1
2
3
Contractor:
Quantities
4
5
6
Contractor:
PO Box 488
Quantities
7
8
9
Contractor:
Quantities
|
IOWA DEPARTMENT OF NATURAL RESOURCES |
|
| Bids For: | Location: | Lake Darling State Park | Date: 10/25/2011 | Project No. |
| Campground Grading and Utilities | County: | WASHINGTON | Time: 11:00 am | 10-06-92-05 |
| 1 | 2 | 3 | | |||||||||
| Estimated Cost: $925,500.00 | Contractor: | | Sulzberger Excavating Inc | Cornerstone Excavating Inc. | Fye Excavating, Inc. | | |||||||
| Funding Source: 100% I-JOBS, | | 1500 S Houser St | | 212 South Marion Avenue | | 10165 Sperru Rd | | ||||||
| Muscatine IA 52761 | | Washington IA 52353 | | Sperry IA 52650 | | |||||||
| Plan Sets Requested: 5 | Quantities | | 563-263-1697 | | 319-653-3957 | | 319-985-2200 | | |||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | NEW WATERMAIN: 4-INCH PVC | 9410 | L.F. | | $8.80 | $82,808.00 | | $14.95 | $140,679.50 | | $17.20 | $161,852.00 | |
| 2 | NEW WATERMAIN: 4-INCH PVC | 1635 | L.F. | | $12.25 | $20,028.75 | | $14.50 | $23,707.50 | | $19.40 | $31,719.00 | |
| 3 | NEW WATERMAIN: 1-1/2, 2 & 2-1/2 INCH PVC | 4100 | L.F. | | $8.15 | $33,415.00 | | $14.85 | $60,885.00 | | $16.30 | $66,830.00 | |
| 4 | NEW WATERMAIN: 1-INCH PVC | 1540 | L.F. | | $3.75 | $5,775.00 | | $14.85 | $22,869.00 | | $16.60 | $25,564.00 | |
| 5 | CONNECTION AT RURAL WATER METER VAULT | 1 | Each | | $500.00 | $500.00 | | $650.00 | $650.00 | | $410.00 | $410.00 | |
| 6 | GATE VALVE WITH BOX: 3-INCH | 4 | Each | | $1,000.00 | $4,000.00 | | $750.00 | $3,000.00 | | $660.00 | $2,640.00 | |
| 7 | GATE VALVE WITH BOX: 2-INCH | 11 | Each | | $700.00 | $7,700.00 | | $595.00 | $6,545.00 | | $555.00 | $6,105.00 | |
| 8 | YARD HYDRANT ASSEMBLY, INCLUIDING CURB STOP AND BOX, YARD HYDRANT, DRAIN PIPING AND SPECIAL AGGERGATE | 35 | Each | | $1,500.00 | $52,500.00 | | $1,650.00 | $57,750.00 | | $1,241.00 | $43,435.00 | |
| 9 | FLUSHING HYDRANT ASSEMBLY, INCLUDING SHUT OFF GATE VALVE | 3 | Each | | $1,650.00 | $4,950.00 | | $1,550.00 | $4,650.00 | | $1,381.00 | $4,143.00 | |
| 10 | SYSTEM DRAIN MANHOLE, INCLUDING INTERIOR COMPONENTS | 2 | Each | | $2,185.00 | $4,370.00 | | $2,720.00 | $5,440.00 | | $2,395.00 | $4,790.00 | |
| 11 | CORPORATION STOP AND SERIVCE SADDLE | 35 | Each | | $150.00 | $5,250.00 | | $275.00 | $9,625.00 | | $151.00 | $5,285.00 | |
| 12 | SANITARY SEWER: 6-INCH PVC | 1263 | L.F. | | $22.00 | $27,786.00 | | $22.75 | $28,733.25 | | $18.50 | $23,365.50 | |
| 13 | SANITARY SEWER: 4-INCH PVC | 330 | L.F. | | $15.00 | $4,950.00 | | $21.25 | $7,012.50 | | $16.00 | $5,280.00 | |
