20 | | $2,000.00 | $2,000.00 | | $4,000.00 | $4,000.00 | |
| 46 | REMOVE EXISTING HYDRANTS | 6 | Each | | $100.00 | $600.00 | | $50.00 | $300.00 | | $50.00 | $300.00 | |
| 47 | GRANULAR SURFACING CLASS "A" 6" DEPTH (CABIN ROAD) | 136 | Tons | | $16.70 | $2,271.20 | | $23.20 | $3,155.20 | | $32.20 | $4,379.20 | |
| 48 | REMOVE AND RESET CAMP POSTS | 5 | Each | | $50.00 | $250.00 | | $100.00 | $500.00 | | $20.00 | $100.00 | |
| 49 | REMOVE AND RESET FIRE RINGS | 6 | Each | | $100.00 | $600.00 | | $75.00 | $450.00 | | $20.00 | $120.00 | |
| 50 | SEED, FERTILIZE, AND MULCH DISTURBED AREAS (URBAN MIX) | 1 | L.S. | | $4,000.00 | $4,000.00 | | $2,000.00 | $2,000.00 | | $2,500.00 | $2,500.00 | |
| 51 | REMOVE 10" PINE AT SHOWER LOCATION | 1 | Each | | $400.00 | $400.00 | | $500.00 | $500.00 | | $0.00 | $0.00 | |
| | | | | | | | | | | | | |
| $152,980.15 | | $169,655.41 | | $184,355.01 | | ||||||||
| | | | | | | | | | | | | |
| 4 | 5 | 6 | | |||||||||
| Estimated Cost: | Contractor: | | Con-Struct Inc | Vieth Construction Corp | TK Concrete Inc | | |||||||
| Funding Source: 100% REAP OS Acquisition & Development, | | 1710 E Main St | | 6419 Nordic Dr | | 1608 Fifield Rd PO Box 111 | | ||||||
| Marshalltown IA 50158 | | Cedar Falls IA 50613 | | Pella IA 50219 | | |||||||
| Plan Sets Requested: 4 | Quantities | | 641-752-1865 | | 319-277-1006 | | 641-628-4590 | | |||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | MACADAM STONE BASE MATERIAL(5" DEPTH) | 311 | Tons | | $24.00 | $7,464.00 | | $25.00 | $7,775.00 | | $20.00 | $6,220.00 | |
| 2 | ENGINEERING FABRIC | 1234 | S.Y. | | $1.60 | $1,974.40 | | $2.00 | $2,468.00 | | $2.00 | $2,468.00 | |
| 3 | EARTHWORK(CAMP PADS/CXT BASE-CLASS 10 EXCAVATION) | 345 | C.Y. | | $13.00 | $4,485.00 | | $21.00 | $7,245.00 | | $10.00 | $3,450.00 | |
| 4 | GRANULAR SURFACING, CRUSHED LIMESTONE 1/2"-3/8" WITH FINES (2" DEPTH) | 123 | Tons | | $20.00 | $2,460.00 | | $25.00 | $3,075.00 | | $20.00 | $2,460.00 | |
| 5 | CLASS "A" CRUSHED STONE BASE MATERIAL | 128 | Tons | | $20.00 | $2,560.00 | | $24.00 | $3,072.00 | | $20.00 | $2,560.00 | |
| 6 | SHOWER STUB-UPS & CONNECTION AFTER BUILDING PLACEMENT | 1 | L.S. | | $1,400.00 | $1,400.00 | | $4,200.00 | $4,200.00 | | $5,000.00 | $5,000.00 | |
| 7 | PCC-C4 MIX. 6" THICKNESS (SIDEWALK & PARKING) | 139 | S.Y. | | $39.00 | $5,421.00 | | $47.00 | $6,533.00 | | $45.00 | $6,255.00 | |
| 8 | 2" PVC SDR 21 WATER PIPE | 1476 | L.F. | | $16.00 | $23,616.00 | | $23.00 | $33,948.00 | | $10.00 | $14,760.00 | |
| 9 | 1" PE WATER SERVICE TUBING | 340 | L.F. | | $20.00 | $6,800.00 | | $19.50 | $6,630.00 | | $10.00 | $3,400.00 | |