| 14 | NEW MANHOLE | 8 | Each | | $2,000.00 | $16,000.00 | | $2,345.00 | $18,760.00 | | $2,534.00 | $20,272.00 | |
| 15 | NEW CLEANOUT | 1 | Each | | $500.00 | $500.00 | | $600.00 | $600.00 | | $260.00 | $260.00 | |
| 16 | RECREATIONAL VEHICLE SANITARY SEWER CONNECTION ASSEMBLY | 16 | Each | | $600.00 | $9,600.00 | | $725.00 | $11,600.00 | | $185.00 | $2,960.00 | |
| 17 | CAMPGROUND ROUGH GRADING | 1 | L.S. | | $50,000.00 | $50,000.00 | | $35,000.00 | $35,000.00 | | $37,950.00 | $37,950.00 | |
| 18 | PAVEMENT REMOVAL | 212 | S.Y. | | $3.50 | $742.00 | | $91.00 | $19,292.00 | | $7.08 | $1,500.96 | |
| 19 | SEDING AND FERTILIZE | 1 | L.S. | | $22,250.00 | $22,250.00 | | $12,500.00 | $12,500.00 | | $34,125.00 | $34,125.00 | |
| 20 | MOBILIZATION | 1 | L.S. | | $11,000.00 | $11,000.00 | | $35,000.00 | $35,000.00 | | $79,025.00 | $79,025.00 | |
| 21 | ELECTRICAL DEMOLITION | 1 | L.S. | | $1,650.00 | $1,650.00 | | $1,500.00 | $1,500.00 | | $2,415.00 | $2,415.00 | |
| 22 | FREE STANDING METER STRUCTURES WITH METERING EQUIPMENT | 5 | Each | | $1,943.00 | $9,715.00 | | $1,750.00 | $8,750.00 | | $2,113.00 | $10,565.00 | |
| 23 | DISTRIBUTION PANELS 1, 3, 4, 5 | 4 | Each | | $6,050.00 | $24,200.00 | | $5,500.00 | $22,000.00 | | $2,276.00 | $9,104.00 | |
| 24 | DISTRIBUTION PANEL 2 | 1 | Each | | $8,250.00 | $8,250.00 | | $7,500.00 | $7,500.00 | | $4,420.00 | $4,420.00 | |
| 25 | LOAD CENTER | 1 | Each | | $385.00 | $385.00 | | $350.00 | $350.00 | | $945.00 | $945.00 | |
| 26 | CAMPSITE OUTLET POSTS | 67 | Each | | $295.50 | $19,798.50 | | $270.00 | $18,090.00 | | $332.00 | $22,244.00 | |
| 27 | 250kCMIL, TYPE USE | 1040 | L.F. | | $7.40 | $7,696.00 | | $6.75 | $7,020.00 | | $5.48 | $5,699.20 | |
| 28 | 4/0 AWG, TYPE USE | 6300 | L.F. | | $5.05 | $31,815.00 | | $4.65 | $29,295.00 | | $4.82 | $30,366.00 | |
| 29 | 3/0 AWG, TYPE USE | 3450 | L.F. | | $4.80 | $16,560.00 | | $4.40 | $15,180.00 | | $4.10 | $14,145.00 | |
| 30 | 2/0 AWG, TYPE USE | 3790 | L.F. | | $4.00 | $15,160.00 | | $3.65 | $13,833.50 | | $3.55 | $13,454.50 | |
| 31 | 1/0 AWG, TYPE USE | 1345 | L.F. | | $4.10 | $5,514.50 | | $3.75 | $5,043.75 | | $2.89 | $3,887.05 | |
| 32 | 1 AWG, TYPE USE | 5350 | L.F. | | $2.80 | $14,980.00 | | $2.50 | $13,375.00 | | $2.27 | $12,144.50 | |
| 33 | 2 AWG, TYPE USE | 2080 | L.F. | | $2.65 | $5,512.00 | | $2.40 | $4,992.00 | | $1.68 | $3,494.40 | |
| 34 | 4 AWG, TYPE USE | 1910 | L.F. | | $5.75 | $10,982.50 | | $2.10 | $4,011.00 | | $1.03 | $1,967.30 | |
| 35 | 6 AWG, TYPE USE | 970 | L.F. | | $1.70 | $1,649.00 | | $1.55 | $1,503.50 | | $0.68 | $659.60 | |