| 10 | TRACER WIRE STATION | 1 | L.S. | | $200.00 | $200.00 | | $215.00 | $215.00 | | $2,000.00 | $2,000.00 | |
| 11 | #12 SOLID TRACER WIRE | 1 | L.S. | | $400.00 | $400.00 | | $360.00 | $360.00 | | $1,000.00 | $1,000.00 | |
| 12 | STOP AND WASTE VALVE | 1 | Each | | $500.00 | $500.00 | | $825.00 | $825.00 | | $1,000.00 | $1,000.00 | |
| 13 | DISINFECTION | 1 | L.S. | | $900.00 | $900.00 | | $300.00 | $300.00 | | $1,000.00 | $1,000.00 | |
| 14 | DETECTABLE WARNING TAPE 3" (WATER) | 1476 | L.F. | | $0.04 | $59.04 | | $0.50 | $738.00 | | $0.25 | $369.00 | |
| 15 | 2" BALL VALVE | 5 | Each | | $500.00 | $2,500.00 | | $475.00 | $2,375.00 | | $450.00 | $2,250.00 | |
| 16 | 1" CORPORATION STOP | 12 | Each | | $200.00 | $2,400.00 | | $250.00 | $3,000.00 | | $325.00 | $3,900.00 | |
| 17 | 1" CURB STOP WITH BOX | 14 | Each | | $250.00 | $3,500.00 | | $300.00 | $4,200.00 | | $325.00 | $4,550.00 | |
| 18 | YARD HYDRANT | 14 | Each | | $400.00 | $5,600.00 | | $600.00 | $8,400.00 | | $400.00 | $5,600.00 | |
| 19 | 2" CAP AND BLOCK | 1 | Each | | $250.00 | $250.00 | | $200.00 | $200.00 | | $200.00 | $200.00 | |
| 20 | DISCONNECT & CAP EXISTING WATER TO CAMPGROUND | 1 | L.S. | | $500.00 | $500.00 | | $500.00 | $500.00 | | $2,500.00 | $2,500.00 | |
| 21 | 2" TEES | 3 | Each | | $60.00 | $180.00 | | $200.00 | $600.00 | | $250.00 | $750.00 | |
| 22 | 4" DIAMETER PVC SDR 35 SEWER PIPE | 662 | L.F. | | $20.00 | $13,240.00 | | $29.00 | $19,198.00 | | $22.50 | $14,895.00 | |
| 23 | 6" DIAMETER PVC SDR 35 SEWER PIPE | 702 | L.F. | | $23.00 | $16,146.00 | | $31.00 | $21,762.00 | | $22.50 | $15,795.00 | |
| 24 | MANHOLE | 4 | Each | | $2,500.00 | $10,000.00 | | $3,145.00 | $12,580.00 | | $3,000.00 | $12,000.00 | |
| 25 | DETECTABLE WARNING TAPE 3" (SEWER) | 1364 | L.F. | | $0.04 | $54.56 | | $0.25 | $341.00 | | $0.25 | $341.00 | |
| 26 | RV TO SEWER HOOKUP | 9 | Each | | $500.00 | $4,500.00 | | $735.00 | $6,615.00 | | $250.00 | $2,250.00 | |
| 27 | 80' SEPTIC INFILTRATION CHAMBERS | 5 | Each | | $2,000.00 | $10,000.00 | | $2,000.00 | $10,000.00 | | $1,500.00 | $7,500.00 | |
| 28 | 2000 GAL. CONCRETE SEPTIC TANK | 1 | Each | | $3,500.00 | $3,500.00 | | $7,900.00 | $7,900.00 | | $12,000.00 | $12,000.00 | |
| 29 | CONNECTION TO RV DUMP STATION | 1 | Each | | $540.00 | $540.00 | | $1,500.00 | $1,500.00 | | $2,500.00 | $2,500.00 | |
| 30 | 6" X 4" SANITARY SEWER WYES | 9 | Each | | $50.00 | $450.00 | | $150.00 | $1,350.00 | | $250.00 | $2,250.00 | |
| 31 | PUMP EXISTING DUMP STATION | 1 | L.S. | | $650.00 | $650.00 | | $1,075.00 | $1,075.00 | | $1,500.00 | $1,500.00 | |