| 36 | 10 AWG, TYPE USE | 2090 | L.F. | | $0.65 | $1,358.50 | | $0.58 | $1,212.20 | | $0.33 | $689.70 | |
| 37 | 12 AWG, TYPE XHHW | 160 | L.F. | | $1.05 | $168.00 | | $0.95 | $152.00 | | $0.19 | $30.40 | |
| 38 | TRENCHING AND BACKFILLING WITH CAUTION TAPE | 5410 | L.F. | | $2.35 | $12,713.50 | | $2.15 | $11,631.50 | | $2.52 | $13,633.20 | |
| 39 | ROAD/CAMPSITE CROSSING CONDUIT 3” PVC | 715 | L.F. | | $2.15 | $1,537.25 | | $1.95 | $1,394.25 | | $0.95 | $679.25 | |
| 40 | CONDUIT FOR UTILITY PRIMARY CONDUCTORS 2” | 425 | L.F. | | $2.20 | $935.00 | | $2.00 | $850.00 | | $0.61 | $259.25 | |
| 41 | CONNECT TO EXISTING SHOWER BUILDINGS | 2 | Each | | $825.00 | $1,650.00 | | $750.00 | $1,500.00 | | $422.63 | $845.26 | |
| 42 | CONNECT TO EXISTING PUMP POWER CONVERTER | 1 | Each | | $1,650.00 | $1,650.00 | | $1,500.00 | $1,500.00 | | $367.50 | $367.50 | |
| 43 | CONNECT TO EXISTING POLE MOUNTED LIGHT FIXTURES | 5 | Each | | $550.00 | $2,750.00 | | $500.00 | $2,500.00 | | $210.00 | $1,050.00 | |
| 44 | ELECTRICAL HAZARDS ANALYSIS, REPORT AND LABELING | 1 | L.S. | | $550.00 | $550.00 | | $500.00 | $500.00 | | $1,963.50 | $1,963.50 | |
| | | | | | | | | | | | | |
| $561,304.50 | | $677,982.45 | | $712,540.07 | | ||||||||
| | | | | | | | | | | | | |
| 4 | 5 | 6 | | |||||||||
| Estimated Cost: $925,500.00 | Contractor: | | DeLong Construction Inc | Smith Seeding Inc | Van Hauen Associates | | |||||||
| Funding Source: 100% I-JOBS, | | 1320 N 8th Ave PO Box 488 | | 219 N 1st Street | | 1205 SW 37th St | | ||||||
| Washington IA 52353 | | Eldridge IA 52748 | | Grimes IA 50111 | | |||||||
| Plan Sets Requested: 5 | Quantities | | 319-653-3334 | | 563-285-2604 | | 515-223-6234 | | |||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | NEW WATERMAIN: 4-INCH PVC | 9410 | L.F. | | $17.30 | $162,793.00 | | $16.00 | $150,560.00 | | $16.25 | $152,912.50 | |
| 2 | NEW WATERMAIN: 4-INCH PVC | 1635 | L.F. | | $17.33 | $28,334.55 | | $16.00 | $26,160.00 | | $16.25 | $26,568.75 | |
| 3 | NEW WATERMAIN: 1-1/2, 2 & 2-1/2 INCH PVC | 4100 | L.F. | | $16.44 | $67,404.00 | | $14.00 | $57,400.00 | | $8.00 | $32,800.00 | |
| 4 | NEW WATERMAIN: 1-INCH PVC | 1540 | L.F. | | $16.45 | $25,333.00 | | $14.00 | $21,560.00 | | $8.00 | $12,320.00 | |
| 5 | CONNECTION AT RURAL WATER METER VAULT | 1 | Each | | $1,101.25 | $1,101.25 | | $3,000.00 | $3,000.00 | | $2,750.00 | $2,750.00 | |
| 6 | GATE VALVE WITH BOX: 3-INCH | 4 | Each | | $890.00 | $3,560.00 | | $2,000.00 | $8,000.00 | | $1,000.00 | $4,000.00 | |
| 7 | GATE VALVE WITH BOX: 2-INCH | 11 | Each | | $770.00 | $8,470.00 | | $1,100.00 | $12,100.00 | | $900.00 | $9,900.00 | |
| 8 | YARD HYDRANT ASSEMBLY, INCLUIDING CURB STOP AND BOX, YARD HYDRANT, DRAIN PIPING AND SPECIAL AGGERGATE | 35 | Each | | $1,650.00 | $57,750.00 | | $2,000.00 | $70,000.00 | | $2,100.00 | $73,500.00 | |
| 9 | FLUSHING HYDRANT ASSEMBLY, INCLUDING SHUT OFF GATE VALVE | 3 | Each | | $1,615.00 | $4,845.00 | | $3,000.00 | $9,000.00 | | $2,600.00 | $7,800.00 | |
| 10 | SYSTEM DRAIN MANHOLE, INCLUDING INTERIOR COMPONENTS | 2 | Each | | $2,844.00 | $5,688.00 | | $5,000.00 | $10,000.00 | | $7,000.00 | $14,000.00 | |
| 11 | CORPORATION STOP AND SERIVCE SADDLE | 35 | Each | | $298.50 | $10,447.50 | | $700.00 | $24,500.00 | | $350.00 | $12,250.00 | |
| 12 | SANITARY SEWER: 6-INCH PVC | 1263 | L.F. | | $24.04 | $30,362.52 | | $25.00 | $31,575.00 | | $49.00 | $61,887.00 | |
| 13 | SANITARY SEWER: 4-INCH PVC | 330 | L.F. | | $21.94 | $7,240.20 | | $25.00 | $8,250.00 | | $50.00 | $16,500.00 | |
| 14 | NEW MANHOLE | 8 | Each | | $2,660.00 | $21,280.00 | | $4,200.00 | $33,600.00 | | $2,100.00 | $16,800.00 | |
| 15 | NEW CLEANOUT | 1 | Each | | $890.00 | $890.00 | | $1,800.00 | $1,800.00 | | $1,000.00 | $1,000.00 | |
| 16 | RECREATIONAL VEHICLE SANITARY SEWER CONNECTION ASSEMBLY | 16 | Each | | $1,078.00 | $17,248.00 | | $1,500.00 | $24,000.00 | | $150.00 | $2,400.00 | |
| 17 | CAMPGROUND ROUGH GRADING | 1 | L.S. | | $47,500.00 | $47,500.00 | | $52,820.00 | $52,820.00 | | $72,267.00 | $72,267.00 | |
| 18 | PAVEMENT REMOVAL | 212 | S.Y. | | $6.00 | $1,272.00 | | $33.00 | $6,996.00 | | $525.00 | $111,300.00 | |
| 19 | SEDING AND FERTILIZE | 1 | L.S. | | $12,500.00 | $12,500.00 | | $15,000.00 | $15,000.00 | | $22,600.00 | $22,600.00 | |
| 20 | MOBILIZATION | 1 | L.S. | | $41,424.33 | $41,424.33 | | $39,000.00 | $39,000.00 | | $27,000.00 | $27,000.00 | |
| 21 | ELECTRICAL DEMOLITION | 1 | L.S. | | $1,075.00 | $1,075.00 | | $1,500.00 | $1,500.00 | | $1,010.00 | $1,010.00 | |
| 22 | FREE STANDING METER STRUCTURES WITH METERING EQUIPMENT | 5 | Each | | $1,287.50 | $6,437.50 | | $1,750.00 | $8,750.00 | | $1,210.00 | $6,050.00 | |
| 23 | DISTRIBUTION PANELS 1, 3, 4, 5 | 4 | Each | | $2,675.00 | $10,700.00 | | $5,500.00 | $22,000.00 | | $2,400.00 | $9,600.00 | |
| 24 | DISTRIBUTION PANEL 2 | 1 | Each | | $4,875.00 | $4,875.00 | | $7,500.00 | $7,500.00 | | $4,550.00 | $4,550.00 | |
| 25 | LOAD CENTER | 1 | Each | | $117.50 | $117.50 | | $350.00 | $350.00 | | $125.00 | $125.00 | |
| 26 | CAMPSITE OUTLET POSTS | 67 | Each | | $238.40 | $15,972.80 | | $268.66 | $18,000.22 | | $250.00 | $16,750.00 | |
| 27 | 250kCMIL, TYPE USE | 1040 | L.F. | | $6.13 | $6,375.20 | | $6.73 | $6,999.20 | | $6.00 | $6,240.00 | |