| 32 | #2 AWG CABLE, TYPE USE | 656 | L.F. | | $2.30 | $1,508.80 | | $2.30 | $1,508.80 | | $3.00 | $1,968.00 | |
| 33 | #4 AWG CABLE, TYPE USE | 767 | L.F. | | $1.60 | $1,227.20 | | $1.50 | $1,150.50 | | $3.00 | $2,301.00 | |
| 34 | #8 AWG CABLE, TYPE USE | 116 | L.F. | | $1.40 | $162.40 | | $1.50 | $174.00 | | $3.00 | $348.00 | |
| 35 | 3/0 AWG CABLE, TYPE USE | 1323 | L.F. | | $6.25 | $8,268.75 | | $6.00 | $7,938.00 | | $7.50 | $9,922.50 | |
| 36 | 350 MCL CABLE, TYPE USE | 1995 | L.F. | | $9.25 | $18,453.75 | | $9.25 | $18,453.75 | | $11.00 | $21,945.00 | |
| 37 | TRENCH- SINGLE CIRCUIT SECONDARY | 1100 | L.F. | | $1.60 | $1,760.00 | | $1.75 | $1,925.00 | | $5.00 | $5,500.00 | |
| 38 | 800 AMP PANEL | 1 | Each | | $4,400.00 | $4,400.00 | | $5,000.00 | $5,000.00 | | $6,300.00 | $6,300.00 | |
| 39 | DETECTABLE WARNING TAPE 3" (ELECTRICAL) | 1100 | L.F. | | $0.40 | $440.00 | | $0.50 | $550.00 | | $0.25 | $275.00 | |
| 40 | 3" SCHEDULE 80 PVC ROADWAY CROSSING CONDUIT | 100 | L.F. | | $13.00 | $1,300.00 | | $14.00 | $1,400.00 | | $2.50 | $250.00 | |
| 41 | 50 AMP CAMPSITE POST | 8 | Each | | $400.00 | $3,200.00 | | $400.00 | $3,200.00 | | $500.00 | $4,000.00 | |
| 42 | CONNECT TO EXISTING ELECTRIC ( PIT LATRINES & HOST SITE) | 3 | Each | | $350.00 | $1,050.00 | | $350.00 | $1,050.00 | | $160.00 | $480.00 | |
| 43 | CT CABINET, METER SOCKET, AND CONNECTION | 1 | L.S. | | $3,000.00 | $3,000.00 | | $2,100.00 | $2,100.00 | | $6,300.00 | $6,300.00 | |
| 44 | SHELTER DEMO | 1 | L.S. | | $2,500.00 | $2,500.00 | | $4,000.00 | $4,000.00 | | $25,000.00 | $25,000.00 | |
| 45 | ROAD CROSSING AND REPAIR. C4 CONCRETE. 6" THICKNESS | 1 | L.S. | | $3,000.00 | $3,000.00 | | $3,000.00 | $3,000.00 | | $3,000.00 | $3,000.00 | |
| 46 | REMOVE EXISTING HYDRANTS | 6 | Each | | $200.00 | $1,200.00 | | $440.00 | $2,640.00 | | $250.00 | $1,500.00 | |
| 47 | GRANULAR SURFACING CLASS "A" 6" DEPTH (CABIN ROAD) | 136 | Tons | | $20.00 | $2,720.00 | | $26.00 | $3,536.00 | | $20.00 | $2,720.00 | |
| 48 | REMOVE AND RESET CAMP POSTS | 5 | Each | | $100.00 | $500.00 | | $195.00 | $975.00 | | $100.00 | $500.00 | |
| 49 | REMOVE AND RESET FIRE RINGS | 6 | Each | | $100.00 | $600.00 | | $200.00 | $1,200.00 | | $100.00 | $600.00 | |
| 50 | SEED, FERTILIZE, AND MULCH DISTURBED AREAS (URBAN MIX) | 1 | L.S. | | $5,000.00 | $5,000.00 | | $3,000.00 | $3,000.00 | | $7,500.00 | $7,500.00 | |
| 51 | REMOVE 10" PINE AT SHOWER LOCATION | 1 | Each | | $500.00 | $500.00 | | $875.00 | $875.00 | | $1,000.00 | $1,000.00 | |
| | | | | | | | | | | | | |
| $193,040.90 | | $242,656.05 | | $244,132.50 | | ||||||||
| | | | | | | | | | | | | |
10/12/2026