| 28 | 4/0 AWG, TYPE USE | 6300 | L.F. | | $5.73 | $36,099.00 | | $4.60 | $28,980.00 | | $5.75 | $36,225.00 | |
| 29 | 3/0 AWG, TYPE USE | 3450 | L.F. | | $5.04 | $17,388.00 | | $4.35 | $15,007.50 | | $5.00 | $17,250.00 | |
| 30 | 2/0 AWG, TYPE USE | 3790 | L.F. | | $4.08 | $15,463.20 | | $3.63 | $13,757.70 | | $4.00 | $15,160.00 | |
| 31 | 1/0 AWG, TYPE USE | 1345 | L.F. | | $3.27 | $4,398.15 | | $3.72 | $5,003.40 | | $3.25 | $4,371.25 | |
| 32 | 1 AWG, TYPE USE | 5350 | L.F. | | $2.59 | $13,856.50 | | $2.52 | $13,482.00 | | $2.50 | $13,375.00 | |
| 33 | 2 AWG, TYPE USE | 2080 | L.F. | | $1.95 | $4,056.00 | | $2.40 | $4,992.00 | | $2.00 | $4,160.00 | |
| 34 | 4 AWG, TYPE USE | 1910 | L.F. | | $2.11 | $4,030.10 | | $2.09 | $3,991.90 | | $1.25 | $2,387.50 | |
| 35 | 6 AWG, TYPE USE | 970 | L.F. | | $0.83 | $805.10 | | $1.55 | $1,503.50 | | $1.00 | $970.00 | |
| 36 | 10 AWG, TYPE USE | 2090 | L.F. | | $0.44 | $919.60 | | $0.57 | $1,191.30 | | $0.50 | $1,045.00 | |
| 37 | 12 AWG, TYPE XHHW | 160 | L.F. | | $0.30 | $48.00 | | $0.94 | $150.40 | | $1.00 | $160.00 | |
| 38 | TRENCHING AND BACKFILLING WITH CAUTION TAPE | 5410 | L.F. | | $1.60 | $8,656.00 | | $2.13 | $11,523.30 | | $1.60 | $8,656.00 | |
| 39 | ROAD/CAMPSITE CROSSING CONDUIT 3” PVC | 715 | L.F. | | $3.10 | $2,216.50 | | $1.96 | $1,401.40 | | $3.00 | $2,145.00 | |
| 40 | CONDUIT FOR UTILITY PRIMARY CONDUCTORS 2” | 425 | L.F. | | $1.10 | $467.50 | | $2.00 | $850.00 | | $1.00 | $425.00 | |
| 41 | CONNECT TO EXISTING SHOWER BUILDINGS | 2 | Each | | $237.50 | $475.00 | | $750.00 | $1,500.00 | | $225.00 | $450.00 | |
| 42 | CONNECT TO EXISTING PUMP POWER CONVERTER | 1 | Each | | $475.00 | $475.00 | | $1,500.00 | $1,500.00 | | $450.00 | $450.00 | |
| 43 | CONNECT TO EXISTING POLE MOUNTED LIGHT FIXTURES | 5 | Each | | $125.00 | $625.00 | | $500.00 | $2,500.00 | | $125.00 | $625.00 | |
| 44 | ELECTRICAL HAZARDS ANALYSIS, REPORT AND LABELING | 1 | L.S. | | $3,025.00 | $3,025.00 | | $10,500.00 | $10,500.00 | | $3,100.00 | $3,100.00 | |
| | | | | | | | | | | | | |
| $714,000.00 | | $788,254.82 | | $835,835.00 | | ||||||||
| | | | | | | | | | | | | |
| 7 | 8 | 9 | | |||||||||
| Estimated Cost: $925,500.00 | Contractor: | | Drish Construction, Inc | TK Concrete Inc | | ||||||||
| Funding Source: 100% I-JOBS, | | 1701 S Main St | | 1608 Fifield Rd | | | |||||||
| Fairfield IA 52556 | | Pella IA 50219 | | | ||||||||
| Plan Sets Requested: 5 | Quantities | | 641-472-9506 | | 641-628-4590 | | | ||||||
| No. | Description: | No. | Unit | | Unit Price | Amount | | Unit Price | Amount | | Unit Price | Amount | |
| | | | | | | | | | | | | |
| 1 | NEW WATERMAIN: 4-INCH PVC | 9410 | L.F. | | $18.52 | $174,273.20 | | $12.50 | $117,625.00 | | $0.00 | | |
| 2 | NEW WATERMAIN: 4-INCH PVC | 1635 | L.F. | | $30.56 | $49,965.60 | | $10.00 | $16,350.00 | | $0.00 | | |
| 3 | NEW WATERMAIN: 1-1/2, 2 & 2-1/2 INCH PVC | 4100 | L.F. | | $26.67 | $109,347.00 | | $10.00 | $41,000.00 | | $0.00 | | |
| 4 | NEW WATERMAIN: 1-INCH PVC | 1540 | L.F. | | $19.21 | $29,583.40 | | $10.00 | $15,400.00 | | $0.00 | | |
| 5 | CONNECTION AT RURAL WATER METER VAULT | 1 | Each | | $1,150.00 | $1,150.00 | | $2,500.00 | $2,500.00 | | $0.00 | | |
| 6 | GATE VALVE WITH BOX: 3-INCH | 4 | Each | | $980.00 | $3,920.00 | | $950.00 | $3,800.00 | | $0.00 | | |
| 7 | GATE VALVE WITH BOX: 2-INCH | 11 | Each | | $840.00 | $9,240.00 | | $1,000.00 | $11,000.00 | | $0.00 | | |
| 8 | YARD HYDRANT ASSEMBLY, INCLUIDING CURB STOP AND BOX, YARD HYDRANT, DRAIN PIPING AND SPECIAL AGGERGATE | 35 | Each | | $2,150.00 | $75,250.00 | | $500.00 | $17,500.00 | | $0.00 | | |
| 9 | FLUSHING HYDRANT ASSEMBLY, INCLUDING SHUT OFF GATE VALVE | 3 | Each | | $2,060.00 | $6,180.00 | | $1,500.00 | $4,500.00 | | $0.00 | | |
| 10 | SYSTEM DRAIN MANHOLE, INCLUDING INTERIOR COMPONENTS | 2 | Each | | $3,960.00 | $7,920.00 | | $7,500.00 | $15,000.00 | | $0.00 | | |
| 11 | CORPORATION STOP AND SERIVCE SADDLE | 35 | Each | | $280.00 | $9,800.00 | | $600.00 | $21,000.00 | | $0.00 | | |
| 12 | SANITARY SEWER: 6-INCH PVC | 1263 | L.F. | | $35.65 | $45,025.95 | | $25.00 | $31,575.00 | | $0.00 | | |
| 13 | SANITARY SEWER: 4-INCH PVC | 330 | L.F. | | $37.26 | $12,295.80 | | $23.00 | $7,590.00 | | $0.00 | | |
| 14 | NEW MANHOLE | 8 | Each | | $4,600.00 | $36,800.00 | | $6,500.00 | $52,000.00 | | $0.00 | | |
| 15 | NEW CLEANOUT | 1 | Each | | $1,125.00 | $1,125.00 | | $500.00 | $500.00 | | $0.00 | | |
| 16 | RECREATIONAL VEHICLE SANITARY SEWER CONNECTION ASSEMBLY | 16 | Each | | $990.00 | $15,840.00 | | $1,000.00 | $16,000.00 | | $0.00 | | |
| 17 | CAMPGROUND ROUGH GRADING | 1 | L.S. | | $40,200.00 | $40,200.00 | | $137,400.00 | $137,400.00 | | $0.00 | | |
| 18 | PAVEMENT REMOVAL | 212 | S.Y. | | $30.00 | $6,360.00 | | $15.00 | $3,180.00 | | $0.00 | | |
| 19 | SEDING AND FERTILIZE | 1 | L.S. | | $18,500.00 | $18,500.00 | | $15,000.00 | $15,000.00 | | $0.00 | | |
| 20 | MOBILIZATION | 1 | L.S. | | $30,000.00 | $30,000.00 | | $100,000.00 | $100,000.00 | | $0.00 | | |
| 21 | ELECTRICAL DEMOLITION | 1 | L.S. | | $1,100.00 | $1,100.00 | | $18,500.00 | $18,500.00 | | $0.00 | | |
| 22 | FREE STANDING METER STRUCTURES WITH METERING EQUIPMENT | 5 | Each | | $1,320.00 | $6,600.00 | | $1,400.00 | $7,000.00 | | $0.00 | | |
| 23 | DISTRIBUTION PANELS 1, 3, 4, 5 | 4 | Each | | $2,640.00 | $10,560.00 | | $14,250.00 | $57,000.00 | | $0.00 | | |
| 24 | DISTRIBUTION PANEL 2 | 1 | Each | | $4,950.00 | $4,950.00 | | $16,780.00 | $16,780.00 | | $0.00 | | |
| 25 | LOAD CENTER | 1 | Each | | $110.00 | $110.00 | | $1,200.00 | $1,200.00 | | $0.00 | | |
| 26 | CAMPSITE OUTLET POSTS | 67 | Each | | $247.50 | $16,582.50 | | $480.00 | $32,160.00 | | $0.00 | | |
| 27 | 250kCMIL, TYPE USE | 1040 | L.F. | | $6.38 | $6,635.20 | | $6.23 | $6,479.20 | | $0.00 | | |
| 28 | 4/0 AWG, TYPE USE | 6300 | L.F. | | $6.05 | $38,115.00 | | $4.80 | $30,240.00 | | $0.00 | | |
| 29 | 3/0 AWG, TYPE USE | 3450 | L.F. | | $5.30 | $18,285.00 | | $4.62 | $15,939.00 | | $0.00 | | |
| 30 | 2/0 AWG, TYPE USE | 3790 | L.F. | | $4.29 | $16,259.10 | | $4.24 | $16,069.60 | | $0.00 | | |
| 31 | 1/0 AWG, TYPE USE | 1345 | L.F. | | $3.39 | $4,559.55 | | $4.00 | $5,380.00 | | $0.00 | | |
| 32 | 1 AWG, TYPE USE | 5350 | L.F. | | $2.72 | $14,552.00 | | $3.32 | $17,762.00 | | $0.00 | | |
| 33 | 2 AWG, TYPE USE | 2080 | L.F. | | $2.01 | $4,180.80 | | $2.16 | $4,492.80 | | $0.00 | | |
| 34 | 4 AWG, TYPE USE | 1910 | L.F. | | $1.27 | $2,425.70 | | $2.05 | $3,915.50 | | $0.00 | | |
| 35 | 6 AWG, TYPE USE | 970 | L.F. | | $0.83 | $805.10 | | $1.43 | $1,387.10 | | $0.00 | | |
| 36 | 10 AWG, TYPE USE | 2090 | L.F. | | $0.45 | $940.50 | | $0.90 | $1,881.00 | | $0.00 | | |
| 37 | 12 AWG, TYPE XHHW | 160 | L.F. | | $0.28 | $44.80 | | $1.16 | $185.60 | | $0.00 | | |
| 38 | TRENCHING AND BACKFILLING WITH CAUTION TAPE | 5410 | L.F. | | $0.74 | $4,003.40 | | $4.38 | $23,695.80 | | $0.00 | | |
| 39 | ROAD/CAMPSITE CROSSING CONDUIT 3” PVC | 715 | L.F. | | $3.30 | $2,359.50 | | $18.62 | $13,313.30 | | $0.00 | | |
| 40 | CONDUIT FOR UTILITY PRIMARY CONDUCTORS 2” | 425 | L.F. | | $1.10 | $467.50 | | $8.00 | $3,400.00 | | $0.00 | | |
| 41 | CONNECT TO EXISTING SHOWER BUILDINGS | 2 | Each | | $220.00 | $440.00 | | $900.00 | $1,800.00 | | $0.00 | | |
| 42 | CONNECT TO EXISTING PUMP POWER CONVERTER | 1 | Each | | $440.00 | $440.00 | | $900.00 | $900.00 | | $0.00 | | |
| 43 | CONNECT TO EXISTING POLE MOUNTED LIGHT FIXTURES | 5 | Each | | $110.00 | $550.00 | | $180.00 | $900.00 | | $0.00 | | |
| 44 | ELECTRICAL HAZARDS ANALYSIS, REPORT AND LABELING | 1 | L.S. | | $3,300.00 | $3,300.00 | | $5,450.00 | $5,450.00 | | $0.00 | | |
| | | | | | | | | | | | | |
| $841,041.60 | | $914,750.90 | | $0.00 | | ||||||||
| | | | | | | | | | | | | |
10/13/2